
Shanghai M&G Stationery Inc.
SSE:603899.SS
30.01 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||
Current Assets: | ||||||||||||||
Cash & Cash Equivalents
| 4,962.217 | 5,239.122 | 3,363.089 | 3,010.652 | 2,562.159 | 1,935.601 | 1,046.669 | 436.36 | 563.91 | 513.97 | 200.443 | 121.12 | 151.136 | 73.347 |
Short Term Investments
| 2,569.113 | 1,402.519 | 1,627.646 | 1,609.124 | 1,428.278 | 661.879 | -118.024 | 1,064.354 | 880 | 620 | 0 | 1.5 | 0 | 0 |
Cash and Short Term Investments
| 7,531.33 | 6,641.64 | 4,990.735 | 4,619.776 | 3,990.437 | 2,597.479 | 1,046.669 | 436.36 | 563.91 | 513.97 | 200.443 | 121.12 | 151.136 | 73.347 |
Net Receivables
| 0 | 3,911.823 | 3,015.776 | 1,783.405 | 1,622.624 | 1,055.645 | 810.666 | 469.158 | 165.471 | 98.111 | 54.629 | 54.388 | 34.409 | 86.563 |
Inventory
| 1,545.867 | 1,578.089 | 1,625.162 | 1,546.653 | 1,322.813 | 1,378.109 | 1,042.702 | 871.857 | 733.96 | 649.661 | 555.726 | 393.449 | 270.223 | 245.027 |
Other Current Assets
| 4,480.368 | 144.738 | 157.251 | 145.548 | 122.076 | 85.407 | 1,089.314 | 1,062.997 | 826.489 | 658.135 | 45.82 | 24.406 | 22.062 | 27.292 |
Total Current Assets
| 13,557.565 | 12,276.536 | 9,997.882 | 8,293.758 | 7,241.147 | 5,263.532 | 4,099.631 | 2,974.617 | 2,402.865 | 1,963.986 | 856.618 | 622.803 | 472.774 | 432.229 |
Non-Current Assets: | ||||||||||||||
Property, Plant & Equipment, Net
| 2,087.951 | 2,143.076 | 2,152.056 | 2,264.388 | 1,902.582 | 1,424.172 | 901.124 | 898.314 | 819.078 | 738.942 | 705.406 | 502.477 | 323.89 | 269.649 |
Goodwill
| 63.53 | 63.53 | 63.53 | 63.53 | 0 | 30.176 | 0.131 | 0.131 | 0.131 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 432.067 | 447.302 | 417.769 | 434.848 | 320.746 | 331.006 | 187.988 | 196.475 | 135.122 | 131.421 | 129.76 | 124.593 | 125.12 | 55.273 |
Goodwill and Intangible Assets
| 495.597 | 510.832 | 481.298 | 498.378 | 320.746 | 361.181 | 188.119 | 196.606 | 135.253 | 131.421 | 129.76 | 124.593 | 125.12 | 55.273 |
Long Term Investments
| -2,524.955 | 46.407 | -1,579.507 | -1,565.865 | -1,388.079 | -622.387 | 151.8 | 88.683 | -0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 217.63 | 223.009 | 215.879 | 153.856 | 99.939 | 36.624 | 25.526 | 18.659 | 15.927 | 12.14 | 7.416 | 5.014 | 0.636 | 0.939 |
Other Non-Current Assets
| 2,752.997 | 114.102 | 1,754.985 | 1,779.874 | 1,533.572 | 1,101.993 | 311.3 | 211.4 | 53.77 | 55.651 | 52.441 | 42.884 | 24.543 | 11.951 |
Total Non-Current Assets
| 3,029.221 | 3,037.427 | 3,024.711 | 3,130.63 | 2,468.761 | 2,301.583 | 1,577.869 | 1,413.662 | 1,024.028 | 938.154 | 895.023 | 674.968 | 474.189 | 337.812 |
Total Assets
| 16,586.785 | 15,313.962 | 13,022.593 | 11,424.388 | 9,709.908 | 7,565.115 | 5,677.5 | 4,388.279 | 3,426.893 | 2,902.14 | 1,751.641 | 1,297.771 | 946.962 | 770.041 |
Liabilities & Equity: | ||||||||||||||
Current Liabilities: | ||||||||||||||
Account Payables
| 5,006.487 | 4,854.34 | 3,998.633 | 2,809.766 | 2,602.021 | 1,861.072 | 1,319.407 | 841.351 | 525.825 | 386.649 | 273.767 | 183.297 | 142.155 | 140.487 |
