
Comefly Outdoor Co., Ltd.
SSE:603908.SS
24.31 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2014 Q4 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 114.98 | 106.976 | 156.109 | 311.725 | 195.63 | 167.306 | 171.584 | 184.091 | 196.767 | 132.15 | 243.254 | 162.424 | 236.217 | 170.945 | 171.81 | 312.724 | 231.612 | 239.507 | 356.496 | 152.794 | 146.17 | 75.184 | 300.529 | 381.994 | 82.904 | 80.566 | 90.173 | 133.476 | 87.745 | 100.651 | 103.617 | 133.348 | 290.086 | 50.246 | 71.772 | -39.931 | 29.325 | 33.751 | 33.751 |
Short Term Investments
| 10.515 | 0 | 0 | 0 | 44.534 | 79.606 | 79.109 | 101.95 | 60.777 | 199.563 | 137.329 | 244.026 | 246.086 | 243.926 | 239.159 | 239.415 | 308.258 | 277.221 | 121.105 | 146 | 176 | 180 | 0 | 0 | 0.162 | 127 | 0 | 153.5 | 4.393 | 2.824 | 0.415 | 150 | 0 | 0 | 0 | 79.861 | 0 | 0 | 0 |
Cash and Short Term Investments
| 114.98 | 106.976 | 156.109 | 311.725 | 240.164 | 246.912 | 250.693 | 286.042 | 257.544 | 331.713 | 380.582 | 406.451 | 482.303 | 414.871 | 410.969 | 552.139 | 539.871 | 516.729 | 477.6 | 298.794 | 322.17 | 255.184 | 300.529 | 381.994 | 83.067 | 80.566 | 90.173 | 133.476 | 92.138 | 103.475 | 104.032 | 133.348 | 290.086 | 50.246 | 71.772 | 39.931 | 29.325 | 33.751 | 33.751 |
Net Receivables
| 247.536 | 143.94 | 180.515 | 303.467 | 246.133 | 143.156 | 153.503 | 190.489 | 111.277 | 106.168 | 128.925 | 259.224 | 219.433 | 85.344 | 91.88 | 184.567 | 142.283 | 67.409 | 57.47 | 142.243 | 100.967 | 37.043 | 51.073 | 92.91 | 85.869 | 53.256 | 29.126 | 94.76 | 83.189 | 40.979 | 22.663 | 81.834 | 57.609 | 16.229 | 55.214 | 0 | 77.837 | 55.196 | 55.196 |
Inventory
| 560.828 | 615.984 | 528.446 | 460.746 | 567.475 | 595.452 | 559.752 | 530.22 | 664.479 | 696.155 | 648.152 | 535.386 | 545.619 | 531.023 | 364.852 | 260.683 | 328.624 | 300.751 | 230.997 | 186.365 | 255.236 | 284.515 | 191.349 | 148.967 | 205.783 | 226.51 | 198.625 | 166.267 | 226.467 | 238.287 | 201.323 | 149.086 | 202.548 | 203.558 | 113.759 | 0 | 176.171 | 114.21 | 114.21 |
Other Current Assets
| 51.523 | 50.159 | 45.613 | 45.81 | 82.709 | 25.671 | 20.435 | 19.59 | 87.519 | 25.288 | 24.372 | 40.27 | 30.885 | 22.84 | 16.662 | 31.103 | 25.099 | 32.778 | 6.999 | 15.538 | 16.964 | 19.106 | 13.086 | 36.105 | 281.232 | 66.499 | 266.392 | 171.512 | 195.28 | 37.956 | 246.698 | 171.185 | 14.747 | 37.753 | 17.807 | 0 | 11.503 | 41.648 | 28.487 |
Total Current Assets
| 974.868 | 917.058 | 910.683 | 1,099.463 | 1,078.985 | 1,016.343 | 984.382 | 1,030.876 | 1,120.82 | 1,171.821 | 1,188.866 | 1,253.33 | 1,283.927 | 1,077.199 | 890.314 | 1,028.492 | 1,035.877 | 917.665 | 778.817 | 642.94 | 695.337 | 595.849 | 556.037 | 648.185 | 651.38 | 569.021 | 578.402 | 574.884 | 589.275 | 575.065 | 571.488 | 535.452 | 562.915 | 307.786 | 258.552 | 39.931 | 286.782 | 231.643 | 231.643 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 152.797 | 157.717 | 156.134 | 163.243 | 168.397 | 171.897 | 148.995 | 125.982 | 123.344 | 126.701 | 90.732 | 70.517 | 68.62 | 72.251 | 54.204 | 