
Dali Pharmaceuticalco.,Ltd
SSE:603963.SS
1.18 (CNY) • At close February 7, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2015 Q4 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 207.688 | 139.405 | 39.681 | 14.194 | 16.566 | 99.614 | 55.595 | 43.839 | 45.261 | 51.205 | 65.64 | 180.659 | 50.138 | 42.069 | 65.48 | 63.333 | 74.597 | 68.748 | 75.484 | 82.633 | 59.136 | 79.541 | 100.378 | 101.698 | 87.025 | 51.655 | 98.659 | 69.754 | 321.439 | 44.989 | -81.645 | 68.475 | 66.028 | 53.091 | 53.091 |
Short Term Investments
| 0 | 80.782 | 175.733 | 206.738 | 206.193 | 136.171 | 208.526 | 229.233 | 240.33 | 238.676 | 234.008 | 132.444 | 242.254 | 240.56 | 242.687 | 240.748 | 230.782 | 228.931 | 227.056 | 225.23 | 230.599 | 229.072 | 227.1 | 225.188 | 231.381 | 229.407 | 227.807 | 234.3 | 0 | 0 | 163.291 | 13.17 | 51.704 | 101.514 | 101.514 |
Cash and Short Term Investments
| 207.688 | 220.187 | 215.414 | 220.932 | 222.759 | 235.785 | 264.121 | 273.072 | 285.59 | 289.881 | 299.647 | 313.102 | 292.392 | 282.628 | 308.166 | 304.08 | 305.38 | 297.679 | 302.54 | 307.863 | 289.735 | 308.612 | 327.478 | 326.886 | 318.405 | 281.062 | 326.466 | 304.054 | 321.439 | 44.989 | 81.645 | 81.645 | 117.731 | 154.606 | 154.606 |
Net Receivables
| 7.83 | 1.75 | 1.979 | 1.866 | 4.094 | 5.943 | 6.798 | 7.727 | 6.384 | 0 | 0 | 9.983 | 8.651 | 8.796 | 10.204 | 10.368 | 16.377 | 12.837 | 16.626 | 17.384 | 18.5 | 24.075 | 28.903 | 35.088 | 45.097 | 43.074 | 35.289 | 16.477 | 6.513 | 3.897 | 0 | 0.14 | 0 | 1.523 | 1.523 |
Inventory
| 55.76 | 60.144 | 61.029 | 63.842 | 48.899 | 27.163 | 27.685 | 27.021 | 25.622 | 27.802 | 22.932 | 25.42 | 61.005 | 68.302 | 68.395 | 69.912 | 70.447 | 64.187 | 61.863 | 58.885 | 67.809 | 63.729 | 70.284 | 67.619 | 68.294 | 82.065 | 93.295 | 116.021 | 115.976 | 84.815 | 0 | 55.009 | 63.037 | 74.225 | 74.225 |
Other Current Assets
| 2.026 | 0.486 | 0.617 | 2.507 | 2.276 | 6.689 | 0.381 | 0.912 | 7.134 | 0.476 | 6.241 | 0.04 | 13.015 | 9.78 | 5.821 | 5.803 | 7.806 | 6.383 | 6.216 | 5.995 | 27.971 | 7.89 | 10.24 | 0.685 | 45.679 | 11.674 | 0.614 | 0.789 | 5.325 | 1.988 | 0 | 1.661 | 1.715 | 4.075 | 4.075 |
Total Current Assets
| 273.304 | 282.567 | 278.868 | 289.148 | 278.029 | 275.58 | 298.986 | 308.732 | 318.346 | 326.561 | 336.027 | 348.545 | 369.581 | 365.781 | 390.891 | 388.459 | 397.676 | 381.086 | 384.773 | 390.127 | 406.38 | 404.306 | 431.689 | 430.106 | 432.379 | 417.875 | 455.349 | 437.34 | 449.253 | 135.69 | 81.645 | 138.455 | 182.483 | 234.429 | 234.429 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 78.181 | 79.709 | 81.449 | 82.959 | 83.126 | 84.972 | 84.37 | 86.584 | 133.292 | 134.211 | 135.957 | 138.779 | 135.466 | 137.175 | 134.039 | 127.423 | 121.717 | 117.791 | 109.162 | 106.247 | 85.047 | 88.651 | 91.905 | 95.192 | 98.594 | 101.756 | 105.815 | 109.396 | 110.923 | 114.404 | 0 | 122.168 | 137.873 | 142.953 | 142.953 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 34.162 | 34.417 | 34.685 | 34.953 | 35.221 | 35.393 | 35.671 | 35.95 | 52.735 | 53.157 | 53.58 | 54.002 | 54.425 | 54.848 | 55.27 | 55.7 | 55.916 | 56.331 | 56.746 | 57.166 | 57.307 | 57.713 | 58.119 | 58.525 | 58.931 | 59.338 | 59.747 | 60.01 | 60.417 | 60.829 | 0 | 27.647 | 28.423 | 28.77 | 28.77 |
Goodwill and Intangible Assets
| 34.162 | 34.417 | 34.685 | 34.953 | 35.221 | 35.393 | 35.671 | 35.95 | 52.735 | 53.157 | 53.58 | 54.002 | 54.425 | 54.848 | 55.27 | 55.7 | 55.916 | 56.331 | 56.746 | 57.166 | 57.307 | 57.713 | 58.119 | 58.525 | 58.931 | 59.338 | 59.747 | 60.01 | 60.417 | 60.829 | 0 | 27.647 | 28.423 | 28.77 | 28.77 |
Long Term Investments
| 60.478 | 60.934 | 61.39 | 61.845 | 62.301 | 62.756 | 63.212 | 63.668 | 186.027 | 0 | 0 | -7.42 | -8.073 | 0 | 0 | 0 | -121.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 3.908 | 4.319 | 4.937 | 4.866 | 5.612 | 5.677 | 6.676 | 6.984 | 7.09 | 6.905 | 7.2 | 7.42 | 8.073 | 7.207 | 7.329 | 7.104 | 7.559 | 8.091 | 8.067 | 7.571 | 8.5 | 8.664 | 8.994 | 10.137 | 12.713 | 9.344 | 4.901 | 4.994 | 4.489 | 2.168 | 0 | 1.689 | 1.602 | 0.087 | 0 |
Other Non-Current Assets
| 0.171 | 0 | 0.009 | 0.063 | 0.623 | 1.626 | 1.476 | 1.568 | -186.027 | 0 | 0 | 7.42 | 8.073 | 0 | 0 | 0.025 | 121.717 | 0.119 | 0.168 | 0.217 | 0.266 | 0.315 | 0.433 | 0.551 | 0.668 | 0.786 | 0.904 | 1.022 | 1.14 | 1.258 | -81.645 | 1.494 | 1.187 | 1.104 | 1.191 |
Total Non-Current Assets
| 176.899 | 179.378 | 182.469 | 184.686 | 186.883 | 190.424 | 191.405 | 194.754 | 193.117 | 194.273 | 196.737 | 200.201 | 197.964 | 199.23 | 196.638 | 190.252 | 185.261 | 182.332 | 174.143 | 171.201 | 151.121 | 155.343 | 159.45 | 164.405 | 170.905 | 171.224 | 171.367 | 175.422 | 176.969 | 178.658 | -81.645 | 152.997 | 169.084 | 172.914 | 172.914 |
Total Assets
| 450.204 | 461.945 | 461.337 | 473.834 | 464.912 | 466.004 | 490.391 | 503.486 | 511.463 | 520.834 | 532.764 | 548.746 | 567.545 | 565.01 | 587.529 | 578.711 | 582.938 | 563.418 | 558.916 | 561.329 | 557.501 | 559.649 | 591.14 | 594.51 | 603.284 | 589.099 | 626.716 | 612.763 | 626.222 | 314.348 | 0 | 291.453 | 351.567 | 407.344 | 407.344 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 11.455 | 10.297 | 10.037 | 10.191 | 9.21 | 9.662 | 10.188 | 9.1 | 19.148 | 19.105 | 17.848 | 24.535 | 29.465 | 31.532 | 30.479 | 28.694 | 29.902 | 26.283 | 12.272 | 13.745 | 14.234 | 8.986 | 14.394 | 9.208 | 7.459 | 8.349 | 15.946 | 28.294 | 55.264 | 35.82 | 0 | 13.445 | 14.533 | 31.152 | 31.152 |
