Bomin Electronics Co., Ltd.
SSE:603936.SS
7.68 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 864.352 | 814.278 | 521.589 | 571.308 | 526.674 | 394.956 | 1,157.38 | 1,403.781 | 1,817.662 | 483.888 | 454.867 | 501.038 | 488.785 | 596.906 | 510.93 | 452.143 | 329.497 | 503.283 | 257.158 | 411.557 | 413.638 | 503.957 | 279.472 | 209.452 | 229.419 | 307.856 | 255.814 | 180.545 | 152.006 | 157.98 | 106.757 | 97.513 | 117.727 | 97.239 | 72.518 | 119.24 | 109.052 | 287.349 | 0 | 102.558 | 0 | 100.376 | -99.244 |
| Short Term Investments
| 1 | 0 | 250.118 | 44.239 | 12.982 | 20.449 | 19.844 | 85 | 0 | 81.16 | 128.235 | 127.929 | 16 | 10 | 93 | 168 | 398.4 | 415.969 | -64.421 | -70.889 | -66.533 | -25.584 | -21.704 | -19.14 | 0 | 1.329 | 0 | 0 | -8.369 | -7.577 | -7.706 | -2.972 | -3.176 | -3.454 | -2.919 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 198.489 |
| Cash and Short Term Investments
| 865.352 | 814.278 | 771.708 | 615.547 | 539.655 | 415.405 | 1,177.224 | 1,488.781 | 1,817.662 | 483.888 | 454.867 | 501.038 | 504.785 | 606.906 | 603.93 | 620.143 | 727.897 | 919.251 | 257.158 | 411.557 | 413.638 | 503.957 | 279.472 | 209.452 | 229.419 | 307.856 | 255.814 | 180.545 | 152.006 | 157.98 | 106.757 | 97.513 | 117.727 | 97.239 | 72.518 | 119.24 | 109.052 | 287.349 | 0 | 102.558 | 0 | 100.376 | 99.244 |
| Net Receivables
| 1,667.268 | 1,722.325 | 1,445.083 | 1,312.083 | 1,399.054 | 1,306.57 | 1,185.212 | 1,272.499 | 1,303.832 | 1,290.697 | 1,205.091 | 1,320.425 | 1,243.78 | 1,444.772 | 1,364.383 | 1,256.116 | 1,135.853 | 1,104.449 | 1,070.467 | 1,048.072 | 846.457 | 961.005 | 912.158 | 824.255 | 842.879 | 667.761 | 632.689 | 620.636 | 636.835 | 603.432 | 572.89 | 555.171 | 435.579 | 404.669 | 395.369 | 379.471 | 395.596 | 380.256 | 0 | 300.487 | 0 | 236.083 | 0 |
| Inventory
| 567.888 | 541.462 | 658.948 | 655.624 | 487.435 | 507.389 | 558.554 | 495.276 | 538.054 | 488.596 | 519.479 | 556.257 | 618.816 | 531.801 | 701.856 | 631.74 | 486.895 | 374.298 | 428.401 | 454.831 | 458.858 | 385.078 | 424.519 | 342.477 | 283.348 | 344.113 | 362.291 | 308.859 | 325.471 | 319.664 | 324.976 | 264.292 | 263.522 | 250.312 | 237.904 | 215.557 | 197.972 | 165.644 | 0 | 149.408 | 0 | 151.214 | 0 |
| Other Current Assets
| 412.607 | 473.93 | 516.632 | 892.204 | 882.884 | 887.156 | 261.277 | 223.768 | 142.808 | 154.883 | 119.314 | 96.27 | 149.835 | 162.148 | 196.442 | 184.085 | 231.879 | 175.118 | 171.84 | 126.145 | 128.753 | 98.827 | 149.283 | 176.97 | 63.605 | 115.846 | 201.22 | 101.169 | 79.123 | 90.316 | 61.843 | 55.502 | 54.295 | 63.247 | 59.914 | 52.328 | 54.882 | 42.555 | 599.644 | 38.388 | 550.595 | 27.002 | 0 |
