
Leysen Jewellery Inc.
SSE:603900.SS
7.97 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 148.349 | 159.816 | 209.805 | 267.885 | 255.422 | 227.894 | 211.967 | 267.619 | 287.805 | 369.116 | 383.969 | 429.774 | 470.438 | 252.798 | 371.737 | 370.838 | 414.703 | 260.782 | 181.98 | 231.398 | 134.115 | 90.396 | 67.382 | 79.715 | 89.733 | 70.723 | 36.924 | 92.211 | 123.643 | 144.333 | 142.8 | 309.808 | 297.474 | 779.365 | 93.002 | 103.176 | 79.362 | 87.924 |
Short Term Investments
| 70.279 | 50.269 | 100.098 | 80.037 | 117.08 | 300.236 | 420.608 | 450.428 | 470.244 | 310.113 | 290.125 | 250.315 | 190.59 | 300.962 | 140.886 | 110.521 | 221.889 | 190.575 | 321.478 | 385.27 | 539.421 | 531.521 | 593 | 744.502 | 931.4 | 0 | 0 | 836.9 | 0 | 734 | 0 | 532 | 0 | 0 | 0 | 0 | 175.849 | 0 |
Cash and Short Term Investments
| 218.627 | 210.085 | 309.903 | 347.922 | 372.502 | 528.13 | 632.575 | 718.046 | 758.049 | 679.229 | 674.094 | 680.089 | 661.028 | 553.76 | 512.623 | 481.36 | 636.592 | 451.357 | 503.458 | 616.668 | 673.536 | 621.916 | 660.382 | 824.217 | 1,021.133 | 70.723 | 36.924 | 92.211 | 123.643 | 144.333 | 142.8 | 309.808 | 297.474 | 779.365 | 93.002 | 103.176 | 79.362 | 87.924 |
Net Receivables
| 131.401 | 116.279 | 92.316 | 83.771 | 82.268 | 54.028 | 49.703 | 55.906 | 59.367 | 52.71 | 63.623 | 76.013 | 84.791 | 74.247 | 80.762 | 98.528 | 111.943 | 0 | 106.636 | 108.028 | 78.028 | 98.743 | 96.549 | 107.541 | 144.63 | 115.039 | 99.13 | 117.48 | 132.081 | 0 | 129.9 | 0 | 143.346 | 136.879 | 118.626 | 140.124 | 179.891 | 128.663 |
Inventory
| 1,694.773 | 1,700.659 | 1,703.951 | 1,680.322 | 1,655.736 | 1,521.193 | 1,478.865 | 1,437.627 | 1,397.053 | 1,446.926 | 1,476.421 | 1,514.537 | 1,555.192 | 1,554.934 | 1,625.569 | 1,521.623 | 1,418.044 | 1,412.436 | 1,444.558 | 1,500.51 | 1,605.278 | 1,673.029 | 1,641.145 | 1,576.617 | 1,433.089 | 1,446.003 | 1,487.085 | 1,513.81 | 1,448.945 | 1,469.02 | 1,440.712 | 1,395.441 | 1,368.59 | 1,325.835 | 1,258.144 | 1,198.029 | 1,130.43 | 1,108.239 |
Other Current Assets
| 32.199 | 47.604 | 50.126 | 78.571 | 102.302 | 73.128 | 94.08 | 86.878 | 96.329 | 99.221 | 82.629 | 68.296 | 98.618 | 0 | 154.227 | 474.991 | 336.025 | 101.413 | 355.844 | 151.139 | 104.404 | 133.553 | 99.697 | 105.816 | 92.475 | 944.097 | 939.208 | 943.983 | 964.533 | 755.761 | 887.418 | 541.977 | 535.645 | 70.462 | 86.618 | 54.272 | 189.8 | 65.037 |
Total Current Assets
