
Jiangsu Lidao New Materials Co., Ltd.
SSE:603937.SS
8.99 (CNY) • At close May 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | -13.356 | 8.781 | 1.158 | 11.45 | 20.004 | 21.321 | 14.662 | 5.061 | 23.575 | 31.658 | 27.572 | 29.607 | 40.271 | 26.701 | 35.557 | 32.144 | 42.977 | 29.559 | 10.085 | 23.928 | 36.543 | 32.082 | 23.096 | 28.015 | 36.043 | 27.539 | 23.191 | 25.281 | 28.704 | 21.922 | 20.095 | 24.138 | 22.492 | 20.23 | 20.23 | 14.443 | 14.443 | 13.816 | 13.816 | 14.2 | 19.435 | 13.62 | 13.62 |
Depreciation & Amortization
| 0 | 0 | 0 | 11.588 | 11.588 | 5.413 | -13.541 | 6.883 | 6.883 | 8.156 | 8.156 | 7.318 | 7.318 | 6.598 | 6.586 | 6.576 | 6.566 | 22.302 | -10.368 | 10.368 | 0 | 19.058 | -8.954 | 8.954 | 0 | 17.963 | -9.646 | 9.646 | 0 | 18.391 | -9.24 | 9.24 | 0 | 17.893 | -8.692 | 4.358 | 4.358 | 4.133 | 4.133 | 4.279 | 4.279 | 3.77 | 4.437 | 3.759 | 3.759 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | -19.767 | 9.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -193.335 | 0 | -422.73 | 182.466 | -182.466 | 0 | 97.617 | -61.454 | 61.454 | 0 | -170.763 | 35.311 | -35.311 | 0 | -66.765 | -37.522 | 37.522 | 0 | -60.156 | 147.495 | -147.495 | 0 | 25.32 | 109.849 | -109.849 | 0 | -159.147 | 8.894 | -8.894 | 0 | -95.795 | 177.227 | -88.614 | -88.614 | 2.628 | 2.628 | -46.713 | -46.713 | 23.459 | 6.647 | -13.216 | -13.216 |
Accounts Receivables
| 0 | 0 | 0 | -90.532 | 0 | -395.168 | 153.434 | -153.434 | 0 | 104.772 | -129.131 | 129.131 | 0 | -55.048 | -76.623 | 76.623 | 0 | -20.775 | -81.001 | 81.001 | 0 | -49.959 | 130.08 | -130.08 | 0 | 49.713 | 93.845 | -93.845 | 0 | -142.56 | -22.613 | 22.613 | 0 | -96.712 | 148.316 | -74.158 | -74.158 | -9.856 | -9.856 | -31.505 | -31.505 | 64.822 | 0 | -14.131 | -14.131 |
Change In Inventory
| 0 | 0 | 0 | -102.803 | 0 | -27.562 | 29.032 | -29.032 | 0 | -7.154 | 67.676 | -67.676 | 0 | -115.715 | 111.934 | -111.934 | 0 | -45.99 | 43.48 | -43.48 | 0 | -10.197 | 17.414 | -17.414 | 0 | -24.393 | 16.004 | -16.004 | 0 | -16.587 | 31.507 | -31.507 | 0 | 0.916 | 28.911 | -14.455 | -14.455 | 12.485 | 12.485 | -15.209 | -15.209 | 9.18 | 21.471 | 0.915 | 0.915 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.278 | -14.824 | 0 | 0 |
Other Non Cash Items
| 0 | -87.914 | 9.568 | -58.534 | -41.809 | -74.887 | -43.121 | 181.578 | -6.883 | -105.774 | 53.298 | -93.935 | 1.539 | -29.607 | -40.271 | -26.701 | -35.557 | -32.144 | -42.977 | -29.559 | -10.085 | -23.928 | -36.543 | -32.082 | -23.096 | -28.015 | -36.043 | -27.539 | -23.191 | -25.281 | -28.704 | -21.922 | -20.095 | -24.138 | -22.492 | 43.488 | 43.488 | -7.272 | -7.272 | 23.842 | 23.842 | -0.269 | 5.081 | -3.421 | -3.421 |