55.358 | 34.696 | 34.641 | 30.844 | 31.423 | 31.849 | 33.053 | 34.321 | 35.084 | 35.772 | 36.964 | 38.15 | 37.782 | 37.044 | 37.771 | 33.735 | 31.321 | 30.95 | 30.626 | 31.203 | 0 | 32.431 | 32.117 | 32.117 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 24.33 | 23.788 | 25.298 | 25.855 | 25.547 | 26.16 | 18.623 | 16.656 | 14.124 | 10.471 | 10.369 | 10.46 | 10.659 | 10.853 | 10.711 | 11.036 | 10.591 | 10.843 | 10.342 | 10.435 | 10.631 | 10.828 | 10.973 | 11.148 | 11.31 | 11.404 | 11.59 | 11.615 | 11.736 | 11.917 | 11.944 | 12.058 | 12.179 | 12.344 | 11.403 | 0 | 11.923 | 11.974 | 11.974 |
Goodwill and Intangible Assets
| 24.33 | 23.788 | 25.298 | 25.855 | 25.547 | 26.16 | 18.623 | 16.656 | 14.124 | 10.471 | 10.369 | 10.46 | 10.659 | 10.853 | 10.711 | 11.036 | 10.591 | 10.843 | 10.342 | 10.435 | 10.631 | 10.828 | 10.973 | 11.148 | 11.31 | 11.404 | 11.59 | 11.615 | 11.736 | 11.917 | 11.944 | 12.058 | 12.179 | 12.344 | 11.403 | 0 | 11.923 | 11.974 | 11.974 |
Long Term Investments
| 0 | 0 | 12.417 | 14.377 | 14.997 | 16.209 | -59.444 | -83.126 | -41.79 | -180.228 | -117.91 | -224.935 | -226.855 | -229.092 | -234.159 | 0 | 0 | 0 | -28.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.633 | 0 | 0 | 0 | 2.95 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 18.94 | 22.993 | 18.888 | 15.612 | 16.793 | 17.05 | 10.866 | 9.762 | 9.649 | 9.167 | 9.584 | 8.544 | 7.995 | 8.913 | 9.235 | 9.225 | 11.2 | 10.559 | 6.899 | 7.138 | 9.011 | 8.45 | 7.346 | 6.2 | 6.679 | 7.42 | 6.895 | 7.683 | 7.087 | 7.265 | 6.355 | 5.345 | 6.971 | 7.684 | 6.173 | 0 | 3.621 | 2.553 | 0 |
Other Non-Current Assets
| 14.968 | 14.679 | 4.317 | 3.503 | 3.93 | 4.501 | 83.87 | 106.913 | 66.122 | 203.207 | 140.6 | 246.494 | 248.156 | 246.283 | 242.416 | 3.588 | 2.135 | 2.338 | 30.844 | 2.259 | 2.3 | 2.492 | 2.245 | 2.555 | 3.449 | 3.353 | 2.218 | 2.381 | 0.16 | 2.387 | 2.38 | 2.523 | 0.001 | 3.672 | 2.531 | -39.931 | 0.503 | 0.169 | 2.721 |
Total Non-Current Assets
| 211.036 | 219.177 | 217.054 | 222.59 | 229.664 | 235.817 | 202.909 | 176.186 | 171.45 | 169.317 | 133.375 | 111.08 | 108.575 | 109.208 | 82.406 | 79.207 | 58.622 | 58.381 | 50.737 | 51.255 | 53.792 | 54.823 | 54.885 | 54.986 | 57.211 | 59.14 | 58.853 | 59.461 | 58.659 | 59.34 | 54.415 | 51.247 | 53.051 | 54.327 | 51.311 | -39.931 | 48.479 | 46.813 | 46.813 |
Total Assets
| 1,185.903 | 1,136.235 | 1,127.737 | 1,322.054 | 1,308.649 | 1,252.16 | 1,187.291 | 1,207.063 | 1,292.269 | 1,341.138 | 1,322.24 | 1,364.41 | 1,392.502 | 1,186.407 | 972.72 | 1,107.699 | 1,094.499 | 976.046 | 829.554 | 694.194 | 749.128 | 650.672 | 610.922 | 703.172 | 708.591 | 628.162 | 637.255 | 634.345 | 647.935 | 634.405 | 625.903 | 586.699 | 615.966 | 362.113 | 309.863 | 0 | 335.26 | 278.455 | 278.455 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 309.843 | 355.267 | 212.842 | 265.123 | 201.094 | 268.069 | 239.351 | 94.157 | 277.504 | 285.835 | 327.826 | 377.063 | 261.57 | 301.276 | 328.252 | 279.081 | 273.704 | 195.714 | 304.722 | 185.189 | 216.712 | 166.763 | 120.366 | 222.686 | 204.54 | 131.519 | 139.606 | 138.208 | 145.465 | 147.531 | 146.508 | 112.992 | 135.965 | 131.431 | 96.21 | 0 | 130.316 | 83.788 | 83.788 |
