
Zhejiang Tieliu Clutch Co., Ltd.
SSE:603926.SS
12.14 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 552.345 | 643.454 | 561.667 | 624.56 | 562.432 | 587.47 | 528.494 | 580.933 | 502.676 | 531.729 | 489.905 | 557.1 | 517.374 | 602.417 | 375.206 | 477.262 | 423.66 | 458.284 | 384.787 | 384.648 | 280.291 | 382.291 | 334.408 | 265.968 | 297.447 | 312.785 | 250.342 | 216.066 | 186.891 | 231.456 | 217.094 | 210.597 | 192.794 | 223.558 | 164.105 | 186.914 | 149.469 |
Cost of Revenue
| 458.069 | 541.594 | 469.944 | 529.612 | 451.56 | 490.617 | 438.498 | 474.036 | 412.744 | 465.602 | 405.062 | 456.094 | 412.853 | 488.786 | 273.233 | 351.915 | 304.993 | 342.442 | 273.912 | 284.354 | 208.125 | 278.354 | 250.364 | 198.208 | 231.389 | 235.343 | 186.877 | 152.416 | 131.225 | 165.076 | 146.551 | 137.177 | 133.785 | 148.394 | 105.555 | 116.062 | 99.58 |
Gross Profit
| 94.276 | 101.861 | 91.724 | 94.948 | 110.872 | 96.852 | 89.996 | 106.897 | 89.932 | 66.127 | 84.843 | 101.006 | 104.522 | 113.631 | 101.974 | 125.347 | 118.666 | 115.842 | 110.874 | 100.294 | 72.165 | 103.936 | 84.044 | 67.761 | 66.058 | 77.442 | 63.465 | 63.649 | 55.666 | 66.38 | 70.544 | 73.42 | 59.009 | 75.164 | 58.55 | 70.852 | 49.889 |
Gross Profit Ratio
| 0.171 | 0.158 | 0.163 | 0.152 | 0.197 | 0.165 | 0.17 | 0.184 | 0.179 | 0.124 | 0.173 | 0.181 | 0.202 | 0.189 | 0.272 | 0.263 | 0.28 | 0.253 | 0.288 | 0.261 | 0.257 | 0.272 | 0.251 | 0.255 | 0.222 | 0.248 | 0.254 | 0.295 | 0.298 | 0.287 | 0.325 | 0.349 | 0.306 | 0.336 | 0.357 | 0.379 | 0.334 |
Reseach & Development Expenses
| 14.052 | 15.384 | 15.38 | 14.129 | 11.352 | 20.662 | 11.212 | 14.461 | 10.967 | 4.532 | 15.758 | 15.33 | 11.734 | 17.974 | 11.92 | 14.441 | 13.644 | 15.866 | 10.477 | 9.476 | 8.789 | 9.156 | 11.52 | 6.962 | 8.593 | 11.413 | 8.039 | 7.678 | 7.128 | 9.399 | 7.763 | 17.581 | 0 | 28.461 | 0 | 11.5 | 0 |
General & Administrative Expenses
| 30.749 | -54.617 | 76.405 | -14.322 | 30.764 | -49.613 | 69.809 | -12.515 | 26.579 | -51.171 | 66.706 | -13.415 | 28.169 | -41.472 | 56.047 | -14.909 | 25.101 | -32.394 | 19.452 | -5.681 | 17.465 | -42.535 | 24.904 | -5.574 | 17.454 | -21.846 | 23.866 | -8.88 | 19.107 | -35.128 | 17.54 | -7.821 | 14.937 | -26.71 | 13.577 | 13.025 | 13.234 |
Selling & Marketing Expenses
| 22.24 | -49.88 | -20.424 | 25.333 | 26.7 | 33.107 | 25.69 | 26.53 | 23.809 | 28.879 | 25.554 | 29.98 | 28.827 | 35.58 | 22.124 | 25.956 | 18.026 | 2.45 | 31.95 | 22.226 | 17.631 | 30.714 | 24.613 | 13.072 | 13.977 | 18.747 | 13.264 | 16.473 | 12.62 | 19.057 | 14.535 | 15.488 | 11.526 | 16.396 | 14.12 | 14.553 | 9.654 |