Operating Cash Flow
| 0 | -87.914 | -3.788 | -61.341 | -40.651 | -77.792 | -14.71 | 27.315 | 14.662 | 5.061 | 23.575 | 6.495 | 29.111 | 5.283 | -0.951 | 27.281 | -48.77 | 43.661 | 5.307 | 56.459 | 30.737 | -24.304 | 72.67 | 47.921 | 52.646 | -62.444 | 33.202 | 48.353 | 24.622 | -4.687 | 17.179 | 10.434 | 33.2 | 13.928 | 23.714 | -20.538 | -20.538 | 13.932 | 13.932 | -4.776 | -4.776 | 41.16 | 35.601 | 0.742 | 0.742 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -14.132 | 39.378 | -34.83 | -28.135 | -24.894 | -21.883 | -52.765 | -102.619 | -61.903 | -105.754 | -66.245 | -56.86 | -23.937 | -4.853 | -3.531 | -8.805 | -22.438 | -13.665 | -10.12 | -6.041 | -11.612 | -41.94 | -20.653 | -21.897 | -13.872 | -20.009 | -45.841 | -3.207 | -21.859 | -10.805 | -4.216 | -2.718 | -1.091 | -6.374 | 4.251 | -4.074 | -4.074 | -2.475 | -2.475 | -0.631 | -0.631 | -5.441 | -16.949 | -2.176 | -2.176 |
Acquisitions Net
| 0 | 0 | 0 | 0.161 | 0.026 | 0.024 | 0.043 | 0.003 | 0 | 736.578 | 0.002 | 0.006 | 0.019 | 0.02 | 0.09 | 0.004 | 0.071 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 78.466 | -78.466 | 0 | -810.198 | 448.746 | -448.746 | 0 | -736.578 | 151.755 | -151.755 | 0 | -395.43 | 341.692 | -341.692 | 0 | 0 | 4.254 | 4.427 | -8.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.144 | 0.061 | -287.497 | 287.497 | 0.958 | 683.143 | 0.933 | 0.712 | 0.676 | 3.022 | 2.823 | 0.012 | 0.115 | 3.984 | 0.956 | 1.127 | 0.136 | 4.168 | 6.083 | 2.72 | 0.165 | 2.566 | 5.491 | 2.643 | 1.503 | 10.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 14.076 | 25.441 | 252.264 | -212.505 | 169.159 | -99.685 | -403.17 | 528.996 | 88.398 | 102.665 | -210 | 120 | -79.981 | 80.02 | -8.842 | 28.936 | 31.889 | -88.598 | 127.956 | 39.667 | -7.014 | 52.159 | 30.712 | 7.61 | -50 | 60.181 | 1.563 | -40.521 | 75.938 | -400.026 | 0.049 | -2.718 | 0.07 | 0.216 | 4.294 | 0.001 | 0.001 | 0.17 | 0.17 | 0 | 0 | 0.012 | 0.02 | 0.004 | 0.004 |
Investing Cash Flow
| 0.088 | 64.881 | 8.402 | -31.449 | 144.291 | -248.598 | -6.213 | -21.655 | 27.171 | -0.068 | -121.666 | -88.596 | -103.803 | 79.152 | -11.418 | 21.258 | 9.586 | -98.095 | 128.173 | 40.773 | -27.339 | 12.784 | 15.55 | -11.645 | -62.369 | 50.175 | -44.278 | -43.728 | 54.078 | -410.83 | -4.167 | -2.718 | -1.021 | -6.159 | 4.294 | -4.073 | -4.073 | -2.305 | -2.305 | -0.631 | -0.631 | -5.43 | -16.928 | -2.172 | -2.172 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 296.038 | 0 | 0 | -34.823 