
Zhejiang Shouxiangu Pharmaceutical Co., Ltd.
SSE:603896.SS
22.31 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 17.797 | 23.743 | 77.13 | 115.119 | 49.125 | 27.625 | 62.61 | 147.647 | 48.12 | 23.023 | 58.994 | 113.775 | 32.056 | 13.763 | 41.233 | 84.71 | 24.651 | 9.54 | 32.811 | 66.888 | 10.231 | 3.469 | 43.308 | 47.652 | 5.96 | 17.867 | 36.173 | 38.084 | 9.838 | 16.309 | 24.648 | 37.997 | 6.163 | 14.959 | 21.859 |
Depreciation & Amortization
| 0 | 0 | 0 | 25.488 | 25.488 | 25.084 | -39.721 | 24.912 | 24.912 | 22.767 | 22.767 | 17.775 | 17.775 | 17.8 | 17.8 | 15.115 | 15.115 | 43.335 | -25.745 | 25.745 | 0 | 41.039 | -21.742 | 21.742 | 0 | 38.805 | -14.013 | 14.013 | 0 | 36.622 | -21.416 | 13.415 | 8.002 | 39.071 | -22.401 | 13.494 | 8.908 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.211 | -0.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.391 | -4.391 | 4.391 | 0 | 18.741 | -14.122 | 14.122 | 0 | 42.736 | 0 | 30.604 | 0 | 35.297 | 0 | 5.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -49.07 | 0 | -29.047 | 20.046 | -20.046 | 0 | -64.886 | 32.607 | -32.607 | 0 | -23.19 | 6.249 | -6.249 | 0 | 11.081 | -10.99 | 10.99 | 0 | 42.193 | -26.462 | 26.462 | 0 | 5.524 | 4.512 | -4.512 | 0 | -21.159 | 100.017 | -11.052 | -1.84 | -23.846 | 23.699 | -10.485 | -5.489 |
Accounts Receivables
| 0 | 0 | 0 | 0.123 | 0 | -18.97 | -17.488 | 17.488 | 0 | -16.192 | -39.443 | 39.443 | 0 | -27.896 | -38.053 | 38.053 | 0 | -18.377 | -21.809 | 21.809 | 0 | -9.065 | -13.654 | 13.654 | 0 | -23.858 | -1.607 | 1.607 | 0 | -9.579 | 78.785 | -78.785 | 0 | -1.297 | -6.208 | 10.167 | -3.959 |
Change In Inventory
| 0 | 0 | 0 | -49.193 | 0 | -10.077 | 37.533 | -37.533 | 0 | -48.695 | 72.051 | -72.051 | 0 | 0.316 | 48.688 | -48.688 | 0 | 10.717 | 24.941 | -24.941 | 0 | 8.522 | 17.796 | -17.796 | 0 | -5.916 | 11.388 | -11.388 | 0 | -11.58 | 21.232 | -30.29 | 9.058 | -22.549 | 29.907 | -32.519 | 2.612 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.391 | -4.387 | 4.387 | 0 | 18.741 | -14.122 | 14.122 | 0 | 42.736 | -30.604 | 30.604 | 0 | 35.297 | -5.268 | 5.268 | 0 | 0 | 0 | 19.238 | -10.898 | 0 | 0 | 22.034 | -8.101 |
Other Non Cash Items
| 70.2 | 70.452 | -3.457 | 83.753 | -27.889 | 5.099 | 4.191 | 53.287 | -24.912 | -147.647 | -48.12 | 14.832 | -58.994 | -113.775 | -32.056 | -13.763 | -41.233 | -84.71 | -24.651 | -9.54 | -32.811 | -66.888 | -10.231 | -3.469 | -43.308 | -47.652 | -5.96 | -17.867 | -36.173 | -38.084 | -9.838 | 0.066 | 2.987 | -37.997 | -6.163 | 1.353 | 3.534 |
Operating Cash Flow
| 70.2 | 70.452 | 14.34 | 82.007 | 49.241 | 120.219 | 33.641 | 85.779 | 62.61 | 147.647 | 48.12 | 23.023 | -0 | 111.509 | 40.771 | 78.332 | 68.537 | 98.665 | 59.532 | 58.193 | 39.969 | 83.59 | 26.786 | 29.083 | 68.459 | 66.843 | 15.829 | 34.433 | 54.409 | 48.513 | 9.756 | 18.738 | 33.796 | 51.14 | -3.755 | 19.32 | 28.811 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -77.117 | -43.533 | -170.769 | -116.143 | -176.615 | -105.301 | -249.786 | -10.207 | -49.246 | -38.198 | -46.926 | -32.304 | -65.173 | -49.608 | -53.345 | -19.285 | -39.387 | -16.408 | -21.537 | -14.78 | -12.255 | -20.446 | -13.814 | -36.694 | -20.532 | -23.992 | -8.82 | -152.197 | -47.834 | -18.965 | -5.815 | 0.244 | -6.912 | -15.265 | -2.48 | -11.555 | -10.951 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 224.205 | -0.005 | 0 | 0.013 | -0.572 | -0.842 | -0.36 | 0 | 0 | 0.893 | 53.35 | 19.34 | 39.387 | 16.408 | 21.537 | 14.78 | -0 | 20.48 | 13.814 | 36.694 | 20.532 | 23.992 | 8.82 | 152.198 | 47.834 | 18.965 | 5.815 | -0.244 | 6.912 | 3.532 | 13.413 | 0.8 | -11.733 |
Purchases Of Investments