SG&A
| 52.989 | -104.497 | 55.981 | 49.812 | 57.464 | -16.505 | 95.499 | 14.015 | 50.388 | -22.292 | 92.26 | 16.566 | 56.996 | -5.892 | 78.171 | 11.047 | 43.127 | -29.944 | 51.402 | 16.545 | 35.096 | -11.821 | 49.517 | 7.498 | 31.431 | -3.099 | 37.129 | 7.593 | 31.728 | -16.07 | 32.074 | 7.667 | 26.462 | -10.313 | 27.698 | 27.578 | 22.888 |
Other Expenses
| -0.6 | 160.133 | -2.22 | -2.28 | 0.897 | 5.222 | -1.127 | 1.305 | -0.753 | 74.372 | -38.94 | 38.478 | 0.713 | 5.548 | 0.34 | 0.347 | 1.231 | 0.423 | 0.96 | 1.077 | -0.027 | 2.203 | -0.259 | 0.583 | -0.1 | -0.379 | 0.744 | 0.807 | 0.069 | -3.17 | 2.306 | 2.097 | 1.176 | 0.952 | 2.86 | 0.455 | 1.496 |
Operating Expenses
| 66.442 | 71.021 | 74.322 | 66.22 | 69.549 | 81.658 | 67.186 | 70.433 | 60.602 | 56.611 | 69.077 | 70.374 | 69.443 | 73.273 | 57.307 | 58.617 | 56.092 | 33.562 | 63.545 | 54.668 | 44.216 | 64.035 | 63.416 | 35.691 | 40.162 | 56.922 | 44.36 | 38.936 | 32.238 | 38.063 | 33.712 | 36.748 | 28.467 | 38.18 | 27.833 | 28.688 | 24.023 |
Operating Income
| 27.834 | 30.84 | 22.096 | 28.728 | 26.431 | 16.32 | 21.495 | 39.658 | 21.983 | 9.913 | 17.631 | 31.144 | 28.509 | 22.8 | 48.616 | 57.202 | 57.449 | 91.431 | 34.657 | 42.663 | 26.215 | 37.083 | 24.099 | 31.483 | 25.983 | 17.341 | 23.062 | 28.031 | 27.072 | 24.171 | 41.71 | 30.629 | 31.478 | 36.531 | 29.251 | 36.997 | 26.448 |
Operating Income Ratio
| 0.05 | 0.048 | 0.039 | 0.046 | 0.047 | 0.028 | 0.041 | 0.068 | 0.044 | 0.019 | 0.036 | 0.056 | 0.055 | 0.038 | 0.13 | 0.12 | 0.136 | 0.2 | 0.09 | 0.111 | 0.094 | 0.097 | 0.072 | 0.118 | 0.087 | 0.055 | 0.092 | 0.13 | 0.145 | 0.104 | 0.192 | 0.145 | 0.163 | 0.163 | 0.178 | 0.198 | 0.177 |
Total Other Income Expenses Net
| -0.45 | 0.098 | 0.347 | 6.302 | 0.897 | 3.159 | 0.219 | -0.177 | 0.364 | 10.926 | 1.479 | -0.29 | -0.248 | 11.157 | 0.34 | 0.347 | 1.231 | 0.423 | -3.926 | 1.077 | 1.606 | 1.039 | 1.513 | 0.583 | -0.111 | -0.361 | -1.599 | 0.807 | 3.714 | -2.286 | 7.177 | 1.219 | 2.112 | 0.95 | 1.382 | 0.802 | 2.079 |
Income Before Tax
| 27.384 | 30.939 | 22.443 | 35.23 | 27.327 | 19.479 | 21.714 | 39.617 | 22.348 | 10.722 | 13.495 | 30.854 | 28.261 | 28.348 | 48.956 | 57.549 | 58.68 | 91.854 | 35.616 | 43.74 | 26.189 | 38.122 | 23.841 | 32.066 | 25.884 | 16.962 | 23.806 | 28.838 | 27.141 | 21.885 | 44.009 | 31.849 | 32.654 | 37.481 | 32.099 | 37.277 | 27.944 |
