
Zhejiang Shouxiangu Pharmaceutical Co., Ltd.
SSE:603896.SS
22.31 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 170.805 | 219.646 | 119.452 | 130.529 | 220.902 | 241.715 | 171.142 | 165.335 | 206.156 | 321.427 | 158.115 | 145.809 | 203.72 | 287.399 | 162.246 | 143.362 | 174.13 | 242.002 | 157.827 | 103.421 | 132.8 | 203.064 | 89.22 | 89.009 | 165.466 | 187.109 | 97.367 | 100.461 | 126.515 | 136.416 | 66.519 | 79.541 | 87.487 | 108.47 | 57.567 | 63.903 | 84.94 |
Cost of Revenue
| 31.385 | 41.412 | 25.997 | 36.636 | 37.744 | 41.07 | 27.762 | 32.745 | 33.95 | 52.791 | 23.941 | 22.875 | 29.601 | 43.346 | 27.969 | 26.935 | 28.123 | 36.887 | 27.017 | 17.719 | 24.047 | 30.995 | 15.372 | 14.747 | 24.293 | 27.123 | 14.705 | 13.405 | 16.83 | 17.244 | 10.344 | 11.097 | 12.243 | 14.388 | 8.137 | 11.133 | 13.919 |
Gross Profit
| 139.421 | 178.233 | 93.456 | 93.893 | 183.158 | 200.645 | 143.379 | 132.589 | 172.206 | 268.636 | 134.174 | 122.935 | 174.119 | 244.052 | 134.278 | 116.428 | 146.007 | 205.115 | 130.81 | 85.702 | 108.753 | 172.069 | 73.848 | 74.262 | 141.172 | 159.985 | 82.662 | 87.056 | 109.685 | 119.172 | 56.174 | 68.444 | 75.244 | 94.082 | 49.431 | 52.771 | 71.02 |
Gross Profit Ratio
| 0.816 | 0.811 | 0.782 | 0.719 | 0.829 | 0.83 | 0.838 | 0.802 | 0.835 | 0.836 | 0.849 | 0.843 | 0.855 | 0.849 | 0.828 | 0.812 | 0.838 | 0.848 | 0.829 | 0.829 | 0.819 | 0.847 | 0.828 | 0.834 | 0.853 | 0.855 | 0.849 | 0.867 | 0.867 | 0.874 | 0.844 | 0.86 | 0.86 | 0.867 | 0.859 | 0.826 | 0.836 |
Reseach & Development Expenses
| 11.907 | 12.771 | 8.646 | 9.66 | 11.425 | 9.837 | 13.284 | 15.133 | 11.429 | 9.885 | 11.006 | 16.117 | 10.816 | 15.722 | 13.41 | 13.16 | 8.532 | 17.048 | 9.943 | 10.22 | 11.273 | 12.054 | 8.257 | 9.112 | 9.997 | 13.649 | 5.672 | 20.115 | 8.578 | 32.224 | 3.487 | 6.228 | 0 | 17.81 | 0 | 5.072 | 3.937 |
General & Administrative Expenses
| 20.229 | -25.359 | 43.886 | -1.9 | 21.06 | -24.092 | 47.08 | 0.907 | 20.037 | -20.165 | 43.638 | -3.805 | 17.522 | -20.563 | 37.02 | 0.492 | 18.723 | -7.107 | 15.614 | 2.377 | 22.746 | -23.405 | 30.679 | 15.826 | 25.973 | 3.048 | 24.408 | 0.842 | 15.774 | -16.225 | 11.229 | 0.684 | 9.335 | -20.713 | 9.093 | 13.447 | 10.617 |
Selling & Marketing Expenses
| 68.436 | 17.851 | 95.327 | 65.211 | 90.88 | 86.126 | 65.601 | 76.315 | 88.753 | 82.89 | 64.01 | 77.286 | 95.189 | 82.569 | 77.726 | 76.584 | 82.878 | 82.211 | 73.818 | 61.146 | 46.843 | 96.485 | 27.745 | 43.711 | 65.712 | 78.979 | 47.406 | 50.354 | 59.76 | 63.002 | 36.928 | 39.373 | 39.26 | 37.136 | 34.085 | 29.074 | 38.498 |
