
Jiangsu Lidao New Materials Co., Ltd.
SSE:603937.SS
8.99 (CNY) • At close May 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 410.941 | 461.014 | 418.593 | 388.193 | 306.734 | 260.447 | 393.261 | 380.78 | 370.235 | 387.284 | 453.446 | 379.431 | 382.619 | 474.802 | 401.088 | 489.673 | 379.071 | 402.389 | 432.791 | 341.509 | 189.788 | 318.178 | 403.209 | 329.404 | 287.221 | 333.379 | 375.202 | 319.489 | 274.935 | 351.506 | 346.69 | 312.007 | 234.083 | 349.086 | 256.833 | 261.185 | 261.185 | 268.891 | 268.891 | 236.719 | 236.719 | 289.696 | 328.299 | 269.702 | 269.702 |
Cost of Revenue
| 397.598 | 438.568 | 387.932 | 362.189 | 289.552 | 228.599 | 344.227 | 340.803 | 336.4 | 347.217 | 407.434 | 326.054 | 328.614 | 412.689 | 338.076 | 432.144 | 317.356 | 353.255 | 361.684 | 295.91 | 163.16 | 274.822 | 343.797 | 266.999 | 247.781 | 284.793 | 319.991 | 267.18 | 234.089 | 291.274 | 290.448 | 264.873 | 193.48 | 294.852 | 211.262 | 219.173 | 219.173 | 232.682 | 232.682 | 204.841 | 204.841 | 255.147 | 285.294 | 240.024 | 240.024 |
Gross Profit
| 13.343 | 22.447 | 30.661 | 26.004 | 17.182 | 31.848 | 49.034 | 39.976 | 33.835 | 40.067 | 46.013 | 53.376 | 54.005 | 62.113 | 63.012 | 57.53 | 61.715 | 49.134 | 71.107 | 45.6 | 26.628 | 43.355 | 59.412 | 62.405 | 39.441 | 48.586 | 55.211 | 52.309 | 40.846 | 60.231 | 56.242 | 47.134 | 40.603 | 54.233 | 45.571 | 42.012 | 42.012 | 36.209 | 36.209 | 31.879 | 31.879 | 34.55 | 43.005 | 29.678 | 29.678 |
Gross Profit Ratio
| 0.032 | 0.049 | 0.073 | 0.067 | 0.056 | 0.122 | 0.125 | 0.105 | 0.091 | 0.103 | 0.101 | 0.141 | 0.141 | 0.131 | 0.157 | 0.117 | 0.163 | 0.122 | 0.164 | 0.134 | 0.14 | 0.136 | 0.147 | 0.189 | 0.137 | 0.146 | 0.147 | 0.164 | 0.149 | 0.171 | 0.162 | 0.151 | 0.173 | 0.155 | 0.177 | 0.161 | 0.161 | 0.135 | 0.135 | 0.135 | 0.135 | 0.119 | 0.131 | 0.11 | 0.11 |
Reseach & Development Expenses
| 11.098 | 10.687 | 10.266 | 8.087 | 6.937 | 8.13 | 7.212 | 6.399 | 4.922 | 9.987 | 9.518 | 7.58 | 6.023 | 10.474 | 7.347 | 6.287 | 4.319 | 6.18 | 4.699 | 4.511 | 2.845 | 6.172 | 5.971 | 5.063 | 4.032 | 5.344 | 5.126 | 15.297 | 3.597 | 22.99 | 4.497 | 6.858 | 0 | 9.916 | 4.04 | 0 | 0 | 0 | 0 | 0 | 0 | 2.73 | 0 | 1.614 | 1.614 |