Short Term Debt
| 188.179 | 106.017 | 82.49 | 382.82 | 291.063 | 185.231 | 227.61 | 188.884 | 362.121 | 386.92 | 293.275 | 352.924 | 527.321 | 323.557 | 74.08 | 280.201 | 310.63 | 288.887 | -42.243 | -29.068 | -45.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 30.238 | 30.238 |
Tax Payables
| 11.27 | 10.91 | 27.223 | 18.359 | 16.607 | 19.167 | 25.491 | 30.659 | 18.907 | 12.909 | 13.437 | 30.245 | 12.715 | 6.265 | 8.74 | 17.334 | 12.994 | 8.405 | 12.121 | 18.413 | 8.79 | 6.911 | 10.272 | 9.381 | 8.713 | 7.691 | 10.347 | 15 | 11.158 | 7.891 | 5.943 | 8.601 | 5.703 | 4.499 | 9.568 | 0 | 5.361 | 10.1 | 0 |
Deferred Revenue
| 0 | 0 | 18.415 | 13.412 | 13.579 | 69.498 | 74.611 | 154.389 | 12.187 | 17.087 | 19.476 | 0 | 0 | 51.726 | 52.138 | 54.149 | 44.575 | 44.409 | 37.507 | 44.778 | 32.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.876 | 31.231 | 0 |
Other Current Liabilities
| 57.191 | 70.882 | 182.691 | 60.453 | 175.023 | 174.643 | 83.012 | 296.694 | 37.588 | 86.249 | 47.246 | 55 | 57.471 | 48.502 | 29.403 | 27.701 | 32.547 | 27.091 | -11.44 | -18.407 | 4.088 | 32.348 | 34.573 | 30.659 | 29.13 | 35.456 | 32.735 | 30.266 | 25.037 | 32.91 | 26.169 | 24.558 | 27.851 | 32.333 | 21.102 | 0 | 23.963 | 23.409 | 33.509 |
Total Current Liabilities
| 566.483 | 543.076 | 523.661 | 726.755 | 683.787 | 659.804 | 592.149 | 625.199 | 696.12 | 771.912 | 747.125 | 815.232 | 859.077 | 690.072 | 491.117 | 642.084 | 629.875 | 529.73 | 384.91 | 259.974 | 292.022 | 206.022 | 165.211 | 262.726 | 242.383 | 174.667 | 182.688 | 183.474 | 181.66 | 188.332 | 178.619 | 146.151 | 169.52 | 168.263 | 126.88 | 0 | 193.64 | 147.535 | 147.535 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 16.696 | 20.225 | 22.007 | 23.556 | 23.43 | 23.653 | 27.468 | 27.497 | 30.597 | 30.597 | 33.338 | 23.538 | 23.383 | 23.538 | 17.337 | 19.299 | 0 | 22.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 7.411 | 7.476 | 4.202 | 4.312 | -1.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.901 | -2.965 | 0 | -22.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 1.234 | 1.545 | 1.094 | 1.318 | 3.225 | 2.519 | 2.007 | 3.179 | 2.022 | 2.998 | 4.022 | 3.054 | 2.901 | 2.965 | 2.675 | 2.416 | 0.457 | 0.181 | 0.181 | 0.181 | 0 | 0 | 0.041 | 0 | 0 | 0 | 1.098 | 0.706 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0.095 | 0 | 0 | 0 | 0.14 | 0.116 | 0.527 | 0.621 | 1.401 | 0.961 | 0.961 | 0.709 | 1.206 | 0 | 0 | 0.799 | 3.96 | 0.68 | 2.399 | 0.486 | 0.486 | 0.049 | 0.049 | 0.281 | 0.