| 2,077 | 2,074.626 | 2,156.296 | 2,190.587 | 2,197.38 | 2,176.48 | 2,255.223 | 2,298.457 | 2,310.798 | 2,278.086 | 2,296.767 | 2,338.935 | 2,399.628 | 2,346.829 | 2,373.181 | 2,477.973 | 2,502.604 | 2,454.208 | 2,410.496 | 2,376.345 | 2,461.245 | 2,527.241 | 2,497.773 | 2,614.191 | 2,691.327 | 2,575.862 | 2,562.347 | 2,667.483 | 2,669.201 | 2,615.695 | 2,470.93 | 2,433.104 | 2,345.055 | 2,312.541 | 1,556.39 | 1,495.601 | 1,399.593 | 1,389.863 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 72.29 | 81.342 | 106.276 | 110.997 | 105.387 | 102.903 | 109.406 | 118.337 | 127.754 | 155.725 | 170.063 | 155.427 | 172.914 | 186.554 | 175.124 | 160.953 | 149.197 | 58.292 | 58.925 | 59.92 | 61.779 | 63.293 | 65.207 | 67.454 | 70.39 | 71.639 | 74.043 | 75.048 | 77.871 | 78.105 | 79.357 | 80.553 | 80.032 | 81.778 | 83.634 | 84.33 | 85.691 | 86.667 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.427 | 28.427 | 28.427 | 28.427 | 28.427 | 28.427 | 28.427 | 28.427 | 28.427 | 28.427 | 28.427 | 28.427 | 28.427 | 28.427 | 28.427 | 28.427 | 28.427 | 28.427 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 10.391 | 10.785 | 11.334 | 11.973 | 12.655 | 13.384 | 14.144 | 14.904 | 15.67 | 16.446 | 17.617 | 18.158 | 18.872 | 19.388 | 19.452 | 19.893 | 20.115 | 20.378 | 18.636 | 20.167 | 20.813 | 22.364 | 22.113 | 22.225 | 23.212 | 23.615 | 24.779 | 23.345 | 23.417 | 24.737 | 25.831 | 27.031 | 28.263 | 29.325 | 30.572 | 31.906 | 20.451 | 20.927 |
Goodwill and Intangible Assets
| 10.391 | 10.785 | 11.334 | 11.973 | 12.655 | 13.384 | 14.144 | 14.904 | 15.67 | 16.446 | 17.617 | 18.158 | 18.872 | 19.388 | 47.879 | 48.32 | 48.542 | 48.805 | 47.063 | 48.594 | 49.241 | 50.791 | 50.54 | 50.652 | 51.639 | 52.042 | 53.206 | 51.772 | 51.844 | 53.164 | 54.258 | 55.458 | 28.263 | 29.325 | 30.572 | 31.906 | 20.451 | 20.927 |
Long Term Investments
| 0 | 0.301 | 0 | 0.301 | -101.377 | 0.42 | 17.388 | 19.439 | 0.757 | 0.832 | 0.908 | 0 | 0 | 42.727 | 36.509 | 41.052 | 44.194 | 46.585 | 41.236 | 35.049 | 38.61 | 38.029 | 31.926 | 32.962 | 35.902 | 42.595 | 46.21 | 44.767 | 40.603 | 44.704 | 43.541 | 40.44 | 38.621 | 41.393 | 36.783 | 31.287 | 34.313 | 39.478 |
Tax Assets
| 98.282 | 100.45 | 106.358 | 106.342 | 101.377 | 94.89 | 82.532 | 74.511 | 73.249 | 65.541 | 53.093 | 51.693 | 40.093 | 39.851 | 36.108 | 30.833 | 30.651 | 32.287 | 39.97 | 38.747 | 40.991 | 39.714 | 42.036 | 36.867 | 30.248 | 27.787 | 25.865 | 25.146 | 27.256 | 30.151 | 21.567 | 21.567 | 19.915 | 19.915 | 16.303 | 16.005 | 14.978 | 15.405 |
Other Non-Current Assets
| 15.201 | 16.343 | 15.458 | 13.193 | 115.996 | 14.736 | 0.055 | 0.055 | 21.84 | 26.986 | 29.967 | 33.974 | 37.215 | 0.517 | 8.199 | 8.199 | 8.199 | 8.199 | 11.314 | 10.593 | 10.355 | 10.081 | 9.61 | 11.424 | 10.624 | 11.344 | 8.199 | 10.59 | 8.212 | 9.081 | 8.201 | 8.743 | 8.199 | 8.199 | 8.199 | 8.199 | 16.914 | 8.716 |
Total Non-Current Assets