General & Administrative Expenses
| 0 | -13.791 | 21.722 | -2.242 | 7.113 | -19.84 | 23.641 | -3.301 | 7.151 | -13.127 | 17.114 | -3.288 | 6.887 | -10.884 | 15.203 | -2.009 | 6.154 | -8.117 | 6.642 | -1.185 | 4.491 | -10.373 | 6.474 | -1.518 | 6.593 | -29.642 | 5.502 | -5.775 | 10.774 | -20.351 | 8.075 | -6.104 | 9.94 | -18.379 | 24.627 | 8.778 | 8.778 | 8.947 | 8.947 | 9.822 | 9.822 | -14.387 | 6.235 | 7.026 | 7.026 |
Selling & Marketing Expenses
| 0 | -1.893 | 6.444 | 2.422 | 3.288 | 1.986 | 3.724 | 2.83 | 1.659 | 2.819 | 2.706 | 3.529 | 1.948 | 0.202 | 3.076 | 3.233 | 4.004 | -5.712 | 6.812 | 6.136 | 3.392 | 2.414 | 6.74 | 7.419 | 3.67 | 9.043 | 4.723 | 3.775 | 4.786 | 7.526 | 5.474 | 5.304 | 3.732 | 7.465 | 5.382 | 4.351 | 4.351 | 6.15 | 6.15 | 3.499 | 3.499 | 6.56 | 5.244 | 3.475 | 3.475 |
SG&A
| 10.105 | -15.684 | 28.166 | 9.949 | 11.114 | 11.446 | 27.365 | -0.471 | 8.81 | -10.308 | 19.82 | 0.24 | 8.835 | -10.681 | 18.279 | 1.224 | 10.158 | -13.829 | 13.454 | 4.951 | 7.883 | -7.959 | 13.214 | 5.901 | 10.263 | -20.599 | 10.225 | -2 | 15.56 | -12.825 | 13.549 | -0.801 | 13.672 | -10.914 | 30.008 | 13.13 | 13.13 | 15.097 | 15.097 | 13.321 | 13.321 | -7.828 | 11.479 | 10.501 | 10.501 |
Other Expenses
| 3.042 | 41.914 | 14.796 | -2.317 | -0.418 | -0.293 | 0.004 | 0.009 | 1.472 | 20.197 | -6.427 | 10.047 | 1.794 | -0.22 | -0.067 | -0.503 | 0 | -0.593 | -0.028 | -0.09 | 0.039 | -0.398 | 0.411 | 0.205 | 1.517 | -3.171 | 0.553 | -0.444 | 2.564 | 0.251 | 0.003 | 0.182 | 0.034 | 0.11 | 0.206 | 0 | 0 | 0 | 0 | 0 | 0 | 1.181 | 0.569 | 0 | 0 |
Operating Expenses
| 24.244 | 36.917 | 53.227 | 20.353 | 18.469 | 19.87 | 26.076 | 18.258 | 15.203 | 19.875 | 22.911 | 17.867 | 16.652 | 18.84 | 18.512 | 17.493 | 15.598 | 8.211 | 19.338 | 15.882 | 11.241 | 16.908 | 20.662 | 21.349 | 13.432 | 20.031 | 16.716 | 18.14 | 16.827 | 24.648 | 17.823 | 16.6 | 14.53 | 22.979 | 18 | 14.422 | 14.422 | 17.002 | 17.002 | 13.457 | 13.457 | 18.879 | 12.457 | 11.648 | 11.648 |
Operating Income
| -10.891 | -14.47 | -22.566 | 5.651 | -1.287 | 11.978 | 24.355 | 26.655 | 17.971 | 12.517 | 26.054 | 41.244 | 35.206 | 37.478 | 49.743 | 35.465 | 46.861 | 42.412 | 57.195 | 37.2 | 13.2 | 28.644 | 47.633 | 44.236 | 28.332 | 37.057 | 45.462 | 37.338 | 28.026 | 31.6 | 37.824 | 27.125 | 26.974 | 30.893 | 27.306 | 28.187 | 28.187 | 20.204 | 20.204 | 18.092 | 18.092 | 16.26 | 25.971 | 17.691 | 17.691 |