Short Term Debt
| 341.061 | 190.174 | 189.35 | 179.926 | 180.176 | 183.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.312 |
Tax Payables
| 237.313 | 196.506 | 198.479 | 353.229 | 477.24 | 258.583 | 279.378 | 147.601 | 46.085 | 47.624 | 28.235 | 13.343 | -0.956 | 25.195 |
Deferred Revenue
| 0 | 0 | 81.746 | 1,284.508 | 1,369.434 | 744.142 | 147.647 | 119.391 | 107.297 | 0 | 0 | 0 | 0 | 73.685 |
Other Current Liabilities
| 1,155.122 | 1,293.193 | 1,027.208 | 1,054.18 | 922.545 | 509.345 | 509.099 | 405.756 | 301.372 | 207.764 | 151.292 | 150.083 | 111.662 | 68.18 |
Total Current Liabilities
| 6,739.982 | 6,534.213 | 5,413.671 | 4,543.686 | 4,165.377 | 2,995.17 | 2,107.884 | 1,394.708 | 873.282 | 642.037 | 453.294 | 346.722 | 252.861 | 262.174 |
Non-Current Liabilities: | ||||||||||||||
Long Term Debt
| 205.105 | 228.642 | 144.951 | 172.924 | 176.62 | 6.62 | 5.11 | 0 | 0 | 0 | 1.006 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 34.964 | 0 | 46.21 | 48.09 | 46.133 | 65.823 | 67.277 | 74.688 | 34.16 | 27.665 | 19.414 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 170.671 | 165.593 | 150.661 | 92.666 | 36.781 | 36.577 | 0.565 | 0.681 | 0.796 | 0 | 0.394 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.37 | 34.35 | 14.922 | 43.731 | 12.211 | 0 | -1.183 | 4.274 | 1.889 | 0 | 20.421 | 18.915 | 6.648 | 3.888 |
Total Non-Current Liabilities
| 411.11 | 428.584 | 356.744 | 357.411 | 103.545 | 109.02 | 72.952 | 79.643 | 36.845 | 27.665 | 21.821 | 18.915 | 6.648 | 3.888 |
Total Liabilities
| 7,151.092 | 6,962.798 | 5,770.415 | 4,901.097 | 4,268.922 | 3,104.19 | 2,180.835 | 1,474.351 | 910.127 | 669.701 | 475.115 | 365.637 | 259.509 | 266.062 |
Equity: | ||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 923.828 | 926.597 | 926.933 | 927.746 | 927.428 | 920 | 920 | 920 | 920 | 460 | 400 | 400 | 200 | 200 |
Retained Earnings
| 6,944.028 | 6,287.174 | 5,222.41 | 4,496.6 | 3,442.607 | 2,568.366 | 1,874.727 | 1,372.359 | 1,031.951 | 820.116 | 671.012 | 366.348 | 296.606 | 133.25 |
Accumulated Other Comprehensive Income/Loss
| 0 | 257.062 | 328.408 | 426.336 | 382.58 | 440.787 | 344.271 | 269.254 | 205.621 | 199.896 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,042.003 | 362.346 | 699.992 | 770.546 | 821.393 | 272.348 | 622.163 | 541.602 | 477.969 | 686.988 | 165.482 | 130.576 | 190.848 | 170.729 |
Total Shareholders Equity
| 8,909.859 | 7,833.179 | 6,849.335 | 6,194.892 | 5,193.569 | 4,201.5 | 3,410.808 | 2,833.961 | 2,429.92 | 2,167 | 1,236.493 | 896.923 | 687.454 | 503.979 |
Total Equity
| 9,435.693 | 8,351.165 | 7,252.178 | 6,523.291 | 5,440.987 | 4,460.925 | 3,496.665 | 2,913.928 | 2,516.766 | 2,232.439 | 1,276.526 | 932.134 | 687.454 | 503.979 |
Total Liabilities & Shareholders Equity
| 16,586.785 | 15,313.962 | 13,022.593 | 11,424.388 | 9,709.908 | 7,565.115 | 5,677.5 | 4,388.279 | 3,426.893 | 2,902.14 | 1,751.641 | 1,297.771 | 946.962 | 770.041 |