
Tangshan Sunfar Silicon Industries Co.,Ltd.
SSE:603938.SS
14.33 (CNY) • At close April 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 426.058 | 437.064 | 447.247 | 454.04 | 486.215 | 479.764 | 589.063 | 573.947 | 595.177 | 713.635 | 806.161 | 533.349 | 467.134 | 497.031 | 346.56 | 288.142 | 265.771 | 255.464 | 251.151 | 233.866 | 265.885 | 290.396 | 303.003 | 297.322 | 274.262 | 250.52 | 297.601 | 281.469 | 277.54 | 267.155 | 266.232 | 263.24 | 253.127 | 188.91 | 187.379 | 162.332 | 204.811 | 204.811 |
Cost of Revenue
| 386.088 | 377.189 | 362.33 | 399.163 | 392.355 | 412.812 | 406.337 | 409.354 | 388.106 | 401.825 | 453.833 | 314.278 | 317.762 | 320.579 | 216.268 | 203.223 | 263.672 | 176.629 | 174.64 | 180.422 | 192.06 | 204.846 | 221.372 | 216.093 | 202.279 | 196.01 | 216.46 | 191.716 | 180.546 | 195.624 | 190.34 | 181.964 | 187.072 | 143.3 | 140.934 | 128.195 | 150.64 | 150.64 |
Gross Profit
| 39.971 | 59.875 | 84.917 | 54.876 | 93.86 | 66.951 | 182.726 | 164.593 | 207.07 | 311.809 | 352.328 | 219.071 | 149.372 | 176.452 | 130.292 | 84.919 | 2.099 | 78.835 | 76.511 | 53.444 | 73.825 | 85.55 | 81.631 | 81.229 | 71.982 | 54.51 | 81.141 | 89.754 | 96.994 | 71.531 | 75.892 | 81.276 | 66.055 | 45.609 | 46.445 | 34.137 | 54.171 | 54.171 |
Gross Profit Ratio
| 0.094 | 0.137 | 0.19 | 0.121 | 0.193 | 0.14 | 0.31 | 0.287 | 0.348 | 0.437 | 0.437 | 0.411 | 0.32 | 0.355 | 0.376 | 0.295 | 0.008 | 0.309 | 0.305 | 0.229 | 0.278 | 0.295 | 0.269 | 0.273 | 0.262 | 0.218 | 0.273 | 0.319 | 0.349 | 0.268 | 0.285 | 0.309 | 0.261 | 0.241 | 0.248 | 0.21 | 0.264 | 0.264 |
Reseach & Development Expenses
| 11.725 | 18.748 | 20.253 | 18.158 | 27.008 | 27.099 | 18.521 | 14.21 | 29.326 | 33.185 | 30.245 | 16.939 | 29.23 | 29.347 | 10.842 | 0.715 | 6.253 | 7.961 | 21.09 | 7.803 | 14.147 | 15.033 | 11.145 | 7.508 | 16.003 | 11.517 | 19.693 | 1.946 | 40.572 | 1.488 | 2.672 | 0 | 3.181 | 0 | 0.693 | 0.736 | 0.713 | 0.713 |
General & Administrative Expenses
| -37.375 | 46.527 | -11.014 | 21.415 | -45.026 | 51.285 | -7.393 | 21.637 | -23.896 | 36.89 | -3.977 | 15.051 | -14.726 | 25.104 | -9.223 | 16.321 | -12.308 | 9.634 | -1.993 | 8.852 | -13.977 | 11.207 | 0.286 | 8.079 | -11.672 | 9.688 | -1.41 | 8.923 | -9.484 | 8.005 | 6.862 | 6.17 | -8.327 | 6.339 | 4.861 | 6.666 | 5.087 | 5.087 |
Selling & Marketing Expenses
| -10.823 | 20.03 | 9.231 | 6.305 | 16.116 | 7.223 | 6.726 | 7.632 | 6.093 | 5.045 | 4.111 | 4.178 | 4.431 | 4.057 | 3.362 | 2.406 | -52.978 | 22.937 | 19.028 | 22.234 | 27.349 | 28.277 | 27.048 | 30.818 | 27.535 | 23.602 | 26.015 | 21.686 | 21.833 | 23.395 | 22.634 | 24.445 | 24.77 | 18.188 | 17.47 | 17.603 | 13.353 | 13.353 |