Operating Income Ratio
| -0.027 | -0.031 | -0.054 | 0.015 | -0.004 | 0.046 | 0.062 | 0.07 | 0.049 | 0.032 | 0.057 | 0.109 | 0.092 | 0.079 | 0.124 | 0.072 | 0.124 | 0.105 | 0.132 | 0.109 | 0.07 | 0.09 | 0.118 | 0.134 | 0.099 | 0.111 | 0.121 | 0.117 | 0.102 | 0.09 | 0.109 | 0.087 | 0.115 | 0.088 | 0.106 | 0.108 | 0.108 | 0.075 | 0.075 | 0.076 | 0.076 | 0.056 | 0.079 | 0.066 | 0.066 |
Total Other Income Expenses Net
| -0.008 | 0.04 | 0.192 | 3.503 | 0.737 | -0.179 | 0.004 | 0.009 | 0 | 0.003 | -0.174 | 0.145 | -0.453 | -0.22 | -0.067 | -0.503 | 0 | -0.593 | -0.028 | -0.09 | 0.039 | -0.398 | 0.411 | 0.205 | 1.517 | -3.171 | 0.553 | -0.444 | 2.564 | 1.425 | 0.003 | 0.074 | 0.034 | 0.091 | 0.206 | 0.293 | 0.293 | 0.056 | 0.056 | 0.33 | 0.33 | 1.177 | 0.562 | 0.395 | 0.395 |
Income Before Tax
| -10.899 | -14.43 | -22.374 | 9.154 | -0.55 | 13.76 | 24.359 | 26.664 | 17.971 | 12.52 | 25.88 | 41.389 | 34.753 | 37.258 | 49.676 | 34.963 | 46.861 | 41.82 | 57.167 | 37.111 | 13.239 | 28.246 | 48.044 | 44.442 | 29.849 | 33.887 | 46.015 | 36.895 | 30.59 | 31.852 | 37.827 | 27.307 | 27.008 | 30.984 | 27.512 | 27.59 | 27.59 | 19.207 | 19.207 | 18.422 | 18.422 | 17.438 | 26.533 | 18.163 | 18.163 |
Income Before Tax Ratio
| -0.027 | -0.031 | -0.053 | 0.024 | -0.002 | 0.053 | 0.062 | 0.07 | 0.049 | 0.032 | 0.057 | 0.109 | 0.091 | 0.078 | 0.124 | 0.071 | 0.124 | 0.104 | 0.132 | 0.109 | 0.07 | 0.089 | 0.119 | 0.135 | 0.104 | 0.102 | 0.123 | 0.115 | 0.111 | 0.091 | 0.109 | 0.088 | 0.115 | 0.089 | 0.107 | 0.106 | 0.106 | 0.071 | 0.071 | 0.078 | 0.078 | 0.06 | 0.081 | 0.067 | 0.067 |
Income Tax Expense
| 1.357 | 16.379 | -9.018 | 0.373 | -1.708 | 2.31 | 4.355 | 5.343 | 3.308 | 7.459 | 2.305 | 9.731 | 7.181 | 7.652 | 9.405 | 8.262 | 11.305 | 9.676 | 14.19 | 7.551 | 3.154 | 4.318 | 11.501 | 12.36 | 6.753 | 5.871 | 9.972 | 9.356 | 7.4 | 6.571 | 9.124 | 5.385 | 6.912 | 6.846 | 5.02 | 7.361 | 7.361 | 4.764 | 4.764 | 4.606 | 4.606 | 3.237 | 7.098 | 4.543 | 4.543 |
Net Income
