Olympic Circuit Technology Co., Ltd

SSE:603920.SS

27.45 (CNY) • At close May 13, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q22016 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 2,319.9281,932.2881,880.6261,218.2413,663.6691,949.8811,662.291,532.1161,494.4851,237.3411,342.6281,590.4091,616.5191,772.1751,860.121,950.6062,391.7531,249.8611,158.3031,251.3251,376.3481,217.249965.0811,077.6541,207.717842.071663.737842.0531,111.724650.403629.719669.729417.704336.008232.886-273.284
Short Term Investments 2,462.712,604.7472,278.8062,558.20328464.31734.3730.797000000.55980.3540.81500.754240.539170.31370.10570.105303004400600090001,000000546.568
Cash and Short Term Investments 4,782.6374,537.0354,159.4323,776.4443,947.6692,014.1971,696.6631,532.9131,494.4851,237.3411,342.6281,590.4091,616.5191,772.7351,940.4751,951.4212,391.7531,250.6161,398.8421,421.6381,446.4531,287.355995.0811,107.6541,207.717842.071663.737842.0531,111.724650.403629.719669.729417.704336.008232.886273.284
Net Receivables 1,333.42201,392.1311,473.2811,332.3141,354.6221,340.461,227.4561,131.1151,289.7751,378.5251,524.9691,213.1671,228.8591,135.812771.678701.392739.471685.03637.721551.194688.141651.255541.006499.539567.747618.513496.329475.0050559.6880368.037405.47300
Inventory 562.198547.926555.298521.501463.591421.88427.584382.658423.746461.416493.007577.864570.416553.46540.677413.472312.915218.012217.528224.876203.672232.344199.583222.714224.434218.292192.664210.281182.139201.876203.862221.471167.202139.582109.4490
Other Current Assets 25.5531,535.62616.4358.53945.59755.881,362.96649.87426.81576.13863.5991,542.087135.83146.398136.245341.772121.55130.531121.107123.64299.996120.697336.347252.718254.901545.532633.811696.608495.484921.3251,030.1491,034.68331.27921.344364.3840
Total Current Assets 6,703.816,620.5876,123.2975,779.7665,768.7193,806.7223,487.2143,167.3243,076.1613,064.673,277.7593,710.3613,535.9333,701.4523,753.2093,478.3433,527.612,338.632,422.5072,407.8762,301.3162,328.5362,182.2672,124.0922,185.7642,173.6422,108.7252,245.2722,247.0722,278.9542,423.4182,438.439983.67902.406706.719273.284
Non-Current Assets:
Property, Plant & Equipment, Net 2,217.8912,208.2342,246.2412,302.8222,343.2252,401.2182,445.4112,504.5212,563.1722,630.5622,587.332,498.3662,305.2292,148.6691,894.3311,476.8131,426.0571,404.4341,331.8021,254.4961,101.061,062.0721,047.7321,022.691993.89961.374891.227826.824757.434501.446484.354496.003508.531520.567516.9550
Goodwill 009.1759.1759.1759.17533.18833.18833.18833.18858.15758.15758.15758.15758.48600000002.7792.7792.77900000000000
Intangible Assets 147.413145.64148.47454.00355.22956.70258.52257.06657.20258.22158.45658.55853.12154.08354.98938.49739.48540.07140.77339.88640.40441.21240.87240.52539.11325.04625.7717.78217.98718.50917.39215.1715.37915.49215.7380
Goodwill and Intangible Assets 147.413145.64157.64963.17864.40465.87791.7190.25490.3991.409116.613116.715111.278112.239113.47538.49739.48540.07140.77339.88640.40441.21243.65143.30541.89225.04625.7717.78217.98718.50917.39215.1715.37915.49215.7380
Long Term Investments -2,461.917-2,603.4071.8542.06355.22956.70200000009.8811.11412.22312.68913.26114.15414.72715.90816.3020000000000-0000
