
Hunan Baili Engineering Sci&Tech Co.,Ltd
SSE:603959.SS
3.57 (CNY) • At close April 23, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||
Net Income
| -36.078 | -50.071 | -84.085 | -132.287 | -52.457 | -2.851 | 69.628 | -85.186 | 42.697 | 31.138 | 30.755 | -19.101 | 11.672 | 6.747 | 30.007 | -26.359 | 39.33 | 23.756 | -13.081 | -690.422 | 24.481 | 3.708 | 36.686 | 59.481 | 11.486 | 51.06 | 28.034 | 50.235 | 37.513 | 11.911 | 8.853 | 54.173 | 32.744 | 17.474 | 2.04 | 37.126 | 11.688 | 44.253 | -18.192 |
Depreciation & Amortization
| 0 | 7.916 | 7.916 | 14.032 | -9.442 | 5.407 | 5.407 | 5.749 | 5.749 | 4.874 | 4.874 | 4.46 | 4.46 | 3.992 | 3.992 | 13.613 | -6.825 | 6.825 | 0 | 12.85 | -7.185 | 7.185 | 0 | 12.421 | -5.583 | 5.583 | 0 | 9.209 | -4.089 | 4.089 | 0 | 8.314 | -4.231 | 4.231 | 0 | 2.236 | 2.292 | 2.392 | 2.392 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 341.488 | 0 | -232.786 | 324.197 | -324.197 | 0 | -641.735 | 451.71 | -451.71 | 0 | -307.263 | -141.281 | 141.281 | 0 | -305.837 | 166.055 | -166.055 | 0 | -549.139 | 386.025 | -386.025 | 0 | -108.702 | 128.465 | -128.465 | 0 | -293.064 | 213.75 | -213.75 | 0 | -467.772 | 122.016 | -122.016 | 0 | -43.059 | -73.769 | 37.051 | 37.051 |
Accounts Receivables
| 0 | 188.933 | 0 | 58.256 | 205.957 | -205.957 | 0 | -367.17 | 259.53 | -259.53 | 0 | -280.348 | -19.959 | 19.959 | 0 | -232.117 | 149.292 | -149.292 | 0 | -496.975 | 262.985 | -262.985 | 0 | 2.165 | 188.572 | -188.572 | 0 | -313.755 | 83.418 | -83.418 | 0 | -415.391 | 57.345 | -57.345 | 0 | -13.682 | -146.472 | 73.236 | 73.236 |
Change In Inventory
| 0 | 152.555 | 0 | -291.041 | 118.24 | -118.24 | 0 | -274.565 | 192.18 | -192.18 | 0 | -26.915 | -121.322 | 121.322 | 0 | -73.721 | 16.763 | -16.763 | 0 | -52.164 | 123.04 | -123.04 | 0 | -110.868 | -60.107 | 60.107 | 0 | 20.691 | 130.332 | -130.332 | 0 | -52.381 | 64.671 | -64.671 | 0 | 58.115 | -48.218 | -36.185 | -36.185 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | -19.976 | 19.976 | 0 | 0 | -16.538 | 16.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -101.174 | -25.551 | 0 | 0 |
Other Non Cash Items
| 22.366 | -2.151 | 62.664 | 231.667 | -290.259 | 322.59 | -5.407 | 635.987 | -457.458 | 446.835 | -47.016 | 150.464 | -11.672 | -6.747 | -30.007 | 26.359 | -39.33 | -23.756 | 13.081 | 690.422 | -24.481 | -3.708 | -36.686 | -59.481 | -11.486 | -51.06 | -28.034 | -50.235 | -37.513 | -11.911 | -8.853 | -54.173 | -32.744 | -17.474 | -2.04 | 19.437 | 5.015 | -44.253 | 18.192 |
Operating Cash Flow
| -13.712 | -60.137 | -21.421 | 85.347 | -27.96 | 0.948 | 69.628 | -85.186 | 42.697 | 31.138 | -16.261 | 126.803 | -47.973 | 236.332 | 21.184 | 153.898 | -158.595 | 16.303 | -230.053 | 159.726 | -77.135 | -95.435 | -89.137 | 173.549 | -69.531 | 57.417 | 173.748 | -53.327 | -36.796 | -30.184 | -160.81 | 82.34 | -21.779 | -60.14 | -57.806 | 15.74 | -54.775 | 38.387 | 38.387 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.37 | -1.298 | -2.967 | 8.971 | -6.199 | -3.531 | -23.668 | -4.983 | -19.947 | -39.235 | -23.955 | -19.299 | -17.933 | -10.628 | -38.435 | -21.356 | -1.153 | -1.031 | -0.109 | -6.923 | -1.33 | -0.858 | -0.946 | -2.038 | -1.849 | -65.823 | -1.145 | -40.28 | -0.904 | -1.703 | -0.777 | -0.151 | -1.916 | -0.363 | -0.505 | -0.081 | -0.479 | -0.366 | -0.196 |
Acquisitions Net