| -80 | -540.75 | -115 | -494 | -25 | -1,419.999 | -0.001 | -0.013 | -30 | -3.325 | -30 | -10 | -114.9 | -221.2 | -180 | -25 | -32 | -55 | -62 | -287.64 | -60.88 | -492 | -115.5 | -44 | -60 | -119.68 | -219.97 | -171.13 | -93 | -198.05 | -78 | -278.829 | -120.162 | -170.273 | -110.966 | -84.258 | -213.121 |
Sales Maturities Of Investments
| 60.076 | 121.168 | 220.7 | 760 | 110 | 499.954 | 0 | 35.123 | 30.572 | -2.226 | 30.36 | 95.497 | 132.617 | 263.918 | 65.415 | 36.042 | 20.674 | 136.97 | 152.329 | 213.658 | 117.192 | 426.611 | 87.721 | 115.118 | 119.604 | 129.486 | 182.796 | 99.429 | 175.88 | 188.74 | 78.885 | 63.287 | 130.415 | 179.125 | 100.648 | 93.339 | 212.513 |
Other Investing Activites
| 0 | 3.362 | 0.017 | 268.6 | 309.205 | -919.944 | -0.001 | 0.013 | 0.572 | -0 | 0.36 | -0 | 0.026 | -0.007 | -53.345 | -19.285 | -39.387 | -16.408 | -21.537 | 30.22 | -45 | -20.446 | -13.814 | -36.694 | -20.532 | -23.992 | -8.82 | -152.197 | -47.834 | -18.965 | -5.815 | 0.244 | -6.912 | -15.265 | -2.48 | 0 | 0 |
Investing Cash Flow
| -97.041 | -459.753 | -65.052 | 149.857 | 132.59 | -1,025.25 | -249.787 | 24.928 | -48.675 | -44.591 | -46.566 | 53.193 | -47.43 | -6.896 | -167.925 | -8.188 | -50.713 | 65.562 | 68.792 | -43.761 | -0.943 | -85.801 | -41.592 | 34.423 | 39.072 | -14.186 | -45.994 | -223.899 | 35.046 | -28.275 | -4.93 | -215.297 | 3.34 | -18.145 | -1.865 | -1.673 | -23.292 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||
Debt Repayment
| -92.987 | 4.704 | -42.886 | -134.987 | 27.173 | 70.544 | -26.2 | 18.512 | 72.926 | 473.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 4.899 | -10 | 10 | 0 | 0 | -115.6 | -7.4 | -30.65 | 8.15 | -20.15 | -1.95 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.098 | 1.897 | -1.897 | 0 | -173.132 | 0 | -8.226 | 0 | -2.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -1.37 | -1.827 | -79.805 | 0 | -87.227 | -35.068 | -52.159 | 0 | -60.317 | 0 | -61.232 | 0 | -0.079 | -1.279 | -46.299 | -0.009 | -0 | -1.01 | -48.57 | 0 | -1.156 | -0.381 | -31.493 | -0.427 | -0.957 | -27.754 | -0.222 | -0.04 | -0 | 0 | -0.786 | -18.059 | -1.631 | -1.691 | -14.184 | -1.999 |
Other Financing Activities
| -4.476 | -1.993 | -2.77 | 25.369 | -34.993 | 322.105 | 25.018 | -73.78 | -78.423 | -65.209 | -3.752 | -62.409 | -6.195 | -2.836 | -0.038 | -0.828 | -3.934 | -174.658 | 0 | 301.735 | -8.451 | 2.425 | -0.65 | -9.011 | -2.774 | 24.465 | 0 | 95.103 | 0 | 2.374 | -0.2 | 358.544 | 0 | 0 | 0 | 0.012 | -0.012 |
Financing Cash Flow
| -97.463 | 1.341 | -47.483 | -189.423 | -7.819 | 387.097 | -36.25 | -55.268 | -5.498 | 408.195 | -3.752 | -62.409 | -6.195 | -1.856 | -1.317 | -47.126 | -3.943 | -174.658 | -1.01 | 301.735 | -8.451 | -11.685 | -1.031 | -40.503 | -3.201 | 24.144 | -22.855 | 85.103 | 9.96 | 2.374 | -0.2 | 242.158 | -25.459 | -32.281 | 6.459 | -34.322 | -3.96 |
Other Information: | |||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.352 | 16.16 | -26.156 | -13.225 | 80.563 | 81.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 |
Net Change In Cash
| -124.326 | -387.96 | -98.195 | -526.27 | 174.012 | -517.934 | -252.396 | 52.087 | 24.598 | 485.095 | -15.423 | 94.371 | 27.687 | 105.439 | -128.886 | 18.975 | 13.207 | -10.431 | 127.314 | 316.166 | 30.575 | -13.896 | -15.838 | 23.003 | 104.33 | 76.801 | -53.02 | -104.363 | 99.415 | 22.612 | 4.627 | 45.599 | 11.678 | 0.714 | 0.839 | -16.675 | 1.559 |
Cash At End Of Period
| 181.965 | 306.367 | 694.327 | 1,095.479 | 750.08 | 576.068 | 1,094.002 | 1,346.398 | 1,294.311 | 1,269.712 | 784.618 | 800.041 | 705.67 | 677.984 | 572.545 | 701.431 | 682.455 | 669.248 | 679.679 | 552.365 | 236.199 | 205.624 | 219.52 | 235.357 | 212.354 | 108.024 | 31.223 | 84.243 | 188.606 | 89.191 | 66.579 | 61.952 | 16.353 | 4.675 | 3.961 | 3.122 | 19.797 |