
Suzhou Xingye Materials Technology Co.,Ltd.
SSE:603928.SS
10.74 (CNY) • At close May 7, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 364.295 | 397.736 | 364.81 | 386.158 | 335.339 | 369.737 | 363.09 | 402.85 | 364.691 | 416.106 | 415.822 | 441.688 | 513.72 | 554.412 | 502.277 | 494.256 | 421.402 | 407.453 | 405.65 | 390.289 | 257.694 | 337.968 | 312.798 | 325.48 | 313.587 | 365.26 | 382.009 | 382.196 | 373.52 | 393.417 | 370.116 | 292.364 | 227.047 | 235.284 | 197.809 | 189.215 | 198.443 | 186.589 | 229.681 | 229.681 |
Cost of Revenue
| 320.65 | 351.431 | 326.113 | 337.75 | 292.376 | 327.217 | 309.167 | 331.14 | 307.796 | 348.443 | 356.792 | 380.595 | 436.758 | 472.141 | 433.68 | 416.673 | 369.535 | 403.081 | 316.876 | 294.696 | 196.327 | 260.315 | 238.942 | 242.534 | 232.361 | 279.917 | 304.283 | 295.564 | 293.237 | 315.596 | 284.834 | 223.043 | 178.02 | 181.131 | 141.983 | 131.169 | 133.139 | 47.589 | 173.276 | 173.276 |
Gross Profit
| 43.644 | 46.304 | 38.697 | 48.408 | 42.963 | 42.52 | 53.923 | 71.71 | 56.895 | 67.663 | 59.03 | 61.092 | 76.962 | 82.271 | 68.597 | 77.583 | 51.867 | 4.372 | 88.773 | 95.593 | 61.367 | 77.653 | 73.856 | 82.946 | 81.226 | 85.343 | 77.726 | 86.632 | 80.283 | 77.821 | 85.282 | 69.321 | 49.027 | 54.153 | 55.826 | 58.046 | 65.304 | 139 | 56.406 | 56.406 |
Gross Profit Ratio
| 0.12 | 0.116 | 0.106 | 0.125 | 0.128 | 0.115 | 0.149 | 0.178 | 0.156 | 0.163 | 0.142 | 0.138 | 0.15 | 0.148 | 0.137 | 0.157 | 0.123 | 0.011 | 0.219 | 0.245 | 0.238 | 0.23 | 0.236 | 0.255 | 0.259 | 0.234 | 0.203 | 0.227 | 0.215 | 0.198 | 0.23 | 0.237 | 0.216 | 0.23 | 0.282 | 0.307 | 0.329 | 0.745 | 0.246 | 0.246 |
Reseach & Development Expenses
| 9.863 | 12.232 | 12.759 | 12.963 | 10.011 | 10.764 | 12.293 | 12.793 | 12.059 | 11.011 | 15.248 | 18.764 | 14.548 | 16.568 | 14.644 | 17.785 | 13.143 | 14.729 | 12.714 | 10.416 | 8.046 | 11.614 | 10.722 | 12.036 | 9.211 | 12.587 | 11.217 | 13.442 | 11.37 | 14.985 | 10.379 | 18.37 | 0 | 30.313 | 0 | 13.184 | 0 | 28.302 | 7.66 | 7.66 |
General & Administrative Expenses
| 12.375 | -12.663 | 27.191 | 1.531 | 13.565 | -12.023 | 29.2 | 2.156 | 12.941 | -10.73 | 25.519 | 0.067 | 10.895 | -8.03 | 21.071 | 0.371 | 13.69 | -8.061 | 12.103 | 1.31 | 9.173 | -10.485 | 14.026 | 3.285 | 12.658 | -5.259 | 12.78 | -8.914 | 20.775 | -33.325 | 18.118 | -6.917 | 16.82 | 19.959 | 16.208 | -5.368 | 13.273 | 58.97 | 15.189 | 15.189 |
Selling & Marketing Expenses
| 4.112 | -1.789 | 9.821 | 5.338 | 3.424 | 7.476 | 5.46 | 5.625 | 4.548 | 4.892 | 5.248 | 3.864 | 3.322 | 4.907 | 4.31 | 4.868 | 2.922 | -36.916 | 22.389 | 18.034 | 11.662 | 19.352 | 16.714 | 17.106 | 14.185 | 17.632 | 16.242 | 15.296 | 13.356 | 13.803 | 13.434 | 14.056 | 11 | 12.221 | 11.262 | 11.934 | 10.587 | 44.294 | 11.697 | 11.697 |