| 0.073 | 0.12 | 0.005 | 0.146 | 0.057 | 0 | 0 | -1.129 | 0.002 | 0.002 | -4 | -2 | -2 | -2 | -2 | 0 | -6 | 0 | 0 | 0 | 1.33 | 0 | 0 | 0.002 | -42.2 | -10 | 0 | -3.8 | -80.091 | 1.703 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | -41.274 | -0.057 | 0 | 0 | -2.8 | -1.2 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.227 | -7.227 | 0 | 0 | -133.94 | 0 | 0 | 0 | 40.288 | -40 | 70 | -110 | 0 | -30 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 31.274 | 0.1 | 1.316 | 2.199 | 45 | 0.1 | 1 | 9 | 6.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0 | 138.168 | 0 | 0 | 0 | 40.41 | 20.44 | 20.179 | 90.569 | 0.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.06 | 37.701 | 0.005 | -40.424 | 0.366 | 30.605 | 0 | 0.094 | -1.098 | 0.002 | 9 | 3.1 | 3.947 | 0.112 | 0.1 | -21.356 | -5.88 | -1.031 | -0.109 | -5.173 | -1.384 | 0.01 | -0.946 | -1 | -9.232 | -31 | -1.145 | -40.28 | -0.904 | -201.703 | 200 | 0 | 20.09 | -80 | 0.02 | 0 | 0.275 | -0.366 | -0.196 |
Investing Cash Flow
| -0.237 | 36.403 | -2.962 | -31.797 | -5.733 | 28.39 | -21.469 | 36.183 | -21.045 | -38.233 | -18.955 | -18.199 | -15.986 | -12.516 | -40.335 | -21.356 | -7.033 | -1.031 | -0.109 | -4.869 | -8.501 | -0.848 | -0.946 | 1.193 | -53.28 | -96.823 | -1.145 | -3.662 | -101.458 | -111.522 | 179.804 | 0.732 | -11.826 | -80.363 | -0.485 | -0.081 | -0.205 | -0.366 | -0.196 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 24.16 | -18.24 | 0 | -22.3 | -52.41 | 115.1 | 46.36 | 0 | -41.171 | -19.8 | 0 | 0 | 29.15 | -210 | 0.2 | 0 | -103.15 | 0 | 50 | 33 | -3 | 0 | 225 | -39.85 | 30.487 | 70 | -45.636 | 50 | 88 | 130 | -130 | -9.75 | -10 | -30 | 70 | 20 | -4 | -43 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -5.49 | -9.911 | -5.63 | -7.739 | -7.43 | -7.714 | -6.737 | -7.273 | -4.639 | -6.919 | -9.439 | -7.835 | -7.47 | -8.606 | -9.784 | -9.496 | -10.357 | -12.704 | -12.126 | -12.441 | -11.244 | -41.248 | -8.144 | -10.569 | -8.917 | -11.392 | -7.934 | -7.827 | -7.675 | -31.389 | -5.366 | -5.99 | -5.643 | -6.606 | -6.04 | -4.995 | -5.578 | -6.208 | -5.856 |
Other Financing Activities
| -0 | -59.46 | 39.75 | -17.098 | 0 | 0 | -0 | 7.61 | -0 | 0 | 14.411 | 21.882 | -0 | 0 | 8 | -1.5 | -0.1 | 158.579 | 0 | -0 | -18.526 | 35 | -0 | 1.14 | 0 | 0 | -0 | 16 | -0 | 120.25 | 70 | 24.278 | -20.93 | 315.74 | -0 | -0 | 0 | 0 | 13 |
Financing Cash Flow
| 18.67 | -87.611 | 34.12 | -47.137 | -59.84 | 107.386 | 39.623 | 2.347 | -47.819 | -26.719 | 4.973 | 14.048 | 21.68 | -218.606 | -1.584 | -10.996 | -113.607 | 145.875 | 37.874 | 20.559 | -13.484 | -6.248 | 216.856 | -49.279 | 21.57 | 58.608 | -53.571 | 58.173 | 80.325 | 148.861 | -65.366 | -15.74 | -36.573 | 279.134 | 63.96 | 15.005 | -9.578 | -49.208 | 7.144 |
Other Information: | |||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.019 | -0 | 0.004 | 0.002 | 0 | -0 | 0.023 | 0 | 0 | -0 | -0.014 | 0.001 | -0 | 0 | 0.003 | -0 | -0.006 | 0.019 | -0 | -0.022 | 0.003 | 0.013 | -0 | 0.003 | 0.004 | -0.001 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Net Change In Cash
| 4.723 | -111.326 | -8.696 | 34.621 | -93.531 | 136.724 | -242.392 | 78.381 | -31.487 | 76.165 | -30.243 | 122.637 | -42.279 | 5.211 | -20.736 | 121.549 | -279.236 | 161.141 | -192.269 | 175.416 | -99.142 | -102.528 | 126.787 | 125.463 | -101.238 | 19.206 | 119.032 | -40.717 | -16.032 | -34.743 | -46.372 | 67.333 | -70.178 | 131.867 | 5.67 | 30.664 | -64.557 | -20.348 | 54.497 |
Cash At End Of Period
| 40.971 | 36.248 | 514.426 | 523.122 | 131.42 | 224.952 | 88.228 | 330.62 | 252.239 | 283.726 | 207.561 | 237.804 | 115.167 | 157.446 | 152.236 | 172.971 | 51.423 | 330.658 | 169.517 | 361.786 | 186.37 | 285.512 | 388.04 | 261.253 | 135.79 | 237.028 | 217.822 | 98.791 | 139.508 | 155.54 | 190.283 | 194.757 | 127.424 | 197.602 | 65.735 | 53.302 | 22.638 | 87.195 | 107.543 |