SG&A
| -48.198 | 66.557 | 22.174 | 29.589 | -28.91 | 58.508 | -0.667 | 29.269 | -17.803 | 41.936 | 0.134 | 19.229 | -10.295 | 29.161 | -5.861 | 18.727 | -65.286 | 32.57 | 17.035 | 31.086 | 13.372 | 39.484 | 27.335 | 38.897 | 15.863 | 33.29 | 24.605 | 30.608 | 12.348 | 31.401 | 29.496 | 30.615 | 16.443 | 24.528 | 22.331 | 24.269 | 19.091 | 19.091 |
Other Expenses
| 60.368 | -35.959 | -12.673 | 0.02 | -4.538 | -1.051 | -0.018 | 3.678 | 51.329 | -15.184 | 26.529 | 4.851 | 0.977 | -3.699 | 0.163 | 0.118 | -0.774 | -0.181 | 1.764 | 0.26 | 0.146 | -0.009 | 2.646 | 0.247 | 0.085 | 0.195 | 0.654 | 0.272 | 2.979 | 4.992 | 0.378 | 0.124 | 1.961 | 0.96 | -0.117 | 4 | 0 | 0 |
Operating Expenses
| 23.895 | 49.346 | 55.1 | 47.747 | 55.095 | 62.258 | 48.794 | 47.157 | 62.852 | 59.937 | 56.908 | 41.018 | 55.395 | 50.809 | 21.262 | 22.867 | -32.209 | 43.203 | 52.237 | 41.459 | 53.402 | 57.449 | 51.395 | 48.768 | 55.881 | 47.255 | 45.539 | 33.758 | 36.096 | 34.097 | 38.458 | 33.749 | 33.91 | 25.979 | 23.592 | 25.676 | 22.018 | 22.018 |
Operating Income
| 16.075 | 10.529 | 29.816 | 7.129 | 26.536 | -44.537 | 118.087 | 114.28 | 130.981 | 251.195 | 300.93 | 173.426 | 96.533 | 121.82 | 112.071 | 62.067 | 36.571 | 35.758 | 26.93 | 14.653 | 22.998 | 31.373 | 35.461 | 33.705 | 18.406 | 16.82 | 39.626 | 57.496 | 60.217 | 37.025 | 36.736 | 46.79 | 33.623 | 19.229 | 22.983 | 24.696 | 33.02 | 33.02 |
Operating Income Ratio
| 0.038 | 0.024 | 0.067 | 0.016 | 0.055 | -0.093 | 0.2 | 0.199 | 0.22 | 0.352 | 0.373 | 0.325 | 0.207 | 0.245 | 0.323 | 0.215 | 0.138 | 0.14 | 0.107 | 0.063 | 0.086 | 0.108 | 0.117 | 0.113 | 0.067 | 0.067 | 0.133 | 0.204 | 0.217 | 0.139 | 0.138 | 0.178 | 0.133 | 0.102 | 0.123 | 0.152 | 0.161 | 0.161 |
Total Other Income Expenses Net
| -0.755 | -0.018 | 0.05 | 3.692 | -4.538 | -1.051 | -0.014 | -0.171 | -0.025 | 3.142 | -1.019 | 0.18 | 0.977 | -3.699 | 0.163 | 0.118 | -0.774 | -0.181 | 1.764 | 0.26 | 0.146 | -0.009 | 2.646 | 0.247 | 0.085 | 0.195 | 0.654 | 0.272 | 2.831 | 4.992 | 0.378 | -0.001 | 0.85 | 0.947 | -0.142 | 3.994 | 0.269 | 0.269 |
Income Before Tax
| 15.32 | 10.511 | 37.304 | 10.821 | 21.998 | -45.588 | 118.069 | 114.109 | 130.956 | 254.338 | 299.911 | 173.606 | 97.51 | 118.12 | 112.234 | 62.184 | 35.797 | 35.577 | 28.693 | 14.913 | 23.144 | 31.364 | 38.106 | 33.953 | 18.491 | 17.015 | 40.28 | 57.768 | 63.926 | 41.285 | 37.114 | 46.914 | 35.584 | 20.175 | 22.841 | 28.69 | 32.174 | 32.174 |
Income Before Tax Ratio
