
JINHUI LIQUOR Co.,Ltd.
SSE:603919.SS
19.2 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,108.303 | 693.066 | 574.231 | 575.793 | 922.691 | 450.951 | 496.025 | 629.724 | 893.255 | 450.454 | 335.513 | 520.237 | 705.528 | 447.358 | 369.174 | 463.537 | 508.328 | 685.507 | 333.638 | 369.062 | 342.464 | 528.023 | 291.585 | 300.782 | 514.008 | 497.287 | 171.138 | 306.668 | 487.318 | 391.312 | 221.76 | 257.582 | 462.163 | 350.912 | 252.542 | 228.959 | 444.864 | 360.114 | 240.856 | 222.155 | 359.286 |
Cost of Revenue
| 367.863 | 345.625 | 223.195 | 256.792 | 372.129 | 240.648 | 185.269 | 238.987 | 312.897 | 164.526 | 132.235 | 214.508 | 237.434 | 194.87 | 120.078 | 158.148 | 175.382 | 259.084 | 114.488 | 139.962 | 135.351 | 199.857 | 98.949 | 127.41 | 215.696 | 189.82 | 67.325 | 109.026 | 185.18 | 145.991 | 81.804 | 95.586 | 169.672 | 140.831 | 95.137 | 90.668 | 167.254 | 144.709 | 91.543 | 92.126 | 143.392 |
Gross Profit
| 740.44 | 347.441 | 351.037 | 319.001 | 550.562 | 210.303 | 310.756 | 390.737 | 580.358 | 285.928 | 203.278 | 305.729 | 468.094 | 252.488 | 249.096 | 305.39 | 332.946 | 426.423 | 219.149 | 229.1 | 207.113 | 328.167 | 192.635 | 173.372 | 298.312 | 307.467 | 103.814 | 197.643 | 302.138 | 245.321 | 139.955 | 161.996 | 292.492 | 210.081 | 157.405 | 138.291 | 277.61 | 215.405 | 149.312 | 130.03 | 215.893 |
Gross Profit Ratio
| 0.668 | 0.501 | 0.611 | 0.554 | 0.597 | 0.466 | 0.626 | 0.62 | 0.65 | 0.635 | 0.606 | 0.588 | 0.663 | 0.564 | 0.675 | 0.659 | 0.655 | 0.622 | 0.657 | 0.621 | 0.605 | 0.622 | 0.661 | 0.576 | 0.58 | 0.618 | 0.607 | 0.644 | 0.62 | 0.627 | 0.631 | 0.629 | 0.633 | 0.599 | 0.623 | 0.604 | 0.624 | 0.598 | 0.62 | 0.585 | 0.601 |
Reseach & Development Expenses
| 13.799 | 14.622 | 16.577 | 14.102 | 8.774 | 11.42 | 12.039 | 15.767 | 11.78 | 8.673 | 13.652 | 19.736 | 8.168 | 17.336 | 17.011 | 5.704 | 6.921 | 13.227 | 5.482 | 11.441 | 9.973 | 19.105 | 2.67 | 3.732 | 3.138 | 1.71 | 2.225 | 1.38 | 2.567 | 1.222 | 1.261 | 0 | 0 | 6.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 77.761 | -188.118 | 203.922 | -43.624 | 85.099 | -159.951 | 176.337 | -30.091 | 64.539 | -117.717 | 141.261 | -24.836 | 52.613 | -105.19 | 124.871 | -30.895 | 47.955 | -96.338 | 46.793 | -14.126 | 30.503 | -81.262 | 38.013 | -16.18 | 32.888 | -65.684 | 31.959 | -9.711 | 25.952 | -44.035 | 29.832 | -5.601 | 25.471 | -58.114 | 28.83 | -9.095 | 29.341 | -47.683 | 22.01 | 25.731 | 23.887 |
Selling & Marketing Expenses
| 186.259 | -84.97 | 146.707 | 142.686 | 193.425 | 105.185 | 135.246 | 135.666 | 159.289 | 143.387 | 78.254 | 87.689 | 110.915 | 35.657 | 82.742 | 100.565 | 59.053 | 68.739 | 61.907 | 49.097 | 42.505 | 65.373 | 71.535 | 54.171 | 53.904 | 71.711 | 45.964 | 60.203 | 51.502 | 41.306 | 37.426 | 50.826 | 55.046 | 38.905 | 37.331 | 36.832 | 60.177 | 53.441 | 39.631 | 47.31 | 42.453 |