SG&A
| 16.487 | -14.452 | 37.012 | 6.869 | 16.989 | -4.547 | 34.66 | 7.781 | 17.489 | -5.839 | 30.767 | 3.93 | 14.216 | -3.123 | 25.381 | 5.238 | 16.612 | -44.977 | 34.491 | 19.345 | 20.835 | 8.867 | 30.74 | 20.391 | 26.844 | 12.373 | 29.022 | 6.382 | 34.131 | -19.521 | 31.552 | 7.139 | 27.82 | 32.18 | 27.47 | 6.566 | 23.86 | 103.156 | 27.016 | 27.016 |
Other Expenses
| 1.016 | 41.957 | -22.077 | -0.962 | -0.02 | -2.416 | 1.138 | -2.025 | -1.258 | 23.894 | -12.04 | 10.847 | -0.624 | 0.236 | -0.025 | 0.045 | -0.006 | -0.634 | -0.104 | 1.086 | 0.154 | 1.462 | 0.035 | -0.098 | 0.2 | -0.222 | 0.111 | 0.09 | -0.259 | 5.846 | -1.117 | -5.102 | 5.117 | 1.779 | 2.519 | 2.963 | 0.85 | -157.087 | 0 | 0 |
Operating Expenses
| 27.366 | 39.736 | 27.693 | 33.17 | 24.103 | 26.455 | 33.994 | 33.376 | 28.29 | 29.067 | 33.974 | 33.541 | 28.14 | 34.932 | 30.54 | 32.275 | 29.206 | -8.473 | 47.223 | 39.756 | 29.039 | 41.749 | 41.725 | 42.628 | 36.687 | 40.274 | 40.28 | 39.341 | 34.303 | 41.242 | 28.635 | 27.946 | 28.592 | 32.992 | 28.775 | 28.263 | 25.08 | -157.087 | 27.683 | 27.683 |
Operating Income
| 16.278 | 6.568 | 11.004 | 11.737 | 20.071 | 14.563 | 20.669 | 29.207 | 25.648 | 29.12 | 28.001 | 28.377 | 46.441 | 45.972 | 35.181 | 46.142 | 19.792 | 12.376 | 42.874 | 55.537 | 30.966 | 37.736 | 32.328 | 42.543 | 42.217 | 41.51 | 35.732 | 51.145 | 41.96 | 42.652 | 52.809 | 41.341 | 16.143 | 19.116 | 27.097 | 32.427 | 33.964 | 29.502 | 28.065 | 28.065 |
Operating Income Ratio
| 0.045 | 0.017 | 0.03 | 0.03 | 0.06 | 0.039 | 0.057 | 0.073 | 0.07 | 0.07 | 0.067 | 0.064 | 0.09 | 0.083 | 0.07 | 0.093 | 0.047 | 0.03 | 0.106 | 0.142 | 0.12 | 0.112 | 0.103 | 0.131 | 0.135 | 0.114 | 0.094 | 0.134 | 0.112 | 0.108 | 0.143 | 0.141 | 0.071 | 0.081 | 0.137 | 0.171 | 0.171 | 0.158 | 0.122 | 0.122 |
Total Other Income Expenses Net
| -0.066 | -0.114 | -2.397 | -0.046 | -0.02 | 0.218 | -0.407 | -0.48 | -0.063 | -0.143 | -0.048 | 0.391 | -0.056 | 0.102 | 0.002 | 0.017 | -0.006 | -0.634 | -0.104 | -0.255 | 0.154 | 1.462 | 0.035 | -0.098 | 0.2 | -0.222 | 0.111 | 0.09 | -0.259 | 5.86 | -1.118 | -5.115 | 5.117 | 1.794 | 2.519 | 2.92 | 0.827 | 1.823 | 0.305 | 0.305 |
Income Before Tax
| 16.213 | 6.454 | 8.607 | 11.691 | 20.051 | 14.782 | 20.262 | 28.728 | 25.585 | 28.976 | 27.952 | 28.768 | 46.386 | 46.074 | 35.183 | 46.159 | 19.786 | 11.742 | 42.77 | 55.282 | 31.12 | 39.198 | 32.363 | 42.445 | 42.417 | 41.289 | 35.844 | 51.235 | 41.701 | 48.512 | 51.691 | 36.226 | 21.261 | 20.909 | 29.616 | 35.347 | 34.791 | 31.326 | 28.37 | 28.37 |
