
Ningbo Heli Technology Co., Ltd.
SSE:603917.SS
13.89 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 462.833 | 602.877 | 198.617 | 471.539 | 648.437 | 122.225 | 108.475 | 128.196 | 107.952 | 116.723 | 71.76 | 75.55 | 85.917 | 51.313 | 46.819 | 86.245 | 49.512 | 49.036 | 54.119 | 48.209 | 62.589 | 68.295 | 50.035 | 57.76 | 83.155 | 150.055 | 91.804 | 67.76 | 76.159 | 307.267 | 68.27 | 30.225 | -23.619 | 23.174 |
Short Term Investments
| 150.38 | 5.002 | 408 | 128 | 30 | 0 | -28.846 | -29.442 | 4.042 | 13.225 | 8.48 | 7.601 | 24.286 | 7.056 | 6 | 0.5 | 30.033 | 30.063 | 0 | 25 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 205 | 0 | 0.256 | 0 | 0 | 47.239 | 0.445 |
Cash and Short Term Investments
| 613.213 | 607.879 | 606.617 | 599.539 | 678.437 | 122.225 | 108.475 | 128.196 | 111.995 | 129.947 | 80.24 | 83.151 | 110.203 | 58.368 | 52.819 | 86.745 | 79.546 | 79.099 | 54.119 | 48.209 | 62.589 | 68.295 | 50.035 | 57.76 | 83.155 | 150.055 | 91.804 | 67.76 | 76.159 | 307.267 | 68.27 | 30.225 | 23.619 | 23.174 |
Net Receivables
| 408.833 | 458.573 | 456.62 | 456.186 | 0 | 432.579 | 432.809 | 387.693 | 372.634 | 399.142 | 389.898 | 384.922 | 366.318 | 414.729 | 354.022 | 378.537 | 332.501 | 386.009 | 314.978 | 366.299 | 292.504 | 361.218 | 323.731 | 348.651 | 312.856 | 311.244 | 265.006 | 256.378 | 218.723 | 223.394 | 173.33 | 189.409 | 0 | 194.582 |
Inventory
| 402.296 | 376.033 | 362.882 | 356.438 | 342.607 | 347.368 | 361.751 | 379.429 | 388.851 | 386.057 | 425.449 | 426.347 | 423.024 | 401.944 | 420.72 | 403.675 | 353.954 | 324.63 | 338.245 | 299.793 | 308.014 | 296.514 | 319.155 | 306.079 | 310.987 | 288.742 | 310.13 | 293.694 | 260.456 | 228.027 | 231.958 | 222.545 | 0 | 210.463 |
Other Current Assets
| 14.115 | 14.866 | 5.418 | 3.497 | 509.538 | 68.804 | 10.059 | 2.496 | 12.704 | 18.889 | 20.58 | 14.341 | 369.299 | 15.26 | 16.857 | 6.483 | 2.66 | 36.553 | 41.152 | 26.023 | 28.652 | 4.136 | 32.449 | 42.508 | 40.54 | 16.467 | 117.329 | 206.259 | 231.497 | 4.276 | 11.406 | 10.028 | 0 | 9.355 |
Total Current Assets
| 1,438.456 | 1,457.352 | 1,431.537 | 1,415.66 | 1,530.583 | 969.15 | 904.881 | 897.814 | 877.877 | 918.538 | 903.284 | 899 | 902.526 | 880.094 | 833.519 | 872.466 | 768.662 | 791.957 | 748.494 | 740.913 | 690.432 | 728.574 | 723.103 | 756.076 | 745.582 | 764.073 | 784.269 | 824.616 | 787.805 | 761.218 | 479.547 | 447.836 | 23.619 | 434.381 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 391.157 | 397.941 | 419.156 | 416.138 | 442.109 | 408.348 | 429.432 | 432.952 | 419.149 | 432.926 | 448.006 | 458.462 | 476.472 | 489.611 | 495.04 | 509.039 | 470.416 | 481.658 | 483.929 | 489.742 | 496.496 | 505.482 | 479.892 | 461.236 | 434.347 | 348.727 | 272.86 | 257.114 | 258.531 | 256.278 | 254.908 | 257.697 | 0 | 253.512 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 | 0 | 1.65 |
Intangible Assets