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 24.107 | 27.796 | 27.443 | 25.101 | 24.524 | 25.111 | 30.809 | 30.543 | 33.225 | 35.178 | 36.321 | 27.497 | 28.114 | 27.798 | 20.237 | 22.263 | 3.474 | 6.376 | 1.137 | 2.58 | 0.667 | 0.667 | 0.049 | 0.049 | 0.321 | 0.281 | 0 | 0 | 1.098 | 0.706 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 590.59 | 570.872 | 551.104 | 751.856 | 708.311 | 684.914 | 622.958 | 655.742 | 729.344 | 807.09 | 783.446 | 842.729 | 887.191 | 717.871 | 511.355 | 664.347 | 633.349 | 536.106 | 386.047 | 262.554 | 292.689 | 206.689 | 165.26 | 262.775 | 242.704 | 174.948 | 182.688 | 183.474 | 182.758 | 189.038 | 178.723 | 146.151 | 169.52 | 168.263 | 126.88 | 0 | 193.64 | 147.535 | 147.535 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 93.366 | 93.366 | 93.366 | 93.366 | 66.69 | 66.69 | 66.69 | 66.69 | 66.69 | 66.69 | 66.69 | 66.69 | 66.69 | 66.69 | 66.69 | 66.69 | 66.69 | 66.69 | 66.69 | 66.69 | 66.69 | 66.69 | 66.69 | 66.69 | 66.69 | 66.69 | 66.69 | 66.69 | 66.69 | 66.69 | 66.69 | 66.69 | 66.69 | 50 | 50 | 0 | 50 | 50 | 50 |
Retained Earnings
| 256.506 | 225.816 | 234.479 | 221.198 | 253.64 | 222.082 | 225.306 | 212.294 | 223.898 | 195.021 | 193.2 | 176.086 | 159.715 | 122.941 | 123.277 | 105.264 | 123.061 | 101.852 | 110.357 | 98.49 | 123.289 | 110.833 | 118.567 | 113.301 | 138.791 | 126.118 | 131.76 | 128.064 | 142.369 | 122.559 | 128.516 | 121.884 | 127.726 | 103.332 | 95.22 | 0 | 57.159 | 49.296 | 63.089 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 248.788 | 58.438 | 280.008 | 58.915 | 287.428 | 58.157 | 287.428 | 58.157 | 278.905 | 49.634 | 278.905 | 49.634 | 271.398 | 42.127 | 271.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 171.364 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 245.441 | 246.182 | 0 | 192.883 | 0 | 278.474 | -15.091 | 272.337 | -15.091 | 272.337 | 0 | 278.905 | 0 | 229.271 | 0 | 229.271 | 0 | 271.398 | 266.46 | 266.46 | 266.46 | 266.46 | 260.406 | 260.406 | 260.406 | 260.406 | 256.118 | 256.118 | 256.118 | 256.118 | 251.974 | 251.974 | 252.03 | 40.518 | 37.763 | 0 | 34.461 | 31.625 | 17.831 |
Total Shareholders Equity
| 595.313 | 565.363 | 576.633 | 565.885 | 600.338 | 567.246 | 564.334 | 551.321 | 562.925 | 534.048 | 538.795 | 521.681 | 505.31 | 468.536 | 461.365 | 443.352 | 461.15 | 439.94 | 443.507 | 431.641 | 456.439 | 443.983 | 445.662 | 440.397 | 465.887 | 453.214 | 454.567 | 450.871 | 465.176 | 445.367 | 447.18 | 440.548 | 446.446 | 193.85 | 182.983 | 171.364 | 141.62 | 130.921 | 130.921 |
Total Equity
| 595.313 | 565.363 | 576.633 | 565.885 | 600.338 | 567.246 | 564.334 | 551.321 | 562.925 | 534.048 | 538.795 | 521.681 | 505.31 | 468.536 | 461.365 | 443.352 | 461.15 | 439.94 | 443.507 | 431.641 | 456.439 | 443.983 | 445.662 | 440.397 | 465.887 | 453.214 | 454.567 | 450.871 | 465.176 | 445.367 | 447.18 | 440.548 | 446.446 | 193.85 | 182.983 | 171.364 | 141.62 | 130.921 | 130.921 |
Total Liabilities & Shareholders Equity
| 1,185.903 | 1,136.235 | 1,127.737 | 1,322.054 | 1,308.649 | 1,252.16 | 1,187.291 | 1,207.063 | 1,292.269 | 1,341.138 | 1,322.24 | 1,364.41 | 1,392.502 | 1,186.407 | 972.72 | 1,107.699 | 1,094.499 | 976.046 | 829.554 | 694.194 | 749.128 | 650.672 | 610.922 | 703.172 | 708.591 | 628.162 | 637.255 | 634.345 | 647.935 | 634.405 | 625.903 | 586.699 | 615.966 | 362.113 | 309.863 | 171.364 | 335.26 | 278.455 | 278.455 |