| 196.164 | 208.92 | 239.426 | 242.807 | 234.038 | 226.332 | 223.526 | 227.246 | 239.269 | 265.53 | 271.647 | 259.253 | 269.094 | 289.037 | 303.819 | 289.357 | 280.783 | 194.167 | 198.507 | 192.903 | 200.975 | 201.91 | 199.319 | 199.359 | 198.804 | 205.406 | 207.523 | 207.321 | 205.786 | 215.205 | 206.925 | 206.761 | 175.03 | 180.609 | 175.49 | 171.727 | 172.348 | 171.192 |
Total Assets
| 2,273.164 | 2,283.546 | 2,395.722 | 2,433.393 | 2,431.418 | 2,402.812 | 2,478.749 | 2,525.703 | 2,550.067 | 2,543.617 | 2,568.414 | 2,598.187 | 2,668.723 | 2,635.867 | 2,676.999 | 2,767.33 | 2,783.387 | 2,648.375 | 2,609.004 | 2,569.249 | 2,662.22 | 2,729.151 | 2,697.092 | 2,813.55 | 2,890.13 | 2,781.268 | 2,769.87 | 2,874.805 | 2,874.987 | 2,830.901 | 2,677.855 | 2,639.865 | 2,520.085 | 2,493.151 | 1,731.88 | 1,667.329 | 1,571.94 | 1,561.055 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Account Payables
| 91.169 | 50.577 | 53.51 | 76.714 | 67.797 | 57.618 | 47.724 | 69.786 | 75.258 | 57.918 | 59.42 | 90.307 | 95.185 | 58.015 | 77.411 | 82.462 | 129.179 | 107.671 | 99.194 | 78.783 | 121.35 | 162.467 | 169.539 | 293.298 | 189.617 | 128.875 | 123.188 | 238.447 | 176.808 | 191.621 | 200.394 | 164.412 | 170.073 | 263.767 | 293.7 | 314.808 | 306.623 | 290.382 |
Short Term Debt
| 0 | 0 | 8.633 | 24.641 | 16.017 | 0 | 0 | 0 | 0 | 0 | 61.698 | 0 | 63.463 | 0 | 60.233 | 0 | 0.171 | 0.255 | 0.208 | 0.258 | 0.353 | 0.506 | 0.151 | 0.303 | 0.448 | 0.63 | 0.168 | 1.266 | 35.91 | 36.117 | 36.603 | 36.96 | 0 | 0 | 100 | 80 | 50 | 50 |
Tax Payables
| 26.84 | 24.374 | 5.57 | 0.81 | 4.612 | 4.647 | 3.711 | 6.029 | 6.845 | 7.96 | 15.275 | 12.402 | 14.224 | 5.986 | 12.086 | 22.509 | 31.178 | 23.699 | 19.884 | 26.257 | 10.596 | 14.537 | 10.641 | 16.595 | 34.34 | 43.851 | 32.565 | 40.554 | 73.619 | 60.347 | 48.348 | 45.418 | 54.476 | 37.461 | 42.206 | 41.114 | 60.489 | 37.414 |
Deferred Revenue
| 0 | 0 | 0 | 11.898 | 130.668 | 117.617 | 101.632 | 95.593 | 15.575 | 0 | -0 | 23.574 | 0 | 164.816 | 164.471 | 270.227 | 191.267 | 217.098 | 204.1 | 201.916 | 178.299 | 160.642 | 148.295 | 166.2 | 185.017 | 220.529 | 214.458 | 242.463 | 239.7 | 277.214 | 182.575 | 236.983 | 0 | 0 | 153.134 | 120.641 | 123.429 | 121.586 |
Other Current Liabilities
| 185.421 | 264.435 | 249.439 | 229.92 | 57.486 | 60.802 | 98.996 | 100.555 | 192.785 | 228.949 | 131.764 | 185.87 | 151.177 | 95.278 | -9.372 | 269.064 | 128.985 | 155.575 | -19.676 | -25.999 | -10.243 | 30.876 | 21.071 | 175.621 | 171.762 | -18.053 | 199.943 | 220.846 | 182.686 | 247.365 | -20.537 | 218.787 | 154.687 | 161.452 | 118.855 | 85.323 | 69.843 | -18.891 |
Total Current Liabilities