| 46.821 | 47.471 | 48.038 | 48.705 | 57.925 | 39.012 | 39.526 | 40.056 | 40.695 | 41.342 | 41.997 | 42.698 | 43.437 | 44.17 | 44.749 | 43.467 | 40.87 | 39.795 | 40.257 | 40.733 | 41.214 | 41.735 | 32.822 | 33.345 | 33.873 | 34.393 | 34.213 | 34.707 | 34.933 | 35.403 | 35.38 | 35.836 | 0 | 36.227 |
Goodwill and Intangible Assets
| 46.821 | 47.471 | 48.038 | 48.705 | 57.925 | 39.012 | 39.526 | 40.056 | 40.695 | 41.342 | 41.997 | 42.698 | 43.437 | 44.17 | 44.749 | 43.467 | 40.87 | 39.795 | 40.257 | 40.733 | 41.214 | 41.735 | 34.472 | 34.995 | 35.523 | 36.042 | 35.863 | 36.357 | 36.583 | 37.053 | 37.03 | 37.486 | 0 | 37.877 |
Long Term Investments
| 62.3 | 13.981 | 55.743 | 56.328 | 24.591 | 10.017 | 38.936 | 39.442 | 6.276 | -5.109 | 0.097 | 1.441 | -17.268 | 0.44 | -1 | 2 | -27.533 | 7.732 | 7.497 | 7.496 | 7.397 | 7.454 | 7.971 | 8.543 | 9.302 | 9.923 | 9.577 | 10.052 | 10.171 | 10.85 | 7.83 | 7.954 | 0 | 5.815 |
Tax Assets
| 27.609 | 27.645 | 25.409 | 24.13 | 21.145 | 23.036 | 22.499 | 21.67 | 20.718 | 22.028 | 19.879 | 19.645 | 18.159 | 20.502 | 19.169 | 20.49 | 16.406 | 18.856 | 16.468 | 15.939 | 14.574 | 17.204 | 15.462 | 15.02 | 14.333 | 16.999 | 15.426 | 14.502 | 13.283 | 15.233 | 7.768 | 7.413 | 0 | 8.356 |
Other Non-Current Assets
| 58.597 | 108.158 | 59.804 | 56.592 | 52.869 | 76.268 | 27.94 | 9.629 | 46.623 | 40.759 | 31.346 | 32.651 | 45.929 | 27.927 | 26.629 | 18.005 | 43.728 | 5.828 | 9.625 | 9.211 | 9.585 | 7.426 | 20.24 | 29.351 | 43.162 | 62.051 | 72.73 | 34.969 | 29.608 | 26.724 | 12.826 | 7.356 | -23.619 | 6.222 |
Total Non-Current Assets
| 586.485 | 595.197 | 608.15 | 601.894 | 598.638 | 556.681 | 558.333 | 543.749 | 533.462 | 531.945 | 541.324 | 554.897 | 566.729 | 582.65 | 584.586 | 593 | 543.886 | 553.869 | 557.777 | 563.12 | 569.267 | 579.301 | 558.038 | 549.144 | 536.668 | 473.742 | 406.457 | 352.993 | 348.177 | 346.138 | 320.361 | 317.906 | -23.619 | 311.783 |
Total Assets
| 2,024.941 | 2,052.549 | 2,039.686 | 2,017.554 | 2,129.221 | 1,525.831 | 1,463.213 | 1,441.563 | 1,411.339 | 1,450.484 | 1,444.608 | 1,453.897 | 1,469.255 | 1,462.744 | 1,418.105 | 1,465.466 | 1,312.547 | 1,345.826 | 1,306.271 | 1,304.032 | 1,259.699 | 1,307.874 | 1,281.141 | 1,305.221 | 1,282.25 | 1,237.815 | 1,190.725 | 1,177.609 | 1,135.981 | 1,107.356 | 799.908 | 765.742 | 0 | 746.164 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||
Account Payables
| 134.853 | 91.955 | 161.934 | 51.697 | 148.902 | 65.462 | 149.401 | 84.562 | 61.295 | 68.717 | 69.969 | 167.874 | 144.7 | 68.769 | 142.819 | 165.298 | 104.231 | 62.722 | 46.853 | 42.114 | 90.213 | 137.896 | 130.806 | 149.467 | 152.696 | 132.28 | 114.716 | 138.572 | 112.412 | 91.086 | 72.16 | 81.003 | 0 | 84.152 |
Short Term Debt
| 36.239 | 2.398 | 0 | 55.752 | 40.026 | 20.629 | -11.349 | 25.756 | 25.027 | 21.021 | 34.025 | 26.02 | -11.487 | 50.489 | 50.271 | 55.107 | 0 | 25.067 | 30.304 | 30.059 | 30 | 30.04 | 35 | 40 | 45 | 29.997 | 30 | 20 | 5 | 15 | 97.557 | 84 | 0 | 81.113 |