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | -10 | -15 | 20 | 0 | 18.021 | -5 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -0.6 | 0 | -20.261 | 0 | -27.154 | 0 | -27.146 | -0.472 | -41.776 | -42.057 | -0.179 | -0.096 | -0.098 | -104.523 | -0.089 | -0.118 | -0.29 | -35.776 | -0.282 | -0.139 | -0.066 | -16.821 | -0.11 | -0.004 | -0.012 | -0.012 | -10.532 | -0.121 | -0.11 | -0.111 | -0.111 | -0.089 | -0.121 | -0.059 | -0.061 | -0.061 | -0.219 | -0.219 | -0.299 | -0.299 | -0.455 | -0.38 | 0 | 0 |
Other Financing Activities
| 0 | -0.014 | -0.015 | -0.5 | 0 | -1.876 | -0.099 | -0.015 | 0 | -1.107 | -0.017 | 31.982 | -0.096 | -0.03 | 0 | 0 | 0 | -5 | 0 | -8.021 | 5 | 5 | 0.114 | -5.11 | -0.004 | -0.233 | 0 | -9.088 | -0.121 | 419.89 | -0.111 | -0.111 | -0 | -0.121 | -0.059 | -7.5 | -7.5 | 0 | 0 | -5 | -5 | -0.455 | 0 | -0.407 | -0.407 |
Financing Cash Flow
| 0 | -0.614 | -0.015 | -20.761 | 0 | 294.153 | -0.099 | -27.161 | -35.295 | -1.456 | -52.075 | 31.707 | -0.096 | -0.128 | -104.523 | -0.089 | -10.118 | -20.29 | -15.776 | -8.303 | 22.882 | -0.066 | -16.821 | -5.11 | 8.996 | -0.012 | -0.012 | -19.532 | -0.121 | 419.89 | -0.111 | -0.111 | 1.911 | -0.121 | 2.941 | -7.561 | -7.561 | -0.219 | -0.219 | -5.299 | -5.299 | -0.455 | 19.62 | -0.407 | -0.407 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.447 | 3.315 | -0.387 | 1.946 | -0.408 | -0.497 | -0.35 | 3.499 | -0.686 | -1.376 | 5.076 | 5.439 | -0.402 | -1.864 | 0.008 | -0.773 | -0.231 | -3.407 | -1.341 | -0.088 | 0.869 | -0.587 | 2.162 | 1.213 | -0.719 | -0.101 | 3.859 | 1.13 | 0.077 | -3.76 | 1.114 | -2.394 | 1.317 | 1.163 | -0.309 | 0.114 | 0.114 | 0.458 | 0.458 | -0.019 | -0.019 | -0.001 | -0.045 | 0.023 | 0.023 |
Net Change In Cash
| -0.223 | -20.395 | 4.213 | -72.795 | 107.607 | 3.051 | -21.371 | -18.001 | 33.71 | 59.441 | -121.733 | -44.955 | -75.19 | 82.443 | -116.884 | 47.676 | -49.532 | -78.131 | 116.363 | 88.841 | 27.15 | -12.174 | 73.561 | 32.38 | -1.447 | -12.382 | -7.229 | -13.776 | 78.657 | 0.612 | 14.015 | 5.211 | 35.408 | 8.812 | 30.64 | -32.058 | -32.058 | 11.867 | 11.867 | -10.725 | -10.725 | 35.275 | 38.247 | -1.814 | -1.814 |
Cash At End Of Period
| 131.428 | 131.651 | 152.045 | 234.616 | 307.411 | 199.804 | 188.939 | 210.311 | 228.312 | 194.601 | 135.16 | 256.894 | 301.849 | 377.039 | 294.595 | 411.479 | 363.803 | 413.336 | 491.467 | 375.104 | 286.262 | 259.113 | 271.287 | 197.726 | 165.346 | 166.793 | 179.175 | 186.404 | 200.18 | 121.524 | 120.911 | 106.896 | 101.685 | 66.277 | 57.465 | 26.826 | -32.058 | 11.867 | 79.075 | 67.209 | 77.934 | 88.658 | 53.384 | 15.137 | -1.814 |