| 303.43 | 339.387 | 317.152 | 343.983 | 276.579 | 240.684 | 252.064 | 271.963 | 290.463 | 294.827 | 268.157 | 312.153 | 324.049 | 324.095 | 304.829 | 407.277 | 323.991 | 329.241 | 303.71 | 281.215 | 300.355 | 369.028 | 349.697 | 485.816 | 396.168 | 375.833 | 355.864 | 501.113 | 469.023 | 535.45 | 447.384 | 465.576 | 379.237 | 462.68 | 554.761 | 521.245 | 486.955 | 480.491 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 16.496 | 17.885 | 12.003 | 14.671 | 29.148 | 19.996 | 24.636 | 27.464 | 24.337 | 42.525 | 55.21 | 39.504 | 75.435 | 56.415 | 53.468 | 42.412 | 78.018 | 0.12 | 0.256 | 0.255 | 0.25 | 0.25 | 0.75 | 0.756 | 0.731 | 0.759 | 1.418 | 1.643 | 2.334 | 2.353 | 2.288 | 2.288 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1.93 | -0 | 0 | -1.468 | 0 | 8.503 | 8.142 | 7.811 | 7.243 | 6.499 | 5.062 | 4.458 | 4.069 | 6.593 | 5.343 | 4.787 | 6.995 | 7.072 | 7.072 | 8.946 | 8.712 | 10.233 | 9.688 | 8.169 | 8.152 |
Deferred Tax Liabilities Non-Current
| 10.095 | 12.028 | 15.198 | 15.254 | 14.231 | 12.397 | 12.837 | 13.813 | 15.13 | 1.535 | 1.484 | 1.693 | 1.733 | 1.93 | 1.227 | 1.203 | 1.468 | 1.35 | 1.148 | 0.56 | 0.658 | 0.658 | -0.75 | -0.756 | -0.731 | -0.759 | -1.418 | -1.643 | -2.334 | -2.353 | -2.288 | -2.288 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 5.96 | 5.96 | 5.149 | 5.149 | 5.149 | 5.149 | 5.149 | 4.431 | 4.431 | -12.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 32.55 | 35.873 | 32.35 | 35.073 | 48.528 | 37.542 | 42.622 | 45.709 | 43.898 | 48.492 | 56.694 | 41.197 | 77.168 | 58.344 | 54.695 | 43.615 | 79.486 | 1.47 | 9.907 | 8.956 | 8.72 | 8.151 | 7.249 | 5.818 | 5.189 | 4.827 | 8.011 | 6.987 | 7.121 | 9.348 | 9.361 | 9.361 | 8.946 | 8.712 | 10.233 | 9.688 | 8.169 | 8.152 |
Total Liabilities
| 335.98 | 375.26 | 349.502 | 379.057 | 325.107 | 278.226 | 294.686 | 317.672 | 334.361 | 343.318 | 324.851 | 353.35 | 401.217 | 382.44 | 359.524 | 450.892 | 403.477 | 330.711 | 313.617 | 290.172 | 309.074 | 377.179 | 356.945 | 491.634 | 401.356 | 380.66 | 363.875 | 508.1 | 476.144 | 544.797 | 456.745 | 474.937 | 388.182 | 471.392 | 564.994 | 530.933 | 495.124 | 488.643 |
Equity: | ||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.074 | 0.043 | 0 | 0 | 0 | 0 | 0.037 | 0.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 343.024 | 343.024 | 343.144 | 343.204 | 345.124 | 345.124 | 344.324 | 344.324 | 344.324 | 340.474 | 340.474 | 340.474 | 340.474 | 340.474 | 340.474 | 340.474 | 340.474 | 340.474 | 340.474 | 340.474 | 340.474 | 340.474 | 340.474 | 340.474 | 340.474 | 340.474 | 340.474 | 340.474 | 340.474 | 340.474 | 340.474 | 243.196 | 243.196 | 243.196 | 182.397 | 182.397 | 182.397 | 182.397 |