Tax Assets 10.1119.93234.13428.10433.4533.06625.74141.31168.9869.07914.53314.73413.16113.5185.5794.4464.2054.1155.3725.0784.8244.3768.1236.8315.8695.6823.5382.9682.9433.0213.2613.0083.1383.1651.8470
Other Non-Current Assets 2,485.3152,608.013.0251.526-52.72-53.324.0355.1497.1957.34713.33471.33144.8923.4934.3892.49914.7492.6756.33728.45931.9183.06719.15345.84224.12913.2937.052115.245112.05261.46315.48103.1322.0922.112-273.284
Total Non-Current Assets 2,398.8132,368.4092,442.9042,397.6932,443.5892,503.5432,566.8972,641.2352,729.7372,798.3982,731.812,701.1452,474.562,287.7972,058.8881,534.4791,497.1841,464.5571,398.4381,342.6451,194.1141,127.031,118.6591,118.6691,065.781,005.392957.587962.819890.416584.439520.487514.181530.18541.316536.652-273.284
Total Assets 9,102.6238,988.9968,566.28,177.4598,212.3086,310.2666,054.1115,808.5585,805.8985,863.0686,009.5696,411.5066,010.4935,989.2485,812.0965,012.8225,024.7943,803.1873,820.9463,750.5213,495.4293,455.5663,300.9263,242.7613,251.5443,179.0353,066.3123,208.0913,137.4872,863.3922,943.9052,952.621,513.851,443.7221,243.3710
Liabilities & Equity:
Current Liabilities:
Account Payables 1,385.5491,492.9971,435.4971,199.7221,240.3461,173.051,243.5331,017.037931.234963.4381,299.971,590.8691,158.0991,255.241,184.748795.191657.599601.901565.64604.094501.82660.619576.207534.803494.942505.987592.541633.924640.817399.568471.906477.397336.584318.86280.540
Short Term Debt 487.359436.874229.562207.2980470.191194.805119.387149.689196.376525.576393.588418.827243.203415.07474.43364.785469.291253.272182.464091.587204.998182.634180.19451.08632.42131.042061.49881.49489.64657.315105.470
Tax Payables 37.13637.35757.90941.19829.7383.2718.49717.00916.2358.11622.22117.72712.6188.43421.35811.2146.7153.1232.26216.69210.47417.91629.6688.8844.3016.63624.10315.7044.2125.23325.9221.79815.80120.59417.2110
Deferred Revenue 004.7080.8362.6210.662158.1181.4132.0310.9831.6100117.997311.44115.588112.038103.605143.171317.709120.808132.811158.06120.925121.316130.30679.59663.83655.15969.83154.14849.77655.98291.29871.0950
Other Current Liabilities 180.931190.109165.096256.185264.207374.5870.89122.627142.473199.841180.493262.562147.181196.723288.138100.545-6.19100.103106.908296.866-5.948119.321-25.664122.795-0.498123.669-20.30373.49580.92296.94233.61550.7720.00288.01969.1510
Total Current Liabilities 2,090.9752,157.3381,892.771,704.4031,534.2921,554.9011,403.1111,352.8911,209.3291,321.0841,700.6712,359.4661,711.4861,791.6781,741.6711,309.6471,244.5931,051.5951,178.5651,175.389809.615837.856829.857871.479802.695768.738727.024755.544756.993501.743592.938634.647498.014474.39472.3710
Non-Current Liabilities:
Long Term Debt 0.0320.155896.7381,007.5721,067.2631,065.7321,056.7341,047.981,021.5441,014.814997.178928.882919.475912.567898.983889.913879.3450004.84.86.47.67810.9510.9512.64414.85613.77417.30425.71743.93949.4451.56511.6050
Deferred Revenue Non-Current 71.11466.55354.84256.3358.44354.52740.48332.56232.29233.55937.66235.60136.53625.68826.62225.5819.12419.67912.68312.75411.5012.367-6.4-7.678-10.95-10.95-12.644-14.856-13.774-17.304-25.717-43.939-49.44-51.565-11.0420