Short Term Debt
| 0 | 0 | 8.827 | 8.01 | 17.106 | 0 | 18.944 | 0 | 12.357 | 0 | 17.097 | 0 | 13.394 | 0 | 9.235 | 5.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 50 | 50 | 50 | 0 | 20 | 50 | 50 | 50 |
Tax Payables
| 1.283 | 0.001 | 0.821 | 2.96 | 0.804 | 0.888 | 2.024 | 5.618 | 4.244 | 5.603 | 4.185 | 3.916 | 2.581 | 1.228 | 2.785 | 1.646 | 3.775 | 1.754 | 1.441 | 3.539 | 3.76 | 3.374 | 2.686 | 6.352 | 13.522 | 7.479 | 5.545 | 3.893 | 6.298 | 0.313 | 0 | 6.511 | 4.336 | 7.288 | 0 |
Deferred Revenue
| 27.42 | 29.227 | 14.447 | 57.734 | 35.673 | 31.724 | 1.876 | 4.429 | 0.415 | 0 | 0 | 48.597 | 39.322 | 40.442 | 49.833 | 57.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.141 | 61.99 | 61.605 | 35.578 | 0 | 38.799 | 35.84 | 103.548 | 0 |
Other Current Liabilities
| 37.176 | 70.816 | 35.915 | 36.371 | -0.339 | 12.231 | 34.313 | 58.633 | 31.917 | 55.996 | 38.696 | 57.437 | -2.226 | 8.761 | -2.684 | -1.176 | 55.169 | 55.954 | 67.725 | 75.688 | 69.109 | 79.584 | 101.566 | 114.096 | 121.865 | 117.638 | 82.226 | 66.56 | 56.663 | 40.569 | 0 | 39.496 | 41.133 | 101.67 | 108.959 |
Total Current Liabilities
| 77.335 | 81.114 | 70.047 | 76.968 | 62.452 | 54.506 | 67.344 | 77.779 | 68.081 | 80.703 | 77.826 | 90.878 | 82.537 | 81.962 | 89.648 | 92.114 | 88.846 | 83.992 | 81.437 | 92.973 | 87.104 | 91.944 | 118.646 | 129.656 | 142.845 | 133.467 | 153.718 | 148.747 | 168.226 | 126.702 | 0 | 79.452 | 110.002 | 190.111 | 190.111 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 11.006 | 11.217 | 14.852 | 14.849 | 15.83 | 20.212 | 23.772 | 23.781 | 35.045 | 29.034 | 38.485 | 38.422 | 29.331 | 22.822 | 25.826 | 15.02 | 20.133 | 10.013 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.281 | 0.303 | 0.325 | 0.347 | 0.369 | 0.391 | 0.413 | 0.435 | 0.457 | 0.479 | 0.501 | 0.523 | 0.545 | 0.567 | 0.589 | 0.611 | 0.633 | 0.655 | 0.677 | 0.699 | 0.721 | 0.743 | 0.677 | 0.699 | 0.72 | 0.742 | 0.572 | 0.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.193 | 0.341 | 0.364 | 0.545 | 0.494 | 0.522 | 0.257 | 0.335 | 0.499 | 0.251 | 0.301 | 0.067 | 0.338 | 0.084 | 0.403 | 0.112 | 0.867 | 0.59 | 0.308 | 0.034 | 0.84 | 0.611 | 0.287 | 0.028 | 0.885 | 0.577 | 0.331 | 0 | 0 | 0 | 0 | 0.026 | 0.256 | 0.227 | 0 |
Other Non-Current Liabilities
| 0 | -0.605 | 0 | 0 | 0 | 0 | 0 | 0.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 11.479 | 11.558 | 15.54 | 15.741 | 16.692 | 21.124 | 24.441 | 24.551 | 36.001 | 29.764 | 39.287 | 39.011 | 30.213 | 23.473 | 26.818 | 15.742 | 21.633 | 11.258 | 10.985 | 0.733 | 1.56 | 1.353 | 0.963 | 0.727 | 1.606 | 1.32 | 0.903 | 0.589 | 0 | 0 | 0 | 0.026 | 0.256 | 0.227 | 0 |