| Total Current Assets
| 3,513.115 | 3,551.995 | 3,392.369 | 3,433.495 | 3,309.028 | 3,116.521 | 3,182.266 | 3,480.325 | 3,802.355 | 2,413.06 | 2,298.751 | 2,473.99 | 2,517.216 | 2,745.627 | 2,866.611 | 2,692.085 | 2,582.524 | 2,573.117 | 1,927.866 | 2,040.605 | 1,847.705 | 1,948.867 | 1,765.432 | 1,553.154 | 1,419.251 | 1,435.577 | 1,452.013 | 1,211.209 | 1,193.435 | 1,171.392 | 1,073.29 | 977.678 | 876.442 | 815.466 | 765.706 | 762.096 | 757.501 | 882.036 | 599.644 | 598.142 | 550.595 | 522.368 | 99.244 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 4,529.58 | 4,225.942 | 3,942.845 | 3,864.039 | 3,763.168 | 3,680.912 | 3,434.313 | 3,317.013 | 3,135.28 | 2,917.962 | 2,849.902 | 2,666.033 | 2,287.145 | 2,134.196 | 2,017.713 | 1,787.839 | 1,656.412 | 1,529.887 | 1,456.748 | 1,370.965 | 1,275.764 | 1,288.445 | 1,262.564 | 1,252.981 | 1,241.743 | 1,172.75 | 1,139.742 | 1,125.097 | 1,090.415 | 1,074.334 | 1,069.811 | 991.92 | 975.449 | 973.367 | 912.097 | 885.543 | 813.076 | 808.412 | 0 | 785.205 | 0 | 748.308 | 0 |
| Goodwill
| 516.065 | 516.065 | 569.973 | 569.973 | 569.973 | 569.973 | 1,076.02 | 1,076.02 | 1,071.269 | 1,071.269 | 1,116.881 | 1,116.881 | 1,116.881 | 1,116.881 | 1,209.062 | 1,116.881 | 1,030.455 | 1,030.455 | 1,030.455 | 1,030.455 | 1,030.455 | 1,030.455 | 1,030.455 | 1,030.455 | 1,030.76 | 1,030.455 | 1,022.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 109.904 | 112.265 | 107.852 | 96.603 | 99.658 | 96.366 | 97.256 | 99.075 | 99.858 | 99.54 | 99.565 | 98.099 | 96.502 | 97.252 | 105.659 | 98.602 | 96.433 | 97.708 | 49.14 | 44.918 | 36.299 | 36.947 | 36.975 | 37.594 | 38.477 | 39.753 | 49.248 | 28.004 | 28.624 | 29.1 | 29.6 | 30.098 | 30.659 | 30.55 | 29.853 | 29.676 | 30.082 | 30.531 | 0 | 31.447 | 0 | 32.224 | 0 |
| Goodwill and Intangible Assets
| 625.969 | 628.33 | 677.824 | 666.575 | 669.631 | 666.338 | 1,173.277 | 1,175.095 | 1,171.127 | 1,170.809 | 1,216.446 | 1,214.981 | 1,213.383 | 1,214.134 | 1,314.721 | 1,215.483 | 1,126.889 | 1,128.164 | 1,079.596 | 1,075.373 | 1,066.754 | 1,067.402 | 1,067.43 | 1,068.05 | 1,069.237 | 1,070.208 | 1,071.619 | 28.004 | 28.624 | 29.1 | 29.6 | 30.098 | 30.659 | 30.55 | 29.853 | 29.676 | 30.082 | 30.531 | 0 | 31.447 | 0 | 32.224 | 0 |
| Long Term Investments
| 100.33 | 0 | 140.301 | 141.217 | 91.836 | 55.375 | 55.871 | -8.922 | 81.029 | 0 | -0 | 0 | 111.082 | 114.301 | -25.569 | -62.45 | -219.35 | -259.119 | 144.138 | 149.916 | 82.383 | 41.434 | 22.704 | 20.14 | 19.354 | 18.808 | 14.05 | 10.295 | 38.369 | 37.577 | 37.706 | 32.972 | 33.176 | 33.454 | 32.919 | 3.138 | 3.409 | 3.029 | 0 | 2.109 | 0 | 2.181 | 0 |
