
Dali Pharmaceuticalco.,Ltd
SSE:603963.SS
1.18 (CNY) • At close February 7, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| 0 | -6.779 | -5.375 | -4.642 | -4.607 | -8.231 | -2.552 | -6.224 | -2.986 | -5.283 | -3.208 | -35.937 | -4.78 | -1.363 | 0.19 | -1.604 | 4.29 | 1.675 | -1.13 | -1.214 | 2.486 | 4.831 | 7.403 | 5.294 | 4.52 | -7.782 | 8.668 | 5.431 | 7.851 | 12.829 | 18.342 | 26.485 | 10.603 | 18.994 | 18.994 |
Depreciation & Amortization
| 0 | 0 | 2.169 | 17.827 | -9.79 | 4.458 | 4.458 | 4.54 | 4.54 | 4.233 | 4.233 | 4.341 | 4.341 | 4.424 | 4.424 | 15.761 | -8.038 | 8.038 | 0 | 16.345 | -8.292 | 8.292 | 0 | 18.145 | -9.295 | 9.295 | 0 | 18.535 | -9.256 | 9.256 | 0 | 17.647 | 0 | 0.639 | 0.639 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -29.076 | 4.73 | -4.73 | 0 | 0.008 | 0.888 | -0.888 | 0 | 18.048 | -3.246 | 3.246 | 0 | -4.775 | 0.907 | -0.907 | 0 | 18.631 | -6 | 6 | 0 | 27.798 | -6.889 | 6.889 | 0 | -78.046 | 33.917 | -33.917 | 0 | 7.522 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 1.969 | 0 | 4.149 | 4.591 | -4.591 | 0 | 1.407 | -1.145 | 1.145 | 0 | 2.637 | -1.636 | 1.636 | 0 | 6.252 | -4.395 | 4.395 | 0 | 10.736 | 0.682 | -0.682 | 0 | -19.29 | 27.068 | -27.068 | 0 | -16.147 | 4.009 | -4.009 | 0 | -0.12 | 0 | 0 | 0 |
Change In Inventory
| 0 | 3.6 | 0 | -33.224 | 0.14 | -0.14 | 0 | -1.398 | 2.033 | -2.033 | 0 | 15.411 | -1.61 | 1.61 | 0 | -11.027 | 5.302 | -5.302 | 0 | 7.895 | -6.682 | 6.682 | 0 | 47.088 | -33.957 | 33.957 | 0 | -61.9 | 29.908 | -29.908 | 0 | 7.642 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 16.016 | 2.204 | 22.988 | -2.246 | -4.4 | -4.458 | -4.548 | -5.428 | -3.345 | 3.208 | 57.552 | 4.78 | 1.363 | -0.19 | 1.604 | -4.29 | -1.675 | 1.13 | 1.214 | -2.486 | -4.831 | -7.403 | -5.294 | -4.52 | 7.782 | -8.668 | -5.431 | -7.851 | -12.829 | -18.342 | -26.485 | -10.603 | 7.989 | 7.989 |
Operating Cash Flow
| 0 | 9.237 | -3.171 | 7.097 | -11.912 | -12.903 | -2.552 | -6.224 | -2.986 | -5.283 | -0 | 17.274 | 4.583 | -2.586 | -1.901 | 1.337 | 5.256 | -3.156 | -9.793 | 17.367 | 0.866 | -10.237 | -0.667 | 6.828 | 35.499 | 14.325 | 21.464 | -13.388 | 15.723 | 17.4 | 7.181 | 32.708 | 0 | 27.622 | 27.622 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.696 | -0.253 | -1.09 | -2.218 | -0.788 | -2.357 | -2.336 | -17.448 | -2.222 | -1.532 | -8.271 | -5.147 | -6.027 | -7.362 | -5.657 | -3.59 | -9.308 | -3.554 | -7.356 | -0.405 | -19.81 | -1.001 | -0.652 | -1.332 | -0.224 | -1.285 | -0.772 | -2.032 | -1.217 | -0.574 | -34.592 | -0.719 | 0 | -0.797 | -0.797 |
Acquisitions Net