Tax Payables
| 0 | 4.259 | 3.06 | 3.034 | 13.565 | 18.29 | 4.135 | 3.264 | 4.87 | 11.799 | 8.183 | 3.88 | 0.744 | 7.97 | 2.811 | 6.248 | 5.37 | 7.05 | 4.858 | 8.178 | 1.247 | 6.099 | 2.099 | 7.248 | 5.094 | 16.052 | 7.023 | 12.731 | 9.834 | 14.671 | 6.683 | 6.287 | 0 | 13.159 |
Deferred Revenue
| 38.137 | 0 | 0 | 41.209 | 20.456 | 94.434 | 70.684 | 70.618 | 32.337 | 29.509 | 35.2 | 0 | 58.014 | 104.006 | 104.104 | 140.37 | 47.635 | -25.067 | 4.858 | 94.728 | 58.627 | 57.815 | 47.37 | 64.493 | 37.14 | 62.261 | 33.672 | 41.738 | 32.848 | 50.955 | 28.395 | 41.403 | 0 | 39.53 |
Other Current Liabilities
| 53.87 | 191.127 | 91.194 | 89.842 | 99.363 | 157.645 | 69.298 | 125.699 | 138.474 | 176.26 | 177.988 | 124.35 | 73.361 | 161.792 | 48.951 | 89.393 | 89.908 | 242.013 | 148.399 | 132.379 | 87.38 | 101.289 | 95.523 | 104.047 | 77.041 | 69.471 | 71.775 | 63.702 | 75.885 | 65.145 | 75.918 | 97.264 | 0 | 84.284 |
Total Current Liabilities
| 263.1 | 289.738 | 256.187 | 241.534 | 301.855 | 291.121 | 277.924 | 264.166 | 229.666 | 277.797 | 290.165 | 322.123 | 333.775 | 335.954 | 308.898 | 365.819 | 199.51 | 244.386 | 230.414 | 249.49 | 208.84 | 275.323 | 263.427 | 300.762 | 279.831 | 247.8 | 223.514 | 235.005 | 203.131 | 185.902 | 252.317 | 268.553 | 0 | 262.707 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||
Long Term Debt
| 2.138 | 2.138 | 2.373 | 2.344 | 2.534 | 2.534 | 0 | 0 | 0 | 0 | 0.371 | 0.738 | 1.1 | 1.458 | 1.812 | 7.328 | 0 | 5.854 | 0 | 0 | 0 | 0 | 7.5 | 7.5 | 15 | 15 | 22.497 | 22.497 | 29.997 | 29.997 | 40.293 | 46.227 | 0 | 55.774 |
Deferred Revenue Non-Current
| 51.322 | 51.948 | 53.444 | 6.315 | 57.407 | 57.44 | 60.11 | 62.436 | 62.193 | 62.32 | 64.161 | 67.013 | 69.118 | 71.865 | 71.79 | 74.617 | 59.328 | 61.127 | 56.861 | 52.209 | 54.309 | 54.358 | 49.29 | 49.892 | 50.494 | 53.86 | 54.462 | 50.668 | 51.16 | 52.652 | 55.472 | 15.726 | 0 | 16.951 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0.552 | 0 | 0.568 | 0.349 | 0.123 | 0.147 | 0 | 0.026 | 0.233 | 0.233 | 0 | 0 | 0 | -3.004 | 0 | 0.008 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 2.796 | 3.73 | 0 | 5.777 |
Other Non-Current Liabilities
| 20.871 | 24.287 | 29.554 | 12.027 | 23.805 | 83.571 | 29.343 | 31.66 | 32.908 | 37.447 | 35.082 | 22.132 | 19.702 | 19.709 | 14.98 | 12.568 | 11.596 | 5.743 | 6.934 | 8.15 | 7.436 | 27.271 | 8.911 | 9.433 | 9.961 | 9.947 | 9.478 | 10.046 | 9.241 | 9.147 | 60.307 | 3.476 | 0 | 19.185 |
Total Non-Current Liabilities
| 74.331 | 78.374 | 85.371 | 20.687 | 84.298 | 86.105 | 90.021 | 94.444 | 95.224 | 99.914 | 99.614 | 89.909 | 90.154 | 93.266 | 88.582 | 94.513 | 70.924 | 72.724 | 63.794 | 60.367 | 61.744 | 61.642 | 65.702 | 66.825 | 75.455 | 78.807 | 86.438 | 83.211 | 90.398 | 91.796 | 103.396 | 69.16 | 0 | 80.736 |
Total Liabilities