| Tax Assets
| 131.362 | 132.394 | 159.72 | 154.294 | 153.977 | 158.328 | 129.735 | 123.079 | 123.724 | 122.207 | 118.877 | 112.604 | 108.873 | 104.48 | 88.061 | 83.466 | 59.088 | 58.779 | 55.399 | 51.681 | 55.209 | 51.663 | 42.944 | 40.225 | 40.942 | 39.945 | 32.114 | 31.029 | 30.382 | 29.004 | 28.533 | 25.386 | 22.553 | 21.02 | 18.746 | 17.764 | 16.747 | 16.472 | 0 | 19.419 | 0 | 15.963 | 0 |
| Other Non-Current Assets
| 410.552 | 504.413 | 333.025 | 265.566 | 277.615 | 294.603 | 363.84 | 349.808 | 217.545 | 294.464 | 341.915 | 339.791 | 347.216 | 238.945 | 265.179 | 382.142 | 602.559 | 532.928 | 68.189 | 75.317 | 88.378 | 84.463 | 67.858 | 34.015 | 23.091 | 90.181 | 18.58 | 10.515 | 23.075 | 24.145 | 21.011 | 48.492 | 62.319 | 48.846 | 66.613 | 100.357 | 91.269 | 44.725 | 904.091 | 32.041 | 828.273 | 18.997 | -99.244 |
| Total Non-Current Assets
| 5,797.794 | 5,491.08 | 5,253.716 | 5,091.691 | 4,956.227 | 4,855.555 | 5,157.035 | 4,956.072 | 4,728.704 | 4,505.441 | 4,527.141 | 4,333.409 | 4,067.699 | 3,806.056 | 3,660.105 | 3,406.48 | 3,225.598 | 2,990.639 | 2,804.069 | 2,723.252 | 2,568.489 | 2,533.407 | 2,463.5 | 2,415.411 | 2,394.366 | 2,391.893 | 2,276.105 | 1,204.939 | 1,210.864 | 1,194.16 | 1,186.66 | 1,128.869 | 1,124.157 | 1,107.236 | 1,060.228 | 1,036.478 | 954.583 | 903.168 | 904.091 | 870.222 | 828.273 | 817.673 | -99.244 |
| Total Assets
| 9,310.909 | 9,043.075 | 8,646.086 | 8,525.186 | 8,265.255 | 7,972.076 | 8,339.302 | 8,436.397 | 8,531.06 | 6,918.502 | 6,825.891 | 6,807.399 | 6,584.915 | 6,551.683 | 6,526.716 | 6,098.564 | 5,808.122 | 5,563.756 | 4,731.935 | 4,763.857 | 4,416.194 | 4,482.274 | 4,228.932 | 3,968.565 | 3,813.617 | 3,827.469 | 3,728.119 | 2,416.149 | 2,404.299 | 2,365.552 | 2,259.951 | 2,106.547 | 2,000.599 | 1,922.703 | 1,825.933 | 1,798.575 | 1,712.084 | 1,785.205 | 1,503.735 | 1,468.364 | 1,378.868 | 1,340.041 | 0 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 1,557.393 | 1,548.952 | 813.474 | 921.161 | 1,314.72 | 919.883 | 1,165.319 | 1,289.852 | 1,167.41 | 882.135 | 1,208.704 | 1,281.121 | 1,323.699 | 1,478.452 | 1,549.253 | 1,169.804 | 657.787 | 824.405 | 1,014.13 | 1,091.668 | 997.518 | 1,045.809 | 961.705 | 713.405 | 793.523 | 864.326 | 877.33 | 803.412 | 924.598 | 895.35 | 785.098 | 686.385 | 658.383 | 485.609 | 561.278 | 537.766 | 505.747 | 508.378 | 0 | 549.496 | 0 | 498.226 | 0 |
| Short Term Debt
| 1,207.951 | 1,240.064 | 1,641.031 | 1,279.511 | 1,071.008 | 923.581 | 820.732 | 664.112 | 1,082.933 | 1,092.142 | 771.635 | 758.763 | 661.966 | 659.773 | 618.871 | 729.491 | 526.444 | 539.051 | 460.688 | 552.549 | 457.137 | 519.786 | 468.841 | 515.155 | 438.1 | 388.21 | 378.1 | 343.1 | 332.7 | 319.7 | 319.47 | 320.174 | 261.974 | 260.819 | 228.824 | 209.593 | 204.1 | 195.1 | 0 | 213.33 | 0 | 188.969 | 0 |