SG&A
| 88.665 | -7.508 | 139.213 | 76.96 | 111.94 | 62.034 | 112.681 | 77.221 | 108.79 | 62.725 | 107.648 | 73.482 | 112.71 | 62.006 | 114.746 | 77.076 | 101.601 | 75.104 | 89.432 | 63.522 | 69.589 | 73.08 | 58.425 | 59.537 | 91.684 | 82.027 | 71.815 | 51.196 | 75.534 | 46.777 | 48.158 | 40.058 | 48.595 | 16.423 | 43.178 | 42.521 | 49.116 |
Other Expenses
| -19.46 | 112.66 | -72.574 | 0.053 | 0.177 | -1.586 | -0.609 | 0.089 | -2.075 | 44.152 | -25.297 | 12.579 | -3.319 | -15.261 | -1.373 | -1.611 | -0.177 | -6.707 | -2.387 | 0.171 | -1.19 | -0.755 | -0.512 | -1.562 | 0.049 | 1.924 | -2.176 | -0.075 | 0.11 | -2.474 | 0.433 | -0.817 | 0.813 | 1.586 | 1.624 | 4.503 | 2.227 |
Operating Expenses
| 81.112 | 121.747 | 75.284 | 86.62 | 119.752 | 97.03 | 97.789 | 109.425 | 118.145 | 116.763 | 93.357 | 102.178 | 120.208 | 116.918 | 109.933 | 106.77 | 107.188 | 116.134 | 98.618 | 81.993 | 77.436 | 104.746 | 65.462 | 77.222 | 99.936 | 112.366 | 77.119 | 74.473 | 75.999 | 81.608 | 48.33 | 53.364 | 50.01 | 55.26 | 43.491 | 43.212 | 49.403 |
Operating Income
| 58.308 | 56.486 | 18.171 | 7.274 | 76.697 | 116.827 | 49.653 | 27.841 | 60.401 | 149.191 | 48.814 | 23.661 | 59.212 | 116.544 | 34.212 | 15.049 | 41.349 | 88.11 | 27.515 | 9.43 | 33.849 | 68.603 | 11.041 | 4.694 | 43.436 | 48.098 | 8.184 | 17.96 | 36.062 | 40.49 | 9.405 | 17.121 | 23.821 | 36.424 | 4.511 | 10.46 | 19.616 |
Operating Income Ratio
| 0.341 | 0.257 | 0.152 | 0.056 | 0.347 | 0.483 | 0.29 | 0.168 | 0.293 | 0.464 | 0.309 | 0.162 | 0.291 | 0.406 | 0.211 | 0.105 | 0.237 | 0.364 | 0.174 | 0.091 | 0.255 | 0.338 | 0.124 | 0.053 | 0.263 | 0.257 | 0.084 | 0.179 | 0.285 | 0.297 | 0.141 | 0.215 | 0.272 | 0.336 | 0.078 | 0.164 | 0.231 |
Total Other Income Expenses Net
| 0.061 | -0.329 | -0.437 | 0.053 | 0.177 | -1.586 | -0.394 | -0.183 | 2.295 | -1.853 | -0.887 | -0.154 | -0.019 | -2.931 | -1.151 | -1.611 | -0.177 | -1.797 | -2.387 | 0.22 | -1.19 | -0.755 | -0.444 | -1.562 | 0.049 | 1.924 | -2.176 | -0.075 | 0.11 | -2.474 | 0.433 | -0.817 | 0.047 | 1.586 | 1.624 | 4.503 | 2.226 |
Income Before Tax
| 58.37 | 56.157 | 17.734 | 24.184 | 76.874 | 115.241 | 49.316 | 27.658 | 62.695 | 147.337 | 47.927 | 23.508 | 59.193 | 113.612 | 32.839 | 13.438 | 41.172 | 86.313 | 25.128 | 9.601 | 32.659 | 67.848 | 10.528 | 3.132 | 43.486 | 50.022 | 6.009 | 17.885 | 36.172 | 38.016 | 9.838 | 16.304 | 24.633 | 37.986 | 6.135 | 14.963 | 21.843 |
