
Daqian Ecology&Environment Group Co.,Ltd.
SSE:603955.SS
29.6 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 2.488 | 3.945 | 8.885 | -99.731 | 0.806 | 14.481 | 3.697 | 7.879 | -15.337 | 22.228 | 3.03 | 16.788 | 3.363 | 25.387 | 13.08 | 31.958 | 22.319 | 43.808 | 4.007 | 29.092 | 22.083 | 38.073 | 4.897 | 33.708 | 14.743 | 39.589 | 2.083 | 23.611 | 20.73 | 32.452 | 1.548 | 29.877 | 12.775 | 25.596 | 1.416 | 25.632 |
Depreciation & Amortization
| 0 | 0 | 0 | 1.121 | 1.121 | 5.47 | -3.654 | 1.741 | 1.741 | 2.676 | 2.676 | 2.999 | 2.999 | 4.148 | 4.148 | 1.684 | 1.684 | 3.899 | -1.858 | 1.858 | 0 | 3.417 | -1.665 | 1.665 | 0 | 3.237 | -1.232 | 1.232 | 0 | 1.688 | -0.788 | 0.788 | 0 | 2.362 | -1.271 | 1.271 | 0 | 2.75 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.383 | 0 | 0 | 0 | 0 | -1.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 160.687 | 0 | 198.953 | -102.14 | 102.14 | 0 | 56.958 | 61.496 | -61.496 | 0 | 20.025 | -40.8 | 40.8 | 0 | -217.545 | 175.685 | -175.685 | 0 | -236.575 | 165.623 | -165.623 | 0 | -527.286 | 192.375 | -192.375 | 0 | -549.963 | 152.39 | -152.39 | 0 | -66.617 | -21.825 | 21.825 | 0 | -17.576 |
Accounts Receivables
| 0 | 0 | 0 | 160.944 | 0 | 188.676 | -100.777 | 100.777 | 0 | 54.242 | 67.535 | -67.535 | 0 | 26.116 | -46.83 | 46.83 | 0 | -214.884 | 730.396 | -730.396 | 0 | -218.417 | 87.168 | -87.168 | 0 | -307.389 | 190.125 | -190.125 | 0 | -425.615 | 134.112 | -134.112 | 0 | -12.986 | -52.229 | 52.229 | 0 | -36.73 |
Change In Inventory
| 0 | 0 | 0 | -0.257 | 0 | 10.277 | -1.363 | 1.363 | 0 | 2.716 | -6.039 | 6.039 | 0 | -6.09 | 6.029 | -6.029 | 0 | -2.66 | -554.711 | 554.711 | 0 | -18.158 | 78.455 | -78.455 | 0 | -219.897 | 2.251 | -2.251 | 0 | -124.347 | 18.278 | -18.278 | 0 | -53.631 | 30.404 | -30.404 | 0 | 19.154 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 133.212 | 19.585 | 31.329 | 15.034 | -5.4 | 88.246 | -68.721 | -1.741 | -7.879 | -64.173 | 58.497 | -3.03 | -16.788 | -3.363 | -25.387 | -13.08 | -31.958 | -22.319 | -43.808 | -4.007 | -29.092 | -22.083 | -38.073 | -4.897 | -33.708 | -14.743 | -39.589 | -2.083 | -23.611 | -20.73 | -32.452 | -1.548 | -29.877 | -12.775 | -25.596 | -1.416 | -25.632 |
Operating Cash Flow
| 0 | 133.212 | 22.073 | 34.154 | 23.919 | 99.292 | -16.742 | 49.641 | 3.697 | 7.879 | -15.337 | 22.228 | -0 | 175.628 | -158.01 | -6.079 | 14.615 | 204.156 | 87.137 | -6.657 | -253.557 | 300.682 | 6.594 | -40.782 | -127.124 | -7.303 | -122.519 | -62.982 | -84.525 | -22.375 | -122.488 | -61.133 | -108.246 | 92.937 | -32.725 | -37.888 | 50.052 | 86.789 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.015 | -0.157 | -0.315 | -0.375 | -0.439 | 3.254 | -1.915 | -1.499 | -2.136 | -2.869 | -0.46 | -0.872 | -2.385 | -1.739 | -3.95 | -2.716 | -3.602 | -0.622 | -2.604 | -2.046 | -0.503 | -0.898 | -1.752 | -2.727 | -0.824 | -4.178 | -1.553 | -2.047 | -0.945 | -2.754 | -1.351 | -1.689 | -0.044 | -2.681 | -0.395 | -0.451 | -0.143 | -6.408 |
Acquisitions Net
| 0 | 0 | 0.037 | 0.025 | 0.014 | 0.053 | 0.008 | 0.016 | 0.188 | 0 | 0.054 | 0 | 0 | 2.113 | 3.958 | 2.742 | 3.615 | 0.64 | 2.604 | 2.177 | 0.503 | 0.904 | 1.752 | 2.733 | 0.824 | 4.199 | 1.654 | 2.05 | 0.945 | 2.756 | 1.365 | 1.8 | 0.044 | 2.681 | 0.395 | 0.452 | 0.143 | 0 |
Purchases Of Investments
| -77.645 | -53.443 | -106.558 | -200.87 | -41.72 | -9.03 | -13.905 | 3.361 | -45.319 | -3.782 | -10.796 | -307.528 | -137.099 | -75.499 | -168.398 | -38.192 | -151.284 | -138.567 | -51.608 | -39.594 | -81.885 | -442.642 | -118.7 | -72.256 | -106.638 | 28.222 | -1,025.58 | -680.04 | -289.512 | -231.511 | -240.154 | -617.13 | -56.365 | -333 | -110 | -30 | -123 | 0 |