| 0 | 0.04 | 0 | 0 | 0 | -73.852 | 0.133 | 0 | 0 | -132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.592 | 0.719 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -120 | -55 | -150 | -55 | -80 | -127 | 0 | -137 | -100 | -132 | 0 | -240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -234.3 | 0 | 0 | -20 | -40 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 81.077 | 0 | 150 | 55.693 | 81.23 | 128.852 | 102.153 | 139.034 | 0 | 132 | 0 | 242.941 | 0 | 240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 233.14 | 0.082 | 0.041 | 8.757 | 0 | 0 | 0 | 33.302 | 40.128 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 95.996 | 32.109 | 0.693 | -0 | 73.852 | -0 | -0 | 0 | 134.083 | -100 | -0 | -6.027 | 3.919 | -5.657 | -8.668 | 0.025 | 0.1 | -7.356 | 6.534 | -19.81 | -1.001 | -0.652 | -225 | -0 | -1.285 | -0.772 | -2.032 | -1.217 | 0.005 | -34.592 | -0.719 | 0 | -13.831 | -13.831 |
Investing Cash Flow
| 80.381 | 95.784 | 28.91 | -1.525 | -69.558 | 71.494 | 19.95 | -5.414 | -2.222 | -4.449 | -108.271 | 105.794 | -6.027 | -3.443 | -5.657 | -12.258 | -9.283 | -3.454 | -7.356 | 6.129 | -19.81 | -1.001 | -0.652 | 6.809 | -0.142 | -1.245 | 7.985 | -236.332 | -1.217 | -0.569 | -21.29 | -0.591 | 0 | -14.628 | -14.628 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | -7.5 | -12.25 | 0 | 0 | -8.25 | 0 | 0 | 0 | 13 | 10 | 0 | 10 | 0 | 10 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.211 | -0.247 | -0.253 | -0.333 | -0.348 | -0.471 | -0.485 | -0.541 | -0.516 | -0.579 | -0.574 | -0.348 | -0.487 | -10.463 | -0.294 | -0.343 | -0.124 | -0.127 | 0 | 0 | -0.41 | -9.6 | 0 | -0.013 | -0.013 | -10.085 | -0.544 | -0.55 | -0.556 | -55.992 | -0.218 | -0.22 | 0 | -0.722 | -0.722 |
Other Financing Activities
| 0 | -5.049 | 0 | -0.111 | 12.25 | -12.25 | -2.502 | 3.725 | 0 | -6 | 0 | -2.258 | 0 | -3 | -0 | 0 | 0 | -0.127 | 0 | 0 | -0 | 0 | 0 | 0.628 | 0 | -50 | 0 | -1.416 | 262.499 | 30 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -0.211 | -5.296 | -0.253 | -7.944 | -0.348 | -12.721 | -2.987 | -5.066 | -0.516 | -6.579 | -0.574 | 10.394 | 9.513 | -13.463 | 9.706 | -0.343 | 9.876 | -0.127 | 10 | 0 | -0.41 | -9.6 | 0 | -0.013 | 0.013 | -60.085 | -0.544 | -1.966 | 261.943 | -25.992 | -0.218 | -0.22 | 0 | -0.722 | -0.722 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | -1.23 | -1.852 | -2.655 | 15.282 | -0.221 | 1.878 | -6.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 68.283 | 99.724 | 23.115 | -2.372 | -83.048 | 44.019 | 11.756 | -1.422 | -5.945 | -14.434 | -115.019 | 130.521 | 8.069 | -23.411 | 2.147 | -11.264 | 5.849 | -6.736 | -7.149 | 23.496 | -19.354 | -20.838 | -1.319 | 13.623 | 35.37 | -47.004 | 28.906 | -251.685 | 276.45 | -9.16 | -14.326 | 31.897 | 0 | 12.272 | 12.272 |
Cash At End Of Period
| 207.688 | 139.405 | 39.681 | 14.194 | 16.566 | 99.614 | 55.595 | 43.839 | 45.261 | 51.205 | 65.64 | 180.659 | 50.138 | 42.069 | 65.48 | 63.333 | 74.597 | 68.748 | 75.484 | 82.633 | 59.136 | 78.491 | 99.328 | 100.648 | 87.025 | 51.655 | 98.659 | 69.754 | 321.439 | 44.989 | 54.149 | 68.475 | 0 | 12.272 | 12.272 |