| 0.036 | 0.024 | 0.083 | 0.024 | 0.045 | -0.095 | 0.2 | 0.199 | 0.22 | 0.356 | 0.372 | 0.326 | 0.209 | 0.238 | 0.324 | 0.216 | 0.135 | 0.139 | 0.114 | 0.064 | 0.087 | 0.108 | 0.126 | 0.114 | 0.067 | 0.068 | 0.135 | 0.205 | 0.23 | 0.155 | 0.139 | 0.178 | 0.141 | 0.107 | 0.122 | 0.177 | 0.157 | 0.157 |
Income Tax Expense
| 2.165 | 1.216 | 6.241 | 3.193 | 4.964 | -7.314 | 16.802 | 15.73 | 10.829 | 37.072 | 43.815 | 23.99 | 8.124 | 19.651 | 16.434 | 10.932 | 5.498 | 5.801 | 4.553 | 2.43 | 2.908 | 5.768 | 4.553 | 5.985 | -7.418 | 3.618 | 9.846 | 14.459 | 16.036 | 10.307 | 8.946 | 11.206 | 8.93 | 5.885 | 5.955 | 5.447 | 8.646 | 8.646 |
Net Income
| 13.247 | 9.791 | 30.274 | 10.467 | 20.927 | -31.301 | 104.661 | 101.155 | 125.068 | 217.871 | 254.444 | 150.447 | 88.793 | 99.007 | 94.834 | 53.021 | 30.344 | 30.032 | 24.326 | 12.657 | 20.132 | 25.916 | 33.649 | 27.969 | 25.909 | 13.397 | 30.434 | 43.309 | 47.89 | 30.978 | 28.168 | 35.708 | 26.654 | 14.291 | 16.886 | 23.243 | 23.528 | 23.528 |
Net Income Ratio
| 0.031 | 0.022 | 0.068 | 0.023 | 0.043 | -0.065 | 0.178 | 0.176 | 0.21 | 0.305 | 0.316 | 0.282 | 0.19 | 0.199 | 0.274 | 0.184 | 0.114 | 0.118 | 0.097 | 0.054 | 0.076 | 0.089 | 0.111 | 0.094 | 0.094 | 0.053 | 0.102 | 0.154 | 0.173 | 0.116 | 0.106 | 0.136 | 0.105 | 0.076 | 0.09 | 0.143 | 0.115 | 0.115 |
EPS
| 0.035 | 0.026 | 0.077 | 0.03 | 0.053 | -0.083 | 0.28 | 0.26 | 0.32 | 0.57 | 0.67 | 0.39 | 0.24 | 0.26 | 0.25 | 0.14 | 0.083 | 0.076 | 0.068 | 0.031 | 0.054 | 0.067 | 0.086 | 0.075 | 0.067 | 0.035 | 0.079 | 0.11 | 0.13 | 0.082 | 0.095 | 0.13 | 0.095 | 0.051 | 0.059 | 0.082 | 0.082 | 0.082 |
EPS Diluted
| 0.035 | 0.026 | 0.077 | 0.03 | 0.053 | -0.083 | 0.28 | 0.26 | 0.32 | 0.57 | 0.67 | 0.39 | 0.24 | 0.26 | 0.25 | 0.14 | 0.083 | 0.076 | 0.068 | 0.031 | 0.054 | 0.067 | 0.086 | 0.075 | 0.067 | 0.035 | 0.079 | 0.11 | 0.13 | 0.082 | 0.095 | 0.13 | 0.095 | 0.051 | 0.059 | 0.082 | 0.082 | 0.082 |
EBITDA
| 16.028 | 13.34 | 76.311 | 34.853 | 59.21 | 7.78 | 143.613 | 138.24 | 156.08 | 278.718 | 317.292 | 190.411 | 115.236 | 134.397 | 122.588 | 72.538 | 44.569 | 45.234 | 40.251 | 26.615 | 33.887 | 42.107 | 48.515 | 44.362 | 16.101 | 7.255 | 35.602 | 57.748 | 60.899 | 38.223 | 47.71 | 57.056 | 32.145 | 19.63 | 30.015 | 15.611 | 40.512 | 40.512 |
EBITDA Ratio
| 0.038 | 0.031 | 0.171 | 0.077 | 0.122 | 0.016 | 0.244 | 0.241 | 0.262 | 0.391 | 0.394 | 0.357 | 0.247 | 0.27 | 0.354 | 0.252 | 0.168 | 0.177 | 0.16 | 0.114 | 0.127 | 0.145 | 0.16 | 0.149 | 0.059 | 0.029 | 0.12 | 0.205 | 0.219 | 0.143 | 0.179 | 0.217 | 0.127 | 0.104 | 0.16 | 0.096 | 0.198 | 0.198 |