Income Before Tax Ratio
| 0.05 | 0.048 | 0.04 | 0.056 | 0.049 | 0.033 | 0.041 | 0.068 | 0.044 | 0.02 | 0.028 | 0.055 | 0.055 | 0.047 | 0.13 | 0.121 | 0.139 | 0.2 | 0.093 | 0.114 | 0.093 | 0.1 | 0.071 | 0.121 | 0.087 | 0.054 | 0.095 | 0.133 | 0.145 | 0.095 | 0.203 | 0.151 | 0.169 | 0.168 | 0.196 | 0.199 | 0.187 |
Income Tax Expense
| 3.172 | 7.714 | 2.789 | 4.475 | 1.821 | 1.009 | 1.434 | 3.953 | 0.12 | -3.513 | 1.103 | 2.868 | 0.831 | 4.417 | 3.848 | 5.444 | 6.023 | 19.198 | 6.125 | 6.193 | 4.444 | -4.369 | 4.46 | 5.138 | 3.165 | -1.586 | 5.117 | 5.497 | 4.435 | 1.315 | 8.672 | 5.475 | 5.211 | 6.705 | 4.326 | 7.009 | 4.834 |
Net Income
| 26.575 | 25.34 | 20.67 | 30.28 | 26.818 | 18.945 | 20.367 | 36.147 | 22.831 | 14.239 | 13.292 | 28.031 | 28.159 | 25.335 | 45.413 | 52.742 | 53.043 | 72.007 | 29.71 | 37.611 | 22.041 | 42.424 | 19.762 | 26.785 | 22.582 | 19.355 | 18.445 | 22.99 | 22.608 | 20.093 | 35.402 | 26.258 | 27.425 | 30.745 | 27.773 | 30.268 | 23.11 |
Net Income Ratio
| 0.048 | 0.039 | 0.037 | 0.048 | 0.048 | 0.032 | 0.039 | 0.062 | 0.045 | 0.027 | 0.027 | 0.05 | 0.054 | 0.042 | 0.121 | 0.111 | 0.125 | 0.157 | 0.077 | 0.098 | 0.079 | 0.111 | 0.059 | 0.101 | 0.076 | 0.062 | 0.074 | 0.106 | 0.121 | 0.087 | 0.163 | 0.125 | 0.142 | 0.138 | 0.169 | 0.162 | 0.155 |
EPS
| 0.12 | 0.11 | 0.09 | 0.13 | 0.12 | 0.17 | 0.089 | 0.16 | 0.1 | 0.062 | 0.076 | 0.16 | 0.12 | 0.14 | 0.28 | 0.33 | 0.25 | 0.46 | 0.15 | 0.24 | 0.11 | 0.28 | 0.1 | 0.17 | 0.13 | 0.12 | 0.092 | 0.15 | 0.11 | 0.13 | 0.17 | 0.22 | 0.18 | 0.26 | 0.18 | 0.26 | 0.15 |
EPS Diluted
| 0.12 | 0.11 | 0.09 | 0.13 | 0.12 | 0.17 | 0.089 | 0.16 | 0.1 | 0.062 | 0.076 | 0.16 | 0.12 | 0.14 | 0.28 | 0.33 | 0.25 | 0.46 | 0.15 | 0.24 | 0.11 | 0.28 | 0.1 | 0.17 | 0.13 | 0.12 | 0.092 | 0.15 | 0.11 | 0.13 | 0.17 | 0.22 | 0.18 | 0.26 | 0.18 | 0.26 | 0.15 |
EBITDA
| 30.372 | 33.929 | 27.698 | 69.057 | 61.801 | 46.15 | 49.218 | 68.36 | 50.64 | 36.022 | 38.152 | 56.914 | 53.851 | 53.157 | 70.195 | 79.448 | 78.338 | 113.25 | 56.054 | 60.808 | 44.658 | 64.638 | 34.654 | 51.386 | 45.296 | 17.153 | 23.797 | 32.843 | 23.412 | 28.577 | 36.3 | 34.633 | 30.542 | 37.347 | 32.575 | 42.164 | 26.122 |
EBITDA Ratio
| 0.055 | 0.053 | 0.049 | 0.111 | 0.11 | 0.079 | 0.093 | 0.118 | 0.101 | 0.068 | 0.078 | 0.102 | 0.104 | 0.088 | 0.187 | 0.166 | 0.185 | 0.247 | 0.146 | 0.158 | 0.159 | 0.169 | 0.104 | 0.193 | 0.152 | 0.055 | 0.095 | 0.152 | 0.125 | 0.123 | 0.167 | 0.164 | 0.158 | 0.167 | 0.198 | 0.226 | 0.175 |