Total Liabilities
| 88.814 | 92.672 | 85.587 | 92.709 | 79.144 | 75.63 | 91.786 | 102.33 | 104.082 | 110.467 | 117.113 | 129.888 | 112.75 | 105.435 | 116.466 | 107.857 | 110.48 | 95.249 | 92.422 | 93.706 | 88.664 | 93.298 | 119.61 | 130.383 | 144.451 | 134.786 | 154.621 | 149.336 | 168.226 | 126.702 | 0 | 79.478 | 110.258 | 190.338 | 190.111 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 219.7 | 219.7 | 219.7 | 219.7 | 219.7 | 219.7 | 219.7 | 219.7 | 219.7 | 219.7 | 219.7 | 219.7 | 219.7 | 219.7 | 219.7 | 219.7 | 219.7 | 219.7 | 169 | 169 | 169 | 169 | 130 | 130 | 130 | 100 | 100 | 100 | 100 | 75 | 0 | 75 | 75 | 75 | 75 |
Retained Earnings
| -8.778 | -1.197 | 5.582 | 10.957 | 15.599 | 20.206 | 28.437 | 30.988 | 37.213 | 40.199 | 45.482 | 48.69 | 84.627 | 89.407 | 100.895 | 100.687 | 102.766 | 98.476 | 96.801 | 97.931 | 100.572 | 98.086 | 103.265 | 95.862 | 91.668 | 87.147 | 104.93 | 96.262 | 95.411 | 87.56 | 0 | 111.89 | 147.576 | 129.506 | 142.006 |
Accumulated Other Comprehensive Income/Loss
| 150.468 | 32.669 | 150.468 | -0 | 150.468 | 32.669 | 150.468 | 32.669 | 150.468 | 32.669 | 150.468 | 32.669 | 150.468 | 32.669 | 150.468 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 211.975 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 150.468 | 0 | 150.468 | 0 | 117.799 | 0 | 117.799 | 0 | 150.468 | 0 | 117.799 | 0 | 117.799 | 0 | 150.468 | 149.992 | 149.992 | 200.692 | 200.692 | 199.265 | 199.265 | 238.265 | 238.265 | 237.165 | 267.165 | 267.165 | 267.165 | 262.585 | 25.086 | 0 | 0 | 18.734 | 0 | 0 |
Total Shareholders Equity
| 361.39 | 368.971 | 375.75 | 381.125 | 385.767 | 390.374 | 398.605 | 401.156 | 407.381 | 410.367 | 415.65 | 418.858 | 454.795 | 459.575 | 471.063 | 470.855 | 472.458 | 468.169 | 466.493 | 467.623 | 468.837 | 466.351 | 471.53 | 464.128 | 458.833 | 454.313 | 472.095 | 463.427 | 457.996 | 187.646 | 211.975 | 211.975 | 241.31 | 217.006 | 217.006 |
Total Equity
| 361.39 | 368.971 | 375.75 | 381.125 | 385.767 | 390.374 | 398.605 | 401.156 | 407.381 | 410.367 | 415.65 | 418.858 | 454.795 | 459.575 | 471.063 | 470.855 | 472.458 | 468.169 | 466.493 | 467.623 | 468.837 | 466.351 | 471.53 | 464.128 | 458.833 | 454.313 | 472.095 | 463.427 | 457.996 | 187.646 | 211.975 | 211.975 | 241.31 | 217.006 | 217.006 |
Total Liabilities & Shareholders Equity
| 450.204 | 461.945 | 461.337 | 473.834 | 464.912 | 466.004 | 490.391 | 503.486 | 511.463 | 520.834 | 532.764 | 548.746 | 567.545 | 565.01 | 587.529 | 578.711 | 582.938 | 563.418 | 558.916 | 561.329 | 557.501 | 559.649 | 591.14 | 594.51 | 603.284 | 589.099 | 626.716 | 612.763 | 626.222 | 314.348 | 211.975 | 291.453 | 351.567 | 407.344 | 407.116 |