| -12.256 | -30.809 | -13.356 | 8.781 | 1.158 | 11.45 | 20.004 | 21.321 | 14.662 | 5.061 | 23.575 | 31.658 | 27.572 | 29.607 | 40.271 | 26.701 | 35.557 | 32.144 | 42.977 | 29.559 | 10.085 | 23.928 | 36.543 | 32.082 | 23.096 | 28.015 | 36.043 | 27.539 | 23.191 | 25.281 | 28.704 | 21.922 | 20.095 | 24.138 | 22.492 | 20.23 | 20.23 | 14.443 | 14.443 | 13.816 | 13.816 | 14.2 | 19.435 | 13.62 | 13.62 |
Net Income Ratio
| -0.03 | -0.067 | -0.032 | 0.023 | 0.004 | 0.044 | 0.051 | 0.056 | 0.04 | 0.013 | 0.052 | 0.083 | 0.072 | 0.062 | 0.1 | 0.055 | 0.094 | 0.08 | 0.099 | 0.087 | 0.053 | 0.075 | 0.091 | 0.097 | 0.08 | 0.084 | 0.096 | 0.086 | 0.084 | 0.072 | 0.083 | 0.07 | 0.086 | 0.069 | 0.088 | 0.077 | 0.077 | 0.054 | 0.054 | 0.058 | 0.058 | 0.049 | 0.059 | 0.051 | 0.051 |
EPS
| -0.06 | -0.15 | -0.064 | 0.042 | 0.006 | 0.055 | 0.096 | 0.1 | 0.07 | 0.024 | 0.11 | 0.15 | 0.13 | 0.14 | 0.2 | 0.13 | 0.17 | 0.16 | 0.21 | 0.15 | 0.048 | 0.11 | 0.17 | 0.15 | 0.11 | 0.13 | 0.17 | 0.13 | 0.11 | 0.16 | 0.18 | 0.14 | 0.13 | 0.16 | 0.15 | 0.13 | 0.13 | 0.09 | 0.09 | 0.09 | 0.09 | 0.092 | 0.13 | 0.085 | 0.085 |
EPS Diluted
| -0.059 | -0.15 | -0.064 | 0.042 | 0.006 | 0.055 | 0.096 | 0.1 | 0.07 | 0.024 | 0.11 | 0.15 | 0.13 | 0.14 | 0.2 | 0.13 | 0.17 | 0.16 | 0.21 | 0.15 | 0.048 | 0.11 | 0.17 | 0.15 | 0.11 | 0.13 | 0.17 | 0.13 | 0.11 | 0.16 | 0.18 | 0.14 | 0.13 | 0.16 | 0.15 | 0.13 | 0.13 | 0.09 | 0.09 | 0.09 | 0.09 | 0.092 | 0.13 | 0.085 | 0.085 |
EBITDA
| -7.933 | 10.992 | -19.835 | 23.818 | 6.124 | 20.785 | 29.772 | 33.548 | 25.274 | 21.05 | 34.318 | 48.905 | 42.167 | 43.961 | 56.346 | 41.629 | 53.534 | 48.099 | 63.135 | 43.347 | 16.16 | 33.377 | 53.207 | 49.029 | 34.33 | 33.899 | 46.027 | 43.675 | 23.952 | 33.431 | 38.536 | 29.862 | 26.427 | 31.463 | 27.176 | 32.545 | 32.545 | 24.338 | 24.338 | 22.371 | 22.371 | 19.285 | 34.985 | 21.45 | 21.45 |
EBITDA Ratio
| -0.019 | 0.024 | -0.047 | 0.061 | 0.02 | 0.08 | 0.076 | 0.088 | 0.068 | 0.054 | 0.076 | 0.129 | 0.11 | 0.093 | 0.14 | 0.085 | 0.141 | 0.12 | 0.146 | 0.127 | 0.085 | 0.105 | 0.132 | 0.149 | 0.12 | 0.102 | 0.123 | 0.137 | 0.087 | 0.095 | 0.111 | 0.096 | 0.113 | 0.09 | 0.106 | 0.125 | 0.125 | 0.091 | 0.091 | 0.095 | 0.095 | 0.067 | 0.107 | 0.08 | 0.08 |