Sales Maturities Of Investments
| 52.843 | 106.8 | 90.114 | 219.807 | 35.648 | 29.372 | 11.065 | 13.408 | 62.914 | 41.54 | 160.011 | 289.603 | 108.586 | 119.714 | 18.5 | 195.323 | 74.528 | 36.041 | 2.48 | 27.728 | 61.946 | 393.643 | 100 | 70 | 188.733 | 248.595 | 833.855 | 553.036 | 160.366 | 238.767 | 276.262 | 483.858 | 250.149 | 95.071 | 100.148 | 30.048 | 206.265 | 0 |
Other Investing Activites
| 0.121 | 2.961 | -0.114 | 19.18 | -6.059 | 20.394 | 0 | 0 | 0 | -0 | 0 | 0.024 | 0.001 | 2.113 | -3.95 | -2.716 | -3.602 | -0.622 | -2.604 | -2.046 | -0.503 | -0.898 | -1.752 | -2.727 | -0.824 | -4.178 | -1.553 | -2.047 | -0.945 | -2.754 | -1.351 | -1.689 | -0.044 | -2.605 | -0.395 | -0.451 | -0.143 | -87.739 |
Investing Cash Flow
| -24.696 | 56.161 | -16.835 | 18.586 | -6.497 | 23.649 | -4.748 | 15.287 | 15.648 | 34.889 | 148.809 | -18.772 | -30.896 | 44.589 | -153.841 | 154.442 | -80.345 | -103.13 | -51.733 | -13.781 | -20.442 | -49.892 | -20.452 | -4.976 | 81.271 | 272.66 | -193.177 | -129.046 | -130.091 | 4.502 | 34.772 | -134.852 | 193.739 | -240.534 | -10.247 | -0.402 | 83.122 | -87.739 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 2 | -117.713 | -93.917 | -84.108 | -19.193 | -67 | -35.07 | -120.826 | 0 | -83 | -52.98 | 3 | -5 | -51.76 | 0 | 179.9 | -15 | -125.42 | 136 | -82.45 | -23 | -91.67 | 150 | 5 | 5 | -15 | -40 | 370 | 175 | 160 | 0 | -60 | -160 | 260 | 10 | 30 | -20 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -3.669 | -6.921 | -4.187 | -6.949 | -11.991 | -12.975 | -4.834 | -12.427 | -13.702 | -12.151 | -13.481 | -11.834 | -19.128 | -13.164 | -12.782 | -7.271 | -19.851 | -19.353 | -76.098 | -10.398 | -21.002 | -14.273 | -9.719 | -10.324 | -20.044 | -2.099 | -15.428 | -4.537 | -21.636 | -19.703 | -0.223 | -2.601 | -1.549 | -1.91 | -2.037 | -5.473 | -63.626 | -12.013 |
Other Financing Activities
| -0.125 | -0.238 | -1.246 | -0.047 | -0.142 | -0.142 | -0.142 | -0.049 | 0.049 | 4.411 | -0.721 | -0.846 | -1.068 | -1.368 | 10.683 | -1.954 | 0 | -0.316 | -24.5 | 299.392 | 0.2 | -19.6 | 4.9 | 0 | 14.7 | 0.202 | 0 | -4.5 | 4.5 | 111.1 | 60 | -9.18 | 304.905 | 3.8 | 0 | 6.2 | 10 | -53.355 |
Financing Cash Flow
| -1.794 | -124.871 | -99.35 | -90.963 | -31.326 | -80.117 | -40.046 | -133.302 | -13.654 | -90.74 | -67.182 | -9.68 | -25.196 | -66.292 | -2.099 | 170.676 | -34.851 | -145.09 | 35.402 | 206.344 | -43.802 | -94.843 | 145.181 | -5.324 | -0.344 | -16.897 | -55.428 | 416.463 | 157.864 | 251.397 | 60.223 | -71.781 | 143.356 | 261.89 | 7.963 | 30.727 | -73.626 | -53.355 |
Other Information: | ||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | -0.065 | 1.433 | -39.082 | 66.723 | 23.796 | -44.008 | -118.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -121.139 | 61.562 | -94.762 | -38.132 | -13.904 | 42.823 | -61.6 | -66.941 | -33.391 | 18.751 | 90.085 | -50.232 | -174.28 | 153.281 | -314.062 | 317.224 | -101.113 | -44.064 | 70.805 | 185.907 | -317.801 | 155.947 | 131.324 | -51.083 | -46.198 | 248.46 | -371.124 | 224.434 | -56.752 | 233.524 | -27.493 | -267.765 | 228.849 | 114.293 | -35.008 | -7.563 | 59.548 | -141.094 |
Cash At End Of Period
| 134.927 | 256.065 | 212.418 | 307.181 | 326.838 | 340.743 | 297.919 | 359.52 | 426.461 | 459.852 | 441.101 | 351.016 | 401.248 | 567.528 | 414.247 | 728.309 | 411.084 | 512.198 | 556.262 | 485.457 | 299.55 | 617.351 | 461.404 | 330.08 | 381.163 | 427.36 | 178.9 | 550.023 | 325.589 | 382.341 | 148.817 | 176.31 | 444.076 | 215.227 | 100.934 | 135.942 | 143.505 | 83.957 |