SILVERY DRAGON PRESTRESSED MATERIALS CO., LTD. TIANJIN
SSE:603969.SS
6.53 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,053.66 | 2,748.642 | 2,463.532 | 3,149.546 | 2,557.228 | 2,646.503 | 2,337.526 | 2,178.41 | 1,484.017 | 1,396.446 | 1,982.688 | 1,953.929 | 1,330.899 | 1,578.274 |
| Cost of Revenue
| 2,489.971 | 2,334.442 | 2,135.175 | 2,722.394 | 2,196.218 | 2,190.611 | 1,933.635 | 1,809.832 | 1,133.9 | 1,067.834 | 1,612.644 | 1,619.952 | 1,143.619 | 1,375.628 |
| Gross Profit
| 563.689 | 414.2 | 328.357 | 427.152 | 361.01 | 455.892 | 403.891 | 368.578 | 350.118 | 328.612 | 370.044 | 333.977 | 187.28 | 202.646 |
| Gross Profit Ratio
| 0.185 | 0.151 | 0.133 | 0.136 | 0.141 | 0.172 | 0.173 | 0.169 | 0.236 | 0.235 | 0.187 | 0.171 | 0.141 | 0.128 |
| Reseach & Development Expenses
| 103.81 | 84.363 | 68.614 | 66.473 | 61.241 | 74.169 | 65.372 | 45.747 | 46.933 | 34.356 | 46.282 | 38.296 | 27.876 | 31.434 |
| General & Administrative Expenses
| 59.761 | 54.125 | 25.298 | 27.384 | 23.328 | 26.173 | 27.637 | 23.525 | 27.139 | 21.089 | 22.019 | 17.335 | 11.949 | 20.955 |
| Selling & Marketing Expenses
| 25.848 | 14.256 | 26.399 | 27.005 | 29.762 | 103.979 | 83.226 | 87.309 | 72.841 | 65.245 | 81.95 | 68.939 | 45.528 | 41.159 |
| SG&A
| 85.609 | 68.362 | 51.697 | 54.389 | 53.089 | 130.152 | 110.863 | 110.834 | 99.98 | 86.334 | 103.969 | 86.275 | 57.477 | 62.115 |
| Other Expenses
| 64.819 | 51.791 | 50.402 | 55.983 | 40.377 | 33.502 | -0.242 | -0.417 | 4.135 | 11.529 | 12.515 | 1.391 | 6.536 | 1.95 |
| Operating Expenses
| 254.239 | 204.534 | 170.713 | 176.845 | 154.707 | 237.823 | 198.803 | 181.434 | 179.4 | 155.229 | 182.611 | 143.978 | 97.193 | 102.431 |
| Operating Income
| 309.45 | 209.666 | 191.557 | 251.357 | 170.265 | 207.998 | 189.127 | 141.45 | 177.26 | 155.982 | 151.045 | 146.569 | 58.571 | 71.838 |
| Operating Income Ratio
| 0.101 | 0.076 | 0.078 | 0.08 | 0.067 | 0.079 | 0.081 | 0.065 | 0.119 | 0.112 | 0.076 | 0.075 | 0.044 | 0.046 |
| Total Other Income Expenses Net
| -1.61 | -0.584 | 0.736 | -1.187 | -1.177 | -1.238 | -11.111 | -0.417 | 4.811 | 11.529 | 12.398 | 1.326 | -24.979 | -41.528 |
| Income Before Tax
| 307.84 | 209.082 | 125.614 | 183.435 | 169.088 | 206.76 | 188.885 | 141.033 | 181.395 | 167.511 | 163.443 | 147.895 | 65.107 | 72.845 |
| Income Before Tax Ratio
| 0.101 | 0.076 | 0.051 | 0.058 | 0.066 | 0.078 | 0.081 | 0.065 | 0.122 | 0.12 | 0.082 | 0.076 | 0.049 | 0.046 |
| Income Tax Expense
| 56.611 | 26.934 | 23.31 | 28.173 | 27.181 | 31.322 | 37.119 | 22.221 | 33.671 | 31.914 | 32.508 | 26.855 | 11.192 | 13.298 |
| Net Income
| 236.648 | 171.563 | 103.862 | 146.642 | 136.572 | 166.106 | 150.437 | 118.252 | 144.851 | 128.458 | 131.381 | 121.866 | 54.183 | 59.547 |
| Net Income Ratio
| 0.077 | 0.062 | 0.042 | 0.047 | 0.053 | 0.063 | 0.064 | 0.054 | 0.098 | 0.092 | 0.066 | 0.062 | 0.041 | 0.038 |
| EPS
| 0.28 | 0.2 | 0.12 | 0.18 | 0.16 | 0.2 | 0.18 | 0.3 | 0.17 | 0.16 | 0.18 | 0.19 | 0.086 | 0.095 |
| EPS Diluted
| 0.28 | 0.2 | 0.12 | 0.18 | 0.16 | 0.2 | 0.18 | 0.3 | 0.17 | 0.16 | 0.18 | 0.19 | 0.086 | 0.095 |
| EBITDA
| 369.366 | 260.232 | 192.455 | 259.272 | 242.852 | 284.773 | 264.702 | 175.94 | 255.38 | 197.837 | 210.413 | 185.379 | 102.044 | 104.25 |
| EBITDA Ratio
| 0.121 | 0.095 | 0.078 | 0.082 | 0.095 | 0.108 | 0.113 | 0.081 | 0.172 | 0.142 | 0.106 | 0.095 | 0.077 | 0.066 |