Deferred Tax Liabilities Non-Current 77.91981.834101.342104.617107.701110.836109.533112.987115.203118.34742.21442.21341.94442.04535.82731.44131.44231.44225.74826.5422.62322.62113.98214.2786.7346.8491.2191.1781.0431.0961.0931.040.9320.9320.850
Other Non-Current Liabilities 00056.3300108.6228.22104.531140.908104.531154.729138.034139.18105.287104.531000.0950000000000000000.5630
Total Non-Current Liabilities 149.065148.5421,052.9221,232.2271,353.4471,176.5671,315.351,301.7081,273.571,274.0691,181.5861,125.8241,135.9891,119.4791,066.7181,051.466929.91251.1238.52639.29438.92429.78820.38221.95617.68417.79913.86316.03414.81718.426.8144.97850.37252.49713.0180
Total Liabilities 2,240.042,305.882,945.6922,936.6312,887.7392,731.4682,718.4612,654.5992,482.8992,595.1532,882.2563,485.292,847.4762,911.1572,808.392,361.1132,174.5041,102.7161,217.0921,214.683848.538867.644850.239893.435820.379786.537740.887771.578771.81520.143619.748679.626548.387526.887485.3890
Equity:
Preferred Stock 000000000000000007.430000000002.8431.7250000000
Common Stock 720.371719.412665.531658.587658.351537.589532.176532.176532.175532.175532.175532.249532.249532.247532.241532.233409.495409.495409.495409.495409.671409.671409.671409.302409.302409.302401.8401.8401.8401.8401.8401.83133133130
Retained Earnings 1,396.0441,216.1991,085.195905.0251,040.152931.559845.527667.046865.41790.38693.781531.627760.681713.455671.814593.785789.1761.17695.314622.569736.589684.679597.848504.805595.629560.516522.591639.779567.826543.023533.261473.585424.486374.659245.4640
Accumulated Other Comprehensive Income/Loss 000360.143,382.482473.4781,701.479290.6691,534.905386.2891,493.362167.4241,444.629164.6171,421.71153.6911,547.298-7.433.79312.85812.6248.2996.6335.0942.0824.5023.259-2.843-1.7250.6513.64212.15515.83417.0330771.107
Other Total Stockholders Equity 4,542.3194,535.5473,642.8423,146.78401,806.21801,692.185120.0431,667.735120.0471,567.7251,464.3911,564.5171,525.3371,524.0611,650.351,535.8-33.4421,503.7741,500.6311,493.5721,443.1681,323.9061,426.2341,311.9591,401.0351,397.7761,397.7761,315.0231,389.0961,315.023227.977229.176199.5170
Total Shareholders Equity 6,658.7346,471.1585,393.5684,950.4975,080.9863,275.3653,079.1812,891.4083,052.5332,990.3052,839.3652,631.62,857.1442,810.2192,729.3922,650.082,848.9452,699.0362,602.2522,535.8382,646.8912,587.9222,450.6872,349.3262,431.1652,392.4982,325.4252,436.5132,365.6772,343.2492,324.1572,272.994965.463916.835757.982771.107
Total Equity 6,862.5836,683.1165,620.5085,184.4985,324.5693,524.273,335.653,153.963,322.9993,267.9153,127.3122,926.2163,163.0173,078.0913,003.7072,651.712,850.292,700.4712,603.8542,535.8382,646.8912,587.9222,450.6872,349.3262,431.1652,392.4982,325.4252,436.5132,365.6772,343.2492,324.1572,272.994965.463916.835757.982771.107
Total Liabilities & Shareholders Equity 9,102.6238,988.9968,566.28,177.4598,212.3086,310.2666,054.1115,808.5585,805.8985,863.0686,009.5696,411.5066,010.4935,989.2485,812.0965,012.8225,024.7943,803.1873,820.9463,750.5213,495.4293,455.5663,300.9263,242.7613,251.5443,179.0353,066.3123,208.0913,137.4872,863.3922,943.9052,952.621,513.851,443.7221,243.371771.107