| 337.431 | 368.112 | 341.558 | 262.221 | 386.153 | 377.225 | 367.946 | 358.611 | 324.89 | 377.711 | 389.78 | 412.032 | 423.929 | 429.22 | 397.48 | 460.332 | 270.434 | 317.111 | 294.208 | 309.857 | 270.585 | 336.965 | 329.129 | 367.587 | 355.286 | 326.607 | 309.951 | 318.215 | 293.529 | 277.698 | 355.713 | 337.714 | 0 | 343.443 |
Equity: | ||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 88.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 203.84 | 203.84 | 203.84 | 203.84 | 203.84 | 156.8 | 156.8 | 156.8 | 156.8 | 156.8 | 156.8 | 156.8 | 156.8 | 156.8 | 156.8 | 156.8 | 156.8 | 156.8 | 156.8 | 156.8 | 156.8 | 156.8 | 156.8 | 156.8 | 156.8 | 156.8 | 156.8 | 156.8 | 112 | 112 | 84 | 84 | 0 | 84 |
Retained Earnings
| 567.959 | 565.293 | 579.821 | 581.293 | 625.435 | 617.3 | 619.875 | 607.922 | 611.66 | 598.426 | 586.641 | 573.671 | 577.249 | 565.679 | 559.327 | 543.996 | 516.003 | 502.608 | 493.43 | 475.889 | 471.136 | 453.199 | 441.465 | 427.476 | 417.12 | 401.923 | 380.716 | 359.598 | 342.751 | 330.111 | 309.646 | 293.547 | 0 | 268.964 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 914.468 | 101.912 | 913.793 | 12.894 | 318.593 | 96.308 | 317.989 | 95.625 | 311.387 | 89.471 | 311.276 | 89.123 | 304.498 | 82.416 | 369.311 | 9.886 | 9.669 | 9.324 | 9.015 | 8.747 | 8.962 | 8.572 | 8.258 | 7.699 | 7.618 | 7.356 | 7.261 | 7.107 | 7.637 | 7.57 | 402.72 | 6.844 |
Other Total Stockholders Equity
| 915.711 | 915.305 | 0 | 812.237 | 0 | 361.611 | 0 | 318.231 | 0 | 317.557 | 0 | 311.394 | 0 | 311.046 | 0 | 304.339 | 0 | 427.486 | 0 | 289.873 | 0 | 360.91 | 353.748 | 353.358 | 353.044 | 352.484 | 343.258 | 342.996 | 387.701 | 387.547 | 50.549 | 50.482 | 0 | 49.756 |
Total Shareholders Equity
| 1,687.51 | 1,684.438 | 1,698.129 | 1,699.281 | 1,743.068 | 1,148.605 | 1,095.268 | 1,082.952 | 1,086.449 | 1,072.773 | 1,054.828 | 1,041.865 | 1,045.326 | 1,033.525 | 1,020.624 | 1,005.135 | 1,042.113 | 1,028.715 | 1,012.062 | 994.175 | 989.114 | 970.909 | 952.012 | 937.634 | 926.963 | 911.208 | 880.774 | 859.394 | 842.452 | 829.658 | 444.195 | 428.029 | 402.72 | 402.72 |
Total Equity
| 1,687.51 | 1,684.438 | 1,698.129 | 1,699.281 | 1,743.068 | 1,148.605 | 1,095.268 | 1,082.952 | 1,086.449 | 1,072.773 | 1,054.828 | 1,041.865 | 1,045.326 | 1,033.525 | 1,020.624 | 1,005.135 | 1,042.113 | 1,028.715 | 1,012.062 | 994.175 | 989.114 | 970.909 | 952.012 | 937.634 | 926.963 | 911.208 | 880.774 | 859.394 | 842.452 | 829.658 | 444.195 | 428.029 | 402.72 | 402.72 |
Total Liabilities & Shareholders Equity
| 2,024.941 | 2,052.549 | 2,039.686 | 2,017.554 | 2,129.221 | 1,525.831 | 1,463.213 | 1,441.563 | 1,411.339 | 1,450.484 | 1,444.608 | 1,453.897 | 1,469.255 | 1,462.744 | 1,418.105 | 1,465.466 | 1,312.547 | 1,345.826 | 1,306.271 | 1,304.032 | 1,259.699 | 1,307.874 | 1,281.141 | 1,305.221 | 1,282.25 | 1,237.815 | 1,190.725 | 1,177.609 | 1,135.981 | 1,107.356 | 799.908 | 765.742 | 402.72 | 746.164 |