
Tangshan Sunfar Silicon Industries Co.,Ltd.
SSE:603938.SS
14.18 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | 2015 Q4 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 158.069 | 417.552 | 120.496 | 208.483 | 106.524 | 81.187 | 214.862 | 202.247 | 310.405 | 207.077 | 216.597 | 206.392 | 213.447 | 138.07 | 241.128 | 184.929 | 202.896 | 163.992 | 134.986 | 202.774 | 191.077 | 228.027 | 171.199 | 289.415 | 165.331 | 108.9 | 77.682 | 72.05 | 47.217 | 52.864 | 367.339 | 50.543 | 56.125 | -25.66 | 25.66 | 12.949 | 12.949 |
Short Term Investments
| 380 | 330 | 550 | 535 | 719 | 660 | 492 | 470 | 310 | 140 | 130 | 80 | 52 | 32 | 92 | 160 | 150 | 200 | 190 | 130 | 100 | 0 | 140 | 0 | 0 | 0 | 270 | 0 | 270 | 0 | 0 | 0 | 0 | 51.32 | -1.316 | -1.703 | 0 |
Cash and Short Term Investments
| 538.069 | 747.552 | 670.496 | 743.483 | 825.524 | 741.187 | 706.862 | 672.247 | 620.405 | 347.077 | 346.597 | 286.392 | 265.447 | 170.07 | 333.128 | 344.929 | 352.896 | 363.992 | 324.986 | 332.774 | 291.077 | 228.027 | 171.199 | 289.415 | 165.331 | 108.9 | 77.682 | 72.05 | 47.217 | 52.864 | 367.339 | 50.543 | 56.125 | 25.66 | 25.66 | 12.949 | 12.949 |
Net Receivables
| 403.979 | 410.617 | 462.881 | 519.322 | 466.928 | 567.17 | 689.971 | 705.805 | 772.182 | 920.563 | 789.841 | 598.801 | 532.209 | 449.608 | 367.132 | 336.122 | 308.624 | 303.501 | 293.108 | 311.319 | 333.069 | 276.683 | 248.511 | 298.845 | 439.634 | 200.521 | 260.376 | 290.67 | 241.735 | 249.71 | 191.138 | 153.271 | 122.3 | 0 | 92.844 | 126.691 | 126.691 |
Inventory
| 180.561 | 156.871 | 210.143 | 138.876 | 157.495 | 165.973 | 122.687 | 177.356 | 265.654 | 193.926 | 255.919 | 176.154 | 144.928 | 97.525 | 93.986 | 88.449 | 60.746 | 36.274 | 46.621 | 84.078 | 73.548 | 64.526 | 106.525 | 100.799 | 90.112 | 113.448 | 73.075 | 83.961 | 94.172 | 61.548 | 49.104 | 54.518 | 59.112 | 0 | 57.614 | 63.685 | 63.685 |
Other Current Assets
| 31.283 | 45.242 | 46.275 | 23.397 | 63.169 | 43.714 | 30.863 | 33.953 | 66.838 | 41.842 | 40.961 | 156.081 | 75.119 | 124.042 | 38.552 | 38.231 | 26.857 | 31.109 | 28.016 | 25.05 | 25.413 | 140.612 | 42.526 | 88.193 | 45.517 | 298.181 | 315.777 | 293.143 | 316.741 | 297.827 | 35.294 | 27.721 | 32.868 | 0 | 33.285 | 7.79 | 7.79 |
Total Current Assets
| 1,153.892 | 1,360.282 | 1,389.794 | 1,425.077 | 1,513.116 | 1,518.043 | 1,550.382 | 1,589.361 | 1,725.078 | 1,503.409 | 1,433.318 | 1,217.428 | 1,017.703 | 841.245 | 832.798 | 807.731 | 749.123 | 734.876 | 692.73 | 753.221 | 723.107 | 709.847 | 708.761 | 777.251 | 740.594 | 721.05 | 726.91 | 739.824 | 699.865 | 661.949 | 642.875 | 286.053 | 270.406 | 25.66 | 209.404 | 211.115 | 211.115 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,738.522 | 1,700.265 | 1,628.665 | 1,491.359 | 1,494.406 | 1,431.94 | 1,461.296 | 1,375.178 | 1,350.395 | 1,285.893 | 1,203.473 | 1,168.019 | 1,111.574 | 1,025.237 | 752.369 | 649.093 | 582.866 | 508.184 | 462.575 | 420.873 | 405.01 | 354.134 | 340.513 | 332.045 | 317.412 | 309.334 | 314.137 | 302.001 | 306.06 | 308.056 | 312.526 | 316.008 | 321.744 | 0 | 319.769 | 215.245 | 215.245 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 129.66 | 130.348 | 131.327 | 132.266 | 133.244 | 132.203 | 132.852 | 132.944 | 133.851 | 134.815 | 135.644 | 136.395 | 137.301 | 139.246 | 130.622 | 131.474 | 132.332 | 126.148 | 126.834 | 127.349 | 128.026 | 128.703 | 113.986 | 43.127 | 43.373 | 43.618 | 43.908 | 44.194 | 27.483 | 27.688 | 27.894 | 28.099 | 28.304 | 0 | 29.126 | 29.656 | 29.656 |
Goodwill and Intangible Assets
| 129.66 | 130.348 | 131.327 | 132.266 | 133.244 | 132.203 | 132.852 | 132.944 | 133.851 | 134.815 | 135.644 | 136.395 | 137.301 | 140.716 | 130.622 | 131.474 | 132.332 | 126.148 | 126.834 | 127.349 | 128.026 | 128.703 | 113.986 | 43.127 | 43.373 | 43.618 | 43.908 | 44.194 | 27.483 | 27.688 | 27.894 | 28.099 | 28.304 | 0 | 29.126 | 29.656 | 29.656 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0.929 | -655.099 | -487.099 | -465.099 | -305.096 | -137 | 0 | 0 | 1.238 | 1.476 | 1.488 | 1.712 | 1.949 | 2.187 | 2.424 | 1.439 | 1.659 | 1.88 | 2.1 | 2.197 | 2.415 | 1.308 | 1.3 | 1.493 | 1.686 | 1.879 | 2.072 | 0.437 | 0.642 | 0 | 30.319 | 34.421 | 32.718 |
Tax Assets
| 60.88 | 60.989 | 58.971 | 60.203 | 59.377 | 60.28 | 45.256 | 38.784 | 31.594 | 17.189 | 15.922 | 15.881 | 14.77 | 1.904 | 1.274 | 1.572 | 1.374 | 1.448 | 1.348 | 1.494 | 1.375 | 2.024 | 1.865 | 1.342 | 1.24 | 1.888 | 2.052 | 2.169 | 1.753 | 1.927 | 1.944 | 1.914 | 1.811 | 0 | 0.658 | 0.821 | 0 |
Other Non-Current Assets
| 22.426 | 35.641 | 1.019 | 106.244 | 95.126 | 764.224 | 594.419 | 578.708 | 400.343 | 224.546 | 81.152 | 43.492 | 39.112 | 38.85 | 112.792 | 84.063 | 60.395 | 45.255 | 31.312 | 20.153 | 24.586 | 57.893 | 46.604 | 25.471 | 34.37 | 37.985 | 16.38 | 16.349 | 14.936 | 1.339 | 2.386 | 1.709 | 2.039 | -25.66 | 5.264 | 47.608 | 50.132 |
Total Non-Current Assets
| 1,951.488 | 1,927.243 | 1,819.981 | 1,790.072 | 1,783.082 | 1,733.548 | 1,746.723 | 1,660.515 | 1,611.089 | 1,525.443 | 1,436.189 | 1,363.787 | 1,303.995 | 1,208.183 | 998.545 | 867.914 | 778.916 | 683.222 | 624.492 | 571.308 | 560.655 | 544.633 | 505.067 | 404.182 | 398.811 | 394.133 | 377.777 | 366.205 | 351.917 | 340.889 | 346.821 | 348.166 | 354.54 | -25.66 | 385.135 | 327.751 | 327.751 |
Total Assets
| 3,105.38 | 3,287.526 | 3,209.775 | 3,215.149 | 3,296.198 | 3,251.592 | 3,297.105 | 3,249.876 | 3,336.167 | 3,028.853 | 2,869.508 | 2,581.215 | 2,321.698 | 2,049.428 | 1,831.342 | 1,675.645 | 1,528.039 | 1,418.098 | 1,317.222 | 1,324.529 | 1,283.762 | 1,254.48 | 1,213.829 | 1,181.433 | 1,139.405 | 1,115.183 | 1,104.688 | 1,106.029 | 1,051.782 | 1,002.838 | 989.695 | 634.219 | 624.945 | 0 | 594.539 | 538.866 | 538.866 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Account Payables