Income Before Tax Ratio
| 0.045 | 0.016 | 0.024 | 0.03 | 0.06 | 0.04 | 0.056 | 0.071 | 0.07 | 0.07 | 0.067 | 0.065 | 0.09 | 0.083 | 0.07 | 0.093 | 0.047 | 0.029 | 0.105 | 0.142 | 0.121 | 0.116 | 0.103 | 0.13 | 0.135 | 0.113 | 0.094 | 0.134 | 0.112 | 0.123 | 0.14 | 0.124 | 0.094 | 0.089 | 0.15 | 0.187 | 0.175 | 0.168 | 0.124 | 0.124 |
Income Tax Expense
| 3.197 | 2.518 | 0.134 | -0.648 | 4.28 | 3.23 | 2.853 | 1.705 | 5.626 | 1.304 | 1.379 | 5.385 | 7.771 | 2.76 | 2.944 | 7.766 | 4.059 | -1.182 | 7.231 | 9.104 | 5.967 | 2.585 | 5.975 | 7.646 | 7.605 | 3.093 | 6.035 | 8.068 | 6.718 | 5.061 | 7.997 | 6.593 | 2.546 | 1.743 | 4.714 | 6.464 | 4.549 | 540.384 | 4.4 | 4.4 |
Net Income
| 13.015 | 3.936 | 8.473 | 12.339 | 15.771 | 11.552 | 17.409 | 27.023 | 19.959 | 27.672 | 26.573 | 23.383 | 38.614 | 43.314 | 32.239 | 38.393 | 15.727 | 12.923 | 35.54 | 46.178 | 25.153 | 36.613 | 26.388 | 34.799 | 34.812 | 38.196 | 29.809 | 43.168 | 34.983 | 43.451 | 43.694 | 29.633 | 18.715 | 19.167 | 24.901 | 28.883 | 30.242 | 27.537 | 23.97 | 23.97 |
Net Income Ratio
| 0.036 | 0.01 | 0.023 | 0.032 | 0.047 | 0.031 | 0.048 | 0.067 | 0.055 | 0.067 | 0.064 | 0.053 | 0.075 | 0.078 | 0.064 | 0.078 | 0.037 | 0.032 | 0.088 | 0.118 | 0.098 | 0.108 | 0.084 | 0.107 | 0.111 | 0.105 | 0.078 | 0.113 | 0.094 | 0.11 | 0.118 | 0.101 | 0.082 | 0.081 | 0.126 | 0.153 | 0.152 | 0.148 | 0.104 | 0.104 |
EPS
| 0.05 | 0.015 | 0.032 | 0.047 | 0.08 | 0.059 | 0.086 | 0.13 | 0.099 | 0.14 | 0.13 | 0.12 | 0.19 | 0.17 | 0.16 | 0.2 | 0.08 | 0.066 | 0.18 | 0.22 | 0.12 | 0.18 | 0.13 | 0.17 | 0.17 | 0.19 | 0.15 | 0.21 | 0.17 | 0.22 | 0.22 | 0.14 | 0.09 | 0.12 | 0.16 | 0.19 | 0.2 | 0.18 | 0.16 | 0.16 |
EPS Diluted
| 0.05 | 0.015 | 0.032 | 0.047 | 0.08 | 0.059 | 0.086 | 0.13 | 0.099 | 0.14 | 0.13 | 0.12 | 0.19 | 0.17 | 0.16 | 0.2 | 0.08 | 0.066 | 0.18 | 0.22 | 0.12 | 0.18 | 0.13 | 0.17 | 0.17 | 0.19 | 0.15 | 0.21 | 0.17 | 0.22 | 0.22 | 0.14 | 0.09 | 0.12 | 0.16 | 0.19 | 0.2 | 0.18 | 0.16 | 0.16 |
EBITDA
| 18.437 | 6.454 | 8.607 | 14.019 | 33.681 | 28.357 | 33.851 | 40.824 | 38.212 | 41.429 | 40.389 | 40.009 | 57.436 | 56.847 | 45.956 | 56.875 | 30.502 | 11.081 | 50.177 | 64.847 | 40.685 | 47.699 | 38.005 | 48.613 | 48.58 | 41.789 | 37.673 | 47.144 | 51.876 | 39.252 | 56.647 | 37.072 | 25.043 | -464.769 | 27.051 | 29.938 | 46.282 | -501.988 | 28.61 | 28.61 |
EBITDA Ratio
| 0.051 | 0.016 | 0.024 | 0.036 | 0.1 | 0.077 | 0.093 | 0.101 | 0.105 | 0.1 | 0.097 | 0.091 | 0.112 | 0.103 | 0.091 | 0.115 | 0.072 | 0.027 | 0.124 | 0.166 | 0.158 | 0.141 | 0.121 | 0.149 | 0.155 | 0.114 | 0.099 | 0.123 | 0.139 | 0.1 | 0.153 | 0.127 | 0.11 | -1.975 | 0.137 | 0.158 | 0.233 | -2.69 | 0.125 | 0.125 |