| Tax Payables
| 11.978 | 17.306 | 33.301 | 2.666 | 8.341 | 6.929 | 17.268 | 17.812 | 9.388 | 11.778 | 31.414 | 19 | 11.633 | 19.074 | 22.771 | 12.659 | 3.666 | 13.131 | 19.552 | 14.441 | 4.962 | 36.7 | 28.429 | 26.391 | 17.973 | 14.781 | 34.003 | 6.975 | 5.293 | 7.235 | 13.835 | 11.401 | 7.441 | 10.121 | 2.704 | 4.369 | 8.168 | 11.744 | 0 | 12.585 | 0 | 10.425 | 0 |
| Deferred Revenue
| 0 | 0 | 8.796 | 5.362 | 57.446 | 77.662 | 63.974 | 56.384 | 10.391 | 7.402 | 3.037 | 0 | 0 | 128.485 | 166.055 | 59.008 | 48.909 | 67.002 | 13.998 | 7.57 | -9.014 | 83.18 | 55.553 | 51.501 | 53.878 | 172.931 | 264.318 | 28.972 | 27.99 | 45.18 | 35.967 | 33.839 | 28.067 | 40.988 | 23.591 | 28.197 | 35.505 | 46.17 | 0 | 37.832 | 0 | 44.399 | 0 |
| Other Current Liabilities
| 390.52 | 498.461 | 254.101 | 545.296 | 43.91 | 380.635 | 40.073 | 122.538 | 34.572 | 430.591 | 325.119 | 310.483 | 234.075 | 295.448 | 323.516 | 196.398 | 635.071 | 205.112 | 81.041 | 37.968 | 64.986 | 94.947 | 52.505 | 70.629 | 45.526 | 158.15 | -28.573 | 144.007 | 32.55 | 46.155 | -6.314 | 41.473 | 45.844 | 108.074 | 28.456 | 21.818 | 16.954 | 26.071 | 813.81 | 11.427 | 765.858 | -57.753 | 0 |
| Total Current Liabilities
| 3,167.842 | 3,304.783 | 2,750.704 | 2,748.634 | 2,626.185 | 2,308.689 | 2,050.26 | 2,100.767 | 2,304.693 | 2,424.048 | 2,336.871 | 2,369.366 | 2,231.373 | 2,455.922 | 2,518.852 | 2,167.36 | 1,871.877 | 1,640.569 | 1,586.842 | 1,700.69 | 1,583.335 | 1,697.242 | 1,511.481 | 1,319.296 | 1,295.122 | 1,441.63 | 1,525.178 | 1,297.495 | 1,295.141 | 1,268.44 | 1,184.023 | 1,059.433 | 973.642 | 905.61 | 821.262 | 801.743 | 770.473 | 787.463 | 813.81 | 786.838 | 765.858 | 733.208 | 0 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 1,592.524 | 1,281.374 | 1,166.112 | 1,043.996 | 931.383 | 900.235 | 875.381 | 904.285 | 852.522 | 621.448 | 552.89 | 487.457 | 501.968 | 289.688 | 223.432 | 236.615 | 318.736 | 303.092 | 431.968 | 387.044 | 249.667 | 223.224 | 216.6 | 216.6 | 166.65 | 49.65 | 49.7 | 49.7 | 49.75 | 49.75 | 49.8 | 49.8 | 50.522 | 54.237 | 58.601 | 49.9 | 18.013 | 57.36 | 0 | 62.7 | 0 | 42 | 0 |
| Deferred Revenue Non-Current
| 118.66 | 119.857 | 110.755 | 114.116 | 110.953 | 109.842 | 112.644 | 110.368 | 109.995 | 97.989 | 95.597 | 92.455 | 89.637 | 82.629 | 63.521 | 64.679 | 65.487 | 67.939 | 73.018 | 61.797 | 60.569 | 58.879 | 56.433 | 57.716 | 44.719 | 46.081 | 41.983 | 43.148 | 44.385 | 46.845 | 37.232 | 36.648 | 30.14 | 28.592 | 25.996 | 26.636 | 27.276 | 28.037 | 0 | 27.039 | 0 | 27.572 | 0 |