SG&A
| 264.02 | -273.088 | 350.629 | 209.52 | 285.438 | 148.701 | 311.583 | 105.575 | 223.828 | 25.67 | 219.515 | 62.852 | 163.528 | -69.532 | 207.613 | 69.67 | 107.008 | -27.599 | 108.7 | 34.971 | 73.008 | -15.889 | 109.548 | 37.992 | 86.792 | 6.027 | 77.924 | 50.493 | 77.454 | -2.729 | 67.258 | 45.225 | 80.517 | -19.209 | 66.161 | 27.737 | 89.518 | 5.758 | 61.641 | 73.042 | 66.34 |
Other Expenses
| 163.688 | 542.612 | -57.87 | -0.214 | 0.098 | 1.682 | -12.864 | -1.2 | 125.785 | 218.753 | -30.937 | 159.173 | 92.339 | -9.285 | -0.907 | -0.459 | -0.117 | -1.196 | -9.039 | -0.341 | -2.76 | 0.027 | -6.96 | -0.061 | 1.547 | -1.503 | 0.857 | -0.054 | 0.618 | -1.684 | 0.331 | 0.645 | 0.798 | 7.464 | 2.653 | 11.026 | 3.512 | 23.79 | 0.723 | 0.548 | 0.577 |
Operating Expenses
| 441.507 | 284.146 | 308.235 | 223.836 | 294.114 | 158.44 | 284.661 | 320.365 | 361.393 | 253.096 | 202.231 | 241.762 | 264.034 | 163.465 | 179.548 | 214.645 | 187.558 | 210.387 | 159.519 | 152.831 | 131.014 | 194.989 | 149.564 | 141.614 | 158 | 181.786 | 103.469 | 148.11 | 143.557 | 149.36 | 99.41 | 125.789 | 146.061 | 128.453 | 102.04 | 101.03 | 152.127 | 141.732 | 98.696 | 110.392 | 123.783 |
Operating Income
| 298.933 | 63.295 | 42.802 | 95.166 | 256.448 | 51.863 | 30.422 | 77.237 | 220.986 | 36.989 | 2.798 | 66.403 | 207.514 | 89.748 | 70.807 | 93.427 | 146.877 | 220.216 | 60.01 | 77.558 | 76.688 | 134.848 | 42.115 | 31.953 | 141.042 | 122.326 | 2.729 | 51.829 | 158.768 | 94.563 | 43.215 | 37.606 | 148.651 | 78.897 | 55.895 | 31.547 | 120.458 | 62.749 | 47.02 | 13.253 | 88.092 |
Operating Income Ratio
| 0.27 | 0.091 | 0.075 | 0.165 | 0.278 | 0.115 | 0.061 | 0.123 | 0.247 | 0.082 | 0.008 | 0.128 | 0.294 | 0.201 | 0.192 | 0.202 | 0.289 | 0.321 | 0.18 | 0.21 | 0.224 | 0.255 | 0.144 | 0.106 | 0.274 | 0.246 | 0.016 | 0.169 | 0.326 | 0.242 | 0.195 | 0.146 | 0.322 | 0.225 | 0.221 | 0.138 | 0.271 | 0.174 | 0.195 | 0.06 | 0.245 |
Total Other Income Expenses Net
| -0.081 | 0.23 | -0.68 | -18.01 | 6.68 | -2.45 | -12.864 | -1.163 | -0.385 | 0.368 | -9.215 | -1.972 | -0.017 | -9.285 | -0.907 | -0.459 | -0.117 | -1.196 | -9.039 | -0.341 | -2.76 | 0.027 | -6.96 | -0.061 | 1.547 | -1.503 | 0.857 | -0.054 | 0.618 | -1.748 | 0.33 | 0.645 | 0.598 | -6.226 | 2.653 | 0.566 | 3.512 | -2.418 | 0.723 | 0.548 | 0.577 |
Income Before Tax
| 298.852 | 63.526 | 42.122 | 96.281 | 263.127 | 66.014 | 17.557 | 76.038 | 220.602 | 37.358 | -6.417 | 64.431 | 207.497 | 80.462 | 69.9 | 92.968 | 146.76 | 219.02 | 50.971 | 77.216 | 73.928 | 134.875 | 35.154 | 31.893 | 142.59 | 120.823 | 3.587 | 51.775 | 159.386 | 92.881 | 43.545 | 38.251 | 149.447 | 72.671 | 58.548 | 32.114 | 123.969 | 60.332 | 47.743 | 13.801 | 88.668 |
Income Before Tax Ratio
