Fujian Raynen Technology Co., Ltd.
SSE:603933.SS
16.21 (CNY) • At close May 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,936.35 | 1,842.743 | 2,135.848 | 2,085.366 | 1,496.989 | 1,477.855 | 1,852.984 | 1,909.425 | 1,558.73 | 1,265.54 | 1,106.912 | 964.603 | 746.44 |
| Cost of Revenue
| 1,480.506 | 1,462.801 | 1,691.918 | 1,694.524 | 1,304.8 | 1,248.666 | 1,517.617 | 1,553.006 | 1,272.932 | 1,061.912 | 931.261 | 798.258 | 611.263 |
| Gross Profit
| 455.844 | 379.942 | 443.93 | 390.842 | 192.189 | 229.189 | 335.366 | 356.419 | 285.798 | 203.628 | 175.651 | 166.345 | 135.177 |
| Gross Profit Ratio
| 0.235 | 0.206 | 0.208 | 0.187 | 0.128 | 0.155 | 0.181 | 0.187 | 0.183 | 0.161 | 0.159 | 0.172 | 0.181 |
| Reseach & Development Expenses
| 123.206 | 111.913 | 120.853 | 88.258 | 52.586 | 54.164 | 48.315 | 36.3 | 24.663 | 24.715 | 21.956 | 21.721 | 23.191 |
| General & Administrative Expenses
| 28.823 | 28.39 | 19.054 | 18.336 | 12.991 | 12.668 | 15.806 | 20.921 | 9.747 | 8.861 | 5.939 | 54.383 | 53.249 |
| Selling & Marketing Expenses
| 38.662 | 35.181 | 146.513 | 119.189 | 68.102 | 91.339 | 103.812 | 100.872 | 83.315 | 67.525 | 59.603 | 52.527 | 42.624 |
| SG&A
| 67.486 | 215.859 | 165.567 | 137.525 | 81.093 | 104.007 | 119.618 | 121.793 | 93.062 | 76.385 | 65.543 | 106.911 | 95.873 |
| Other Expenses
| 221.421 | 0 | 67.161 | 52.539 | 31.39 | 38.806 | -1.197 | -0.106 | 11.935 | 8.278 | 7.23 | 5.567 | 4.556 |
| Operating Expenses
| 412.112 | 369.05 | 353.581 | 278.322 | 165.069 | 196.977 | 192.16 | 179.323 | 161.559 | 135.977 | 115.442 | 108.776 | 97.383 |
| Operating Income
| 43.732 | 50.411 | 87.121 | 94.193 | 41.695 | 41.683 | 132.805 | 170.994 | 98.903 | 47.449 | 46.775 | 46.554 | 32.886 |
| Operating Income Ratio
| 0.023 | 0.027 | 0.041 | 0.045 | 0.028 | 0.028 | 0.072 | 0.09 | 0.063 | 0.037 | 0.042 | 0.048 | 0.044 |
| Total Other Income Expenses Net
| 0.188 | 0.683 | -10.603 | -1.74 | -0.971 | -0.571 | -1.197 | 8.027 | -2.046 | -10.845 | 7.203 | 2.347 | 4.552 |
| Income Before Tax
| 43.92 | 51.094 | 58.777 | 92.453 | 23.683 | 23.68 | 131.608 | 170.888 | 110.793 | 55.572 | 53.979 | 52.091 | 37.438 |
| Income Before Tax Ratio
| 0.023 | 0.028 | 0.028 | 0.044 | 0.016 | 0.016 | 0.071 | 0.089 | 0.071 | 0.044 | 0.049 | 0.054 | 0.05 |
| Income Tax Expense
| 3.974 | -8.278 | 2.223 | 12.328 | -0.155 | -4.109 | 19.605 | 29.634 | 18.969 | 9.443 | 8.657 | 9.474 | 5.57 |
| Net Income
| 36.929 | 59.196 | 53.667 | 85.684 | 25.169 | 30.123 | 113.525 | 141.32 | 93.421 | 48.437 | 45.652 | 42.616 | 31.868 |
| Net Income Ratio
| 0.019 | 0.032 | 0.025 | 0.041 | 0.017 | 0.02 | 0.061 | 0.074 | 0.06 | 0.038 | 0.041 | 0.044 | 0.043 |
| EPS
| 0.18 | 0.28 | 0.26 | 0.42 | 0.13 | 0.15 | 0.56 | 0.8 | 0.62 | 0.32 | 0.31 | 0.33 | 0.25 |
| EPS Diluted
| 0.18 | 0.28 | 0.26 | 0.42 | 0.13 | 0.15 | 0.56 | 0.8 | 0.62 | 0.32 | 0.31 | 0.33 | 0.25 |
| EBITDA
| 76.571 | 100.878 | 101.042 | 127.968 | 43.938 | 42.594 | 153.673 | 183.054 | 121.989 | 64.779 | 64.124 | 60.817 | 41.153 |
| EBITDA Ratio
| 0.04 | 0.055 | 0.047 | 0.061 | 0.029 | 0.029 | 0.083 | 0.096 | 0.078 | 0.051 | 0.058 | 0.063 | 0.055 |