Income Before Tax Ratio
| 0.342 | 0.256 | 0.148 | 0.185 | 0.348 | 0.477 | 0.288 | 0.167 | 0.304 | 0.458 | 0.303 | 0.161 | 0.291 | 0.395 | 0.202 | 0.094 | 0.236 | 0.357 | 0.159 | 0.093 | 0.246 | 0.334 | 0.118 | 0.035 | 0.263 | 0.267 | 0.062 | 0.178 | 0.286 | 0.279 | 0.148 | 0.205 | 0.282 | 0.35 | 0.107 | 0.234 | 0.257 |
Income Tax Expense
| -0.004 | 0.113 | -0.063 | 0.219 | -0.257 | 0.122 | 0.191 | 0.033 | 0.085 | -0.036 | -0.034 | 0.471 | 0.051 | -0.032 | 1.168 | -0.325 | -0.062 | 1.603 | 0.477 | 0.061 | -0.152 | 0.96 | 0.297 | -0.336 | 0.178 | 2.37 | 0.049 | 0.018 | -0.002 | -0.069 | 0 | -0.005 | -0.015 | -0.011 | -0.028 | 0.004 | -0.016 |
Net Income
| 58.374 | 56.044 | 17.797 | 23.743 | 77.13 | 115.119 | 49.125 | 27.625 | 62.61 | 147.647 | 48.12 | 23.023 | 58.994 | 113.775 | 32.056 | 13.763 | 41.233 | 84.71 | 24.651 | 9.54 | 32.811 | 66.888 | 10.231 | 3.469 | 43.308 | 47.652 | 5.96 | 17.867 | 36.173 | 38.084 | 9.838 | 16.309 | 24.648 | 37.997 | 6.163 | 14.959 | 21.859 |
Net Income Ratio
| 0.342 | 0.255 | 0.149 | 0.182 | 0.349 | 0.476 | 0.287 | 0.167 | 0.304 | 0.459 | 0.304 | 0.158 | 0.29 | 0.396 | 0.198 | 0.096 | 0.237 | 0.35 | 0.156 | 0.092 | 0.247 | 0.329 | 0.115 | 0.039 | 0.262 | 0.255 | 0.061 | 0.178 | 0.286 | 0.279 | 0.148 | 0.205 | 0.282 | 0.35 | 0.107 | 0.234 | 0.257 |
EPS
| 0.29 | 0.28 | 0.09 | 0.12 | 0.39 | 0.59 | 0.25 | 0.14 | 0.33 | 0.77 | 0.32 | 0.15 | 0.3 | 0.75 | 0.22 | 0.094 | 0.22 | 0.58 | 0.13 | 0.067 | 0.18 | 0.47 | 0.055 | 0.025 | 0.24 | 0.34 | 0.032 | 0.13 | 0.2 | 0.19 | 0.054 | 0.16 | 0.18 | 0.37 | 0.046 | 0.14 | 0.16 |
EPS Diluted
| 0.29 | 0.28 | 0.09 | 0.12 | 0.39 | 0.59 | 0.25 | 0.14 | 0.33 | 0.77 | 0.32 | 0.15 | 0.3 | 0.75 | 0.22 | 0.094 | 0.22 | 0.58 | 0.13 | 0.067 | 0.18 | 0.47 | 0.055 | 0.025 | 0.24 | 0.34 | 0.032 | 0.13 | 0.2 | 0.19 | 0.054 | 0.16 | 0.18 | 0.37 | 0.046 | 0.14 | 0.16 |
EBITDA
| 61.705 | 86.59 | 21.433 | 52.913 | 81.569 | 140.068 | 81.853 | 61.597 | 97.192 | 176.438 | 73.54 | 43.606 | 78.751 | 133.639 | 52.874 | 31.483 | 60.079 | 91.43 | 41.149 | 26.164 | 48.271 | 76.495 | 19.319 | 14.517 | 55 | 50.507 | 6.218 | 20.099 | 36.225 | 42.542 | 7.844 | 28.089 | 33.403 | 50.661 | 5.94 | 23.617 | 30.525 |
EBITDA Ratio
| 0.361 | 0.394 | 0.179 | 0.405 | 0.369 | 0.579 | 0.478 | 0.373 | 0.471 | 0.549 | 0.465 | 0.299 | 0.387 | 0.465 | 0.326 | 0.22 | 0.345 | 0.378 | 0.261 | 0.253 | 0.363 | 0.377 | 0.217 | 0.163 | 0.332 | 0.27 | 0.064 | 0.2 | 0.286 | 0.312 | 0.118 | 0.353 | 0.382 | 0.467 | 0.103 | 0.37 | 0.359 |