| 416.389 | 331.355 | 195.986 | 283.305 | 286.016 | 257.804 | 206.809 | 271.63 | 219.351 | 170.591 | 188.482 | 229.229 | 152.412 | 105.75 | 174.774 | 160.115 | 135.288 | 82.988 | 70.998 | 79.902 | 61.68 | 49.604 | 41.01 | 53.117 | 49.909 | 42.618 | 51.754 | 46.621 | 37.613 | 34.326 | 61.942 | 48.019 | 50.426 | 0 | 62.607 | 48.171 | 48.171 |
Short Term Debt
| 9.816 | 0 | 254.326 | 2.082 | 83.849 | 76.014 | 61.406 | 69.99 | 94.516 | 79.045 | 94.842 | 23.66 | 48.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 4.294 | 4.568 | 5.874 | 10.72 | 10.202 | 17.344 | 31.881 | 34.758 | 38.366 | 54.037 | 64.655 | 38.33 | 16.079 | 30.709 | 21.289 | 13.653 | 6.03 | 11.167 | 5.651 | 6.534 | 3.75 | 5.12 | 4.155 | 3.841 | 7.975 | 6.153 | 7.78 | 12.391 | 13.512 | 7.921 | 4.783 | 10.227 | 12.183 | 0 | 9.021 | 5.701 | 0 |
Deferred Revenue
| 0 | 40.537 | 39.563 | 19.359 | 43.839 | 54.04 | 59.792 | 19.66 | 81.043 | 26.553 | 0 | 0 | 66.342 | 46.905 | 19.263 | 13.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 200.011 | 318.158 | 54.237 | 164.164 | 185.987 | 101.054 | 220.724 | 100.842 | 314.821 | 137.06 | 208.204 | 182.219 | 275.207 | 209.917 | 32.194 | 21.094 | 31.4 | 29.658 | 17.692 | 18.44 | 16.205 | 18.888 | 48.481 | 32.119 | 17.593 | 26.742 | 18.422 | 21.396 | 18.537 | 25.661 | 19.289 | 22.358 | 16.725 | 0 | 9.683 | 10.141 | 15.842 |
Total Current Liabilities
| 630.51 | 694.618 | 510.424 | 479.629 | 566.053 | 506.256 | 520.821 | 477.22 | 667.054 | 467.286 | 556.003 | 473.439 | 535.749 | 346.376 | 228.257 | 194.862 | 172.718 | 123.813 | 94.34 | 104.876 | 81.634 | 73.612 | 93.645 | 89.077 | 75.477 | 75.513 | 77.957 | 80.408 | 69.662 | 67.908 | 86.013 | 80.604 | 79.334 | 0 | 81.312 | 64.013 | 64.013 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 127.501 | 239.749 | 270.803 | 270.825 | 293.606 | 293.614 | 318.08 | 318.468 | 333.88 | 304.3 | 320.3 | 148.496 | 168.3 | 168.3 | 131 | 70.609 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 46.086 | 47.825 | 49.565 | 51.304 | 52.034 | 53.743 | 50.107 | 51.37 | 49.203 | 48.517 | 48.806 | 49.846 | 50.886 | 48.825 | 49.865 | 49.354 | 38.558 | 38.683 | 38.808 | 38.933 | 39.058 | 39.183 | 8.318 | 3.833 | 3.958 | 4.083 | 4.208 | 4.333 | 4.458 | 4.583 | 4.708 | 4.833 | 4.958 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0.874 | 0.94 | 1.674 | 1.785 | 1.895 | 2.013 | 2.134 | 2.224 | 2.311 | 2.43 | 2.549 | 2.668 | -48.825 | -49.865 | -49.354 | -38.558 | -38.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 46.086 | 176.201 | 240.688 | 323.781 | 324.643 | 349.244 | 345.734 | 371.584 | 369.895 | 384.708 | 355.536 | 372.696 | 202.051 | 217.125 | 218.165 | 180.354 | 108.635 | 78.683 | 38.808 | 38.933 | 39.058 | 39.183 | 8.318 | 3.833 | 3.958 | 4.083 | 4.208 | 4.333 | 4.458 | 4.583 | 4.708 | 4.833 | 4.958 | 0 | 0 | 0 | 0 |
Total Liabilities
| 676.596 | 870.819 | 751.112 | 803.411 | 890.697 | 855.5 | 866.555 | 848.804 | 1,036.95 | 851.994 | 911.539 | 846.134 | 737.8 | 563.502 | 446.422 | 375.216 | 281.354 | 202.497 | 133.149 | 143.809 | 120.693 | 112.795 | 101.964 | 92.91 | 79.436 | 79.596 | 82.165 | 84.742 | 74.12 | 72.491 | 90.721 | 85.437 | 84.292 | 0 | 81.312 | 64.013 | 64.013 |