Retained Earnings
| 371.267 | 342.929 | 480.88 | 490.203 | 542.828 | 561.588 | 618.504 | 643.819 | 653.602 | 639.807 | 683.574 | 684.824 | 706.952 | 693.159 | 756.92 | 755.609 | 818.953 | 756.853 | 739.374 | 722.384 | 794.469 | 792.639 | 791.383 | 773.447 | 940.16 | 851.507 | 865.502 | 826.952 | 859.682 | 747.531 | 718.645 | 663.281 | 631.371 | 521.228 | 492.964 | 462.371 | 402.587 | 398.161 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 144.26 | 0.072 | 142.866 | 1,234.446 | 143.523 | 1,230.956 | 139.85 | 1,219.766 | 139.174 | 1,220.274 | 139.351 | 1,219.967 | 139.671 | 1,220.237 | -0.074 | -0.043 | 0.12 | 0.097 | 0.115 | 0.082 | -0.037 | -0.429 | 0.012 | 1.071 | 0.089 | 0.131 | 0.11 | 0.098 | 0.058 | 0 | 0 | 0 | 0 | 1,074.398 | 0 |
Other Total Stockholders Equity
| 1,224.285 | 1,223.566 | 1,223.269 | 1,221.988 | -15.485 | 1,218.673 | -12.82 | 1,220.131 | 1,218.106 | 1,222.329 | 0 | 1,220.077 | 0 | 1,220.077 | 0 | 1,220.129 | 0 | 1,080.458 | -0.043 | 1,216.279 | 0 | 1,218.557 | 1,208.524 | 1,208.04 | 1,208.588 | 1,208.525 | 1,199.607 | 1,080.458 | 1,198.207 | 1,080.458 | 1,161.217 | 1,259.984 | 1,259.927 | 1,259.927 | 493.84 | 493.84 | -580.558 | 493.84 |
Total Shareholders Equity
| 1,938.575 | 1,909.519 | 2,047.293 | 2,055.395 | 2,107.226 | 2,125.386 | 2,184.453 | 2,208.274 | 2,216.062 | 2,200.589 | 2,243.814 | 2,244.93 | 2,267.7 | 2,253.441 | 2,317.361 | 2,316.212 | 2,379.664 | 2,317.329 | 2,295.532 | 2,279.138 | 2,353.05 | 2,351.67 | 2,340.381 | 2,321.924 | 2,488.793 | 2,400.505 | 2,405.582 | 2,366.377 | 2,398.363 | 2,285.453 | 2,220.336 | 2,166.461 | 2,134.494 | 2,024.35 | 1,169.201 | 1,138.608 | 1,078.824 | 1,074.398 |
Total Equity
| 1,937.184 | 1,908.286 | 2,046.22 | 2,054.337 | 2,106.31 | 2,124.586 | 2,184.063 | 2,208.032 | 2,215.706 | 2,200.298 | 2,243.563 | 2,244.837 | 2,267.506 | 2,253.427 | 2,317.475 | 2,316.438 | 2,379.91 | 2,317.664 | 2,295.387 | 2,279.077 | 2,353.146 | 2,351.972 | 2,340.146 | 2,321.916 | 2,488.774 | 2,400.608 | 2,405.995 | 2,366.705 | 2,398.844 | 2,286.103 | 2,221.11 | 2,164.928 | 2,131.902 | 2,021.759 | 1,166.886 | 1,136.395 | 1,076.817 | 1,072.413 |
Total Liabilities & Shareholders Equity
| 2,273.164 | 2,283.546 | 2,395.722 | 2,433.393 | 2,431.418 | 2,402.812 | 2,478.749 | 2,525.703 | 2,550.067 | 2,543.617 | 2,568.414 | 2,598.187 | 2,668.723 | 2,635.867 | 2,676.999 | 2,767.33 | 2,783.387 | 2,648.375 | 2,609.004 | 2,569.249 | 2,662.22 | 2,729.151 | 2,697.092 | 2,813.55 | 2,890.13 | 2,781.268 | 2,769.87 | 2,874.805 | 2,874.987 | 2,830.901 | 2,677.855 | 2,639.865 | 2,520.085 | 2,493.151 | 1,731.88 | 1,667.329 | 1,571.94 | 1,561.055 |