| Deferred Tax Liabilities Non-Current
| 69.555 | 72.487 | 78.972 | 81.415 | 82.398 | 88.395 | 91.638 | 95.149 | 90.247 | 92.747 | 104.501 | 100.781 | 90.409 | 91.781 | 85.469 | 81.198 | 50.731 | 50.614 | 40.624 | 37.04 | 32.502 | 31.532 | 19.384 | 15.434 | 13.472 | 12.175 | -49.7 | -49.7 | -40.871 | -39.596 | -41.639 | -49.8 | -49.178 | -45.463 | -41.199 | -36.47 | -27.276 | -34.255 | 0 | -30.933 | 0 | -32.568 | 0 |
| Other Non-Current Liabilities
| 60.204 | 0 | 0 | 114.116 | 0 | 109.842 | 0 | 0 | 0 | -6.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.939 | 5.317 | 67.113 | 5.317 | 5.317 | 25.257 | 61.967 | 4.251 | 4.251 | 0 | 43.148 | 8.879 | 10.154 | 8.161 | 0 | 0 | 28.592 | 25.996 | 40.067 | 27.276 | 51.142 | 118.154 | 58.806 | 77.245 | 37.003 | 0 |
| Total Non-Current Liabilities
| 1,840.942 | 1,473.718 | 1,355.839 | 1,125.412 | 1,124.734 | 1,098.473 | 1,079.663 | 1,109.802 | 1,052.765 | 812.183 | 752.988 | 680.693 | 682.014 | 464.098 | 372.422 | 382.491 | 434.954 | 421.645 | 550.926 | 491.197 | 348.055 | 318.952 | 317.673 | 294.001 | 229.092 | 112.156 | 91.683 | 92.848 | 103.014 | 106.749 | 95.194 | 86.448 | 80.662 | 82.829 | 84.597 | 89.967 | 45.29 | 108.502 | 118.154 | 121.506 | 77.245 | 79.003 | 0 |
| Total Liabilities
| 5,008.784 | 4,778.501 | 4,106.543 | 3,874.046 | 3,750.919 | 3,407.162 | 3,129.922 | 3,210.569 | 3,357.458 | 3,236.231 | 3,089.859 | 3,050.059 | 2,913.386 | 2,920.02 | 2,891.274 | 2,549.852 | 2,306.831 | 2,062.214 | 2,137.768 | 2,191.887 | 1,931.39 | 2,016.193 | 1,829.154 | 1,613.297 | 1,524.214 | 1,553.786 | 1,616.861 | 1,390.343 | 1,398.155 | 1,375.189 | 1,279.216 | 1,145.881 | 1,054.305 | 988.439 | 905.859 | 891.709 | 815.763 | 895.965 | 931.964 | 908.344 | 843.102 | 812.211 | 0 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.029 | 3.798 | 0 | 0 | 0 | 0 | 0 | 1.908 | 0 | 0 | 0 | 0.004 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 630.398 | 630.398 | 630.398 | 630.398 | 638.023 | 638.023 | 638.023 | 638.023 | 638.023 | 511.012 | 511.012 | 511.012 | 511.012 | 511.012 | 511.012 | 511.012 | 511.012 | 511.012 | 441.054 | 441.054 | 315.038 | 315.038 | 315.038 | 315.038 | 225.027 | 225.027 | 215.458 | 167.35 | 167.35 | 167.35 | 167.35 | 167.35 | 167.35 | 167.35 | 167.35 | 167.35 | 167.35 | 167.35 | 571.771 | 125.5 | 535.766 | 125.5 | 0 |
| Retained Earnings