Equity: | |||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 382.624 | 382.624 | 382.624 | 382.624 | 382.624 | 382.624 | 382.624 | 273.303 | 273.303 | 273.303 | 273.303 | 195.217 | 195.217 | 195.217 | 195.217 | 150.167 | 150.167 | 150.167 | 150.167 | 150.167 | 150.167 | 150.167 | 150.167 | 150.167 | 150.167 | 150.167 | 150.167 | 150.167 | 150.167 | 150.167 | 150.167 | 112.61 | 112.61 | 0 | 112.61 | 112.61 | 112.61 |
Retained Earnings
| 1,639.918 | 1,638.148 | 1,628.356 | 1,617.979 | 1,607.512 | 1,620.349 | 1,651.65 | 1,622.147 | 1,521.031 | 1,435.007 | 1,217.136 | 996.77 | 846.323 | 780.055 | 681.048 | 643.277 | 590.256 | 562.387 | 532.355 | 530.555 | 517.898 | 507.789 | 481.874 | 472.251 | 444.282 | 429.29 | 415.893 | 415.492 | 372.183 | 337.209 | 306.231 | 278.063 | 270.507 | 0 | 253.893 | 225.502 | 247.895 |
Accumulated Other Comprehensive Income/Loss
| 0 | 410.344 | 210.964 | 409.758 | 207.889 | 379.534 | 178.002 | 484.402 | 171.219 | 439.674 | 128.32 | 515.177 | 125.75 | 489.672 | 100.202 | 487.769 | 23.936 | 23.152 | 21.4 | 19.661 | 18.04 | 17.739 | 16.471 | 15.005 | 14.568 | 16.096 | 16.429 | 15.594 | 15.278 | 15.853 | 15.459 | 14.77 | 14.197 | 513.227 | 0 | 9.76 | 9.76 |
Other Total Stockholders Equity
| 404.074 | -16.67 | 184.964 | 0 | 368.928 | 0 | 335.554 | 0 | 309.769 | 0 | 309.73 | 0 | 387.316 | 0 | 388.368 | 0 | 388.368 | 0 | 482.375 | 0 | 388.368 | 468.691 | 388.368 | 465.957 | 388.368 | 456.13 | 388.368 | 455.628 | 388.368 | 442.971 | 388.368 | 104.589 | 157.536 | 0 | 146.724 | 136.741 | 104.589 |
Total Shareholders Equity
| 2,426.616 | 2,414.446 | 2,406.908 | 2,410.362 | 2,396.538 | 2,382.507 | 2,411.179 | 2,379.853 | 2,275.284 | 2,147.984 | 1,928.489 | 1,707.164 | 1,555.149 | 1,464.944 | 1,364.834 | 1,281.213 | 1,227.809 | 1,196.681 | 1,164.897 | 1,161.358 | 1,147.08 | 1,126.647 | 1,099.463 | 1,088.375 | 1,059.969 | 1,035.587 | 1,022.523 | 1,021.287 | 977.661 | 930.347 | 898.974 | 548.782 | 540.653 | 513.227 | 513.227 | 474.853 | 474.853 |
Total Equity
| 2,428.784 | 2,416.706 | 2,409.099 | 2,411.739 | 2,405.502 | 2,396.091 | 2,430.55 | 2,401.072 | 2,299.217 | 2,176.859 | 1,957.969 | 1,735.081 | 1,583.898 | 1,485.927 | 1,384.92 | 1,300.43 | 1,246.685 | 1,215.602 | 1,184.074 | 1,180.72 | 1,163.07 | 1,141.685 | 1,111.865 | 1,088.523 | 1,059.969 | 1,035.587 | 1,022.523 | 1,021.287 | 977.661 | 930.347 | 898.974 | 548.782 | 540.653 | 513.227 | 513.227 | 474.853 | 474.853 |
Total Liabilities & Shareholders Equity
| 3,105.38 | 3,287.526 | 3,209.775 | 3,215.149 | 3,296.198 | 3,251.592 | 3,297.105 | 3,249.876 | 3,336.167 | 3,028.853 | 2,869.508 | 2,581.215 | 2,321.698 | 2,049.428 | 1,831.342 | 1,675.645 | 1,528.039 | 1,418.098 | 1,317.222 | 1,324.529 | 1,283.762 | 1,254.48 | 1,213.829 | 1,181.433 | 1,139.405 | 1,115.183 | 1,104.688 | 1,106.029 | 1,051.782 | 1,002.838 | 989.695 | 634.219 | 624.945 | 513.227 | 594.539 | 538.866 | 538.866 |