| 0.27 | 0.092 | 0.073 | 0.167 | 0.285 | 0.146 | 0.035 | 0.121 | 0.247 | 0.083 | -0.019 | 0.124 | 0.294 | 0.18 | 0.189 | 0.201 | 0.289 | 0.32 | 0.153 | 0.209 | 0.216 | 0.255 | 0.121 | 0.106 | 0.277 | 0.243 | 0.021 | 0.169 | 0.327 | 0.237 | 0.196 | 0.149 | 0.323 | 0.207 | 0.232 | 0.14 | 0.279 | 0.168 | 0.198 | 0.062 | 0.247 |
Income Tax Expense
| 68.439 | 11.842 | 5.531 | 23.395 | 43.798 | 11.824 | 0.418 | 5.439 | 39.443 | -28.294 | -7.978 | 17.053 | 42.887 | -1.123 | 14.209 | 20.9 | 31.435 | 46.502 | 12.379 | 14.863 | 16.073 | 26.781 | 7.604 | 6.094 | 33.428 | 22.641 | 0.77 | 15.345 | 38.198 | 16.611 | 8.662 | 10.098 | 35.791 | 11.182 | 12.582 | 10.096 | 31.576 | 11.648 | 8.217 | 5.768 | 19.105 |
Net Income
| 233.794 | 55.102 | 38.073 | 73.93 | 221.043 | 56.258 | 18.231 | 72.565 | 181.808 | 66.526 | 1.851 | 47.201 | 164.664 | 81.759 | 55.691 | 72.068 | 115.326 | 172.518 | 38.592 | 62.353 | 57.855 | 108.094 | 27.551 | 25.799 | 109.162 | 98.181 | 2.817 | 36.43 | 121.188 | 76.27 | 34.883 | 28.153 | 113.656 | 61.489 | 45.966 | 22.017 | 92.393 | 48.684 | 39.525 | 8.032 | 69.564 |
Net Income Ratio
| 0.211 | 0.08 | 0.066 | 0.128 | 0.24 | 0.125 | 0.037 | 0.115 | 0.204 | 0.148 | 0.006 | 0.091 | 0.233 | 0.183 | 0.151 | 0.155 | 0.227 | 0.252 | 0.116 | 0.169 | 0.169 | 0.205 | 0.094 | 0.086 | 0.212 | 0.197 | 0.016 | 0.119 | 0.249 | 0.195 | 0.157 | 0.109 | 0.246 | 0.175 | 0.182 | 0.096 | 0.208 | 0.135 | 0.164 | 0.036 | 0.194 |
EPS
| 0.46 | 0.11 | 0.077 | 0.15 | 0.44 | 0.11 | 0.036 | 0.14 | 0.36 | 0.13 | 0.004 | 0.096 | 0.32 | 0.16 | 0.11 | 0.14 | 0.23 | 0.36 | 0.08 | 0.12 | 0.11 | 0.21 | 0.06 | 0.055 | 0.23 | 0.27 | 0.008 | 0.076 | 0.25 | 0.17 | 0.077 | 0.06 | 0.24 | 0.13 | 0.1 | 0.056 | 0.24 | 0.14 | 0.11 | 0.023 | 0.2 |
EPS Diluted
| 0.46 | 0.11 | 0.077 | 0.15 | 0.44 | 0.11 | 0.036 | 0.14 | 0.36 | 0.13 | 0.004 | 0.092 | 0.32 | 0.16 | 0.11 | 0.14 | 0.23 | 0.36 | 0.08 | 0.12 | 0.11 | 0.21 | 0.06 | 0.055 | 0.23 | 0.27 | 0.008 | 0.076 | 0.25 | 0.17 | 0.077 | 0.06 | 0.24 | 0.13 | 0.1 | 0.056 | 0.24 | 0.14 | 0.11 | 0.023 | 0.2 |
EBITDA
| 299.12 | 63.455 | 42.39 | 127.049 | 295.318 | 97.475 | 53.794 | 107.227 | 251.891 | 67.568 | 23.704 | 92.915 | 235.33 | 108.889 | 97.88 | 120.827 | 174.676 | 245.7 | 78.8 | 100.864 | 94.871 | 154.63 | 55.809 | 52.847 | 162.664 | 139.016 | 5.283 | 53.638 | 159.603 | 102.987 | 40.546 | 41.324 | 146.629 | 88.864 | 55.365 | 42.208 | 125.484 | 71.841 | 50.616 | 19.638 | 92.11 |
EBITDA Ratio
| 0.27 | 0.092 | 0.074 | 0.221 | 0.32 | 0.216 | 0.108 | 0.17 | 0.282 | 0.15 | 0.071 | 0.179 | 0.334 | 0.243 | 0.265 | 0.261 | 0.344 | 0.358 | 0.236 | 0.273 | 0.277 | 0.293 | 0.191 | 0.176 | 0.316 | 0.28 | 0.031 | 0.175 | 0.328 | 0.263 | 0.183 | 0.16 | 0.317 | 0.253 | 0.219 | 0.184 | 0.282 | 0.199 | 0.21 | 0.088 | 0.256 |