| 385.452 | 358.125 | 645.058 | 649.317 | 632.844 | 606.702 | 1,224.569 | 1,239.972 | 1,201.447 | 1,180.456 | 1,233.724 | 1,245.098 | 1,176.221 | 1,135.635 | 1,101.566 | 1,049.59 | 973.704 | 927.136 | 845.852 | 814.26 | 726.884 | 711.21 | 657.709 | 618.333 | 554.845 | 537.211 | 501.652 | 465.707 | 446.049 | 430.265 | 431.068 | 410.999 | 396.628 | 384.597 | 377.251 | 364.042 | 353.498 | 346.416 | 0 | 324.894 | 0 | 292.705 | 0 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 111.041 | 3,432.187 | 104.461 | 3,434.535 | 108.207 | 3,427.236 | 102.927 | 2,084.401 | 92.008 | 2,060.99 | 81.037 | 2,062.506 | 80.409 | 2,065.105 | -14.029 | -3.798 | 5.597 | 5.808 | 2.759 | 5.603 | 0.47 | -1.908 | 0.007 | 0.004 | -0 | -0.004 | -0.001 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 458.609 |
| Other Total Stockholders Equity
| 3,281.282 | 3,271.044 | 3,259.055 | 3,252.038 | -194.084 | 3,315.048 | 3,338.972 | 3,342.558 | -93.105 | 1,811.83 | -93.105 | 1,887.875 | 1,967.886 | 1,815.808 | -93.105 | 1,897.822 | -48.53 | 2,077.423 | -3.798 | 1,228.484 | 0 | 1,354.499 | 1,427.03 | 1,354.499 | 1,511.438 | 1,444.51 | 1,394.148 | 392.749 | 392.749 | 392.749 | 382.316 | 382.316 | 382.316 | 382.316 | 375.473 | 375.473 | 375.473 | 375.473 | 0 | 109.625 | 0 | 109.625 | 0 |
| Total Shareholders Equity
| 4,297.132 | 4,259.567 | 4,534.511 | 4,531.752 | 4,508.97 | 4,559.613 | 5,204.023 | 5,220.553 | 5,173.602 | 3,682.271 | 3,736.032 | 3,735.994 | 3,655.119 | 3,615.56 | 3,581.979 | 3,538.834 | 3,501.291 | 3,501.542 | 2,594.166 | 2,571.97 | 2,484.804 | 2,466.081 | 2,399.777 | 2,355.268 | 2,289.403 | 2,273.684 | 2,111.258 | 1,025.806 | 1,006.144 | 990.363 | 980.735 | 960.665 | 946.295 | 934.264 | 920.074 | 906.865 | 896.321 | 889.239 | 571.771 | 560.019 | 535.766 | 527.83 | 458.609 |
| Total Equity
| 4,302.124 | 4,264.574 | 4,539.542 | 4,537.024 | 4,514.337 | 4,564.914 | 5,209.379 | 5,225.829 | 5,173.602 | 3,682.271 | 3,736.032 | 3,757.34 | 3,671.529 | 3,631.664 | 3,635.442 | 3,548.713 | 3,501.291 | 3,501.542 | 2,594.166 | 2,571.97 | 2,484.804 | 2,466.081 | 2,399.777 | 2,355.268 | 2,289.403 | 2,273.684 | 2,111.258 | 1,025.806 | 1,006.144 | 990.363 | 980.735 | 960.665 | 946.295 | 934.264 | 920.074 | 906.865 | 896.321 | 889.239 | 571.771 | 560.019 | 535.766 | 527.83 | 458.609 |
| Total Liabilities & Shareholders Equity
| 9,310.909 | 9,043.075 | 8,646.086 | 8,525.186 | 8,265.255 | 7,972.076 | 8,339.302 | 8,436.397 | 8,531.06 | 6,918.502 | 6,825.891 | 6,807.399 | 6,584.915 | 6,551.683 | 6,526.716 | 6,098.564 | 5,808.122 | 5,563.756 | 4,731.935 | 4,763.857 | 4,416.194 | 4,482.274 | 4,228.932 | 3,968.565 | 3,813.617 | 3,827.469 | 3,728.119 | 2,416.149 | 2,404.299 | 2,365.552 | 2,259.951 | 2,106.547 | 2,000.599 | 1,922.703 | 1,825.933 | 1,798.575 | 1,712.084 | 1,785.205 | 1,503.735 | 1,468.364 | 1,378.868 | 1,340.041 | 458.609 |