
Rockchip Electronics Co., Ltd.
SSE:603893.SS
161.76 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 0 | 0 | 0 | 115.122 | 67.65 | 57.569 | 52.517 | 43.178 | -18.379 | 21.439 | 3.702 | 188.14 | 84.146 | 194.079 | 142.849 | 153.19 | 111.661 | 131.363 | 95.582 | 61.139 | 31.888 | 77.841 | 60.857 | 58.935 | 7.075 | 62.348 | 79.092 |
Depreciation & Amortization
| 0 | 0 | 0 | 42.316 | 42.316 | 54.642 | -66.477 | 41.947 | 41.947 | 46.791 | 46.791 | 45.062 | 45.062 | 39.77 | 39.77 | 41.811 | 41.811 | 100.817 | -49.227 | 49.227 | 0 | 78.894 | -35.063 | 35.063 | 0 | 6.298 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | -337.037 | 113.237 | -132.678 | 0 | 921.032 | -463.146 | 374.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 14.347 | 0 | 26.214 | -18.687 | 18.687 | 0 | 64.474 | -33.108 | 33.108 | 0 | 114.957 | -35.855 | 35.855 | 0 | 32.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 230.448 | 0 | 310.823 | -29.019 | 29.019 | 0 | -1,010.858 | 453.165 | -453.165 | 0 | -422.048 | 241.369 | -241.369 | 0 | 42.973 | -24.936 | 24.936 | 0 | 80.096 | -121.107 | 121.107 | 0 | 32.09 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 2.141 | 0 | 98.068 | -72.714 | 72.714 | 0 | -10.709 | 98.846 | -98.846 | 0 | -301.804 | 240.223 | -240.223 | 0 | -67.767 | -2.61 | 2.61 | 0 | -10.547 | 4.162 | -4.162 | 0 | 62.339 | 0 |
Change In Inventory
| 0 | 0 | 0 | 219.496 | 0 | 186.353 | 43.695 | -43.695 | 0 | -1,000.15 | 354.32 | -354.32 | 0 | -235.201 | 58.162 | -58.162 | 0 | 78.479 | -22.326 | 22.326 | 0 | 90.643 | -125.268 | 125.268 | 0 | -30.249 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 21.007 | -21.007 | 0 | -64.499 | 33.336 | -33.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 8.81 | 0 | 26.402 | -21.007 | 21.007 | 0 | 64.499 | -33.336 | 33.336 | 0 | 114.957 | -57.017 | 57.017 | 0 | 32.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 0 | 0 | 351.608 | 144.054 | 171.398 | 148.448 | 138.889 | -41.947 | -21.439 | -3.702 | -218.523 | -185.77 | -194.079 | -142.849 | -153.19 | -67.821 | -131.363 | -95.582 | -61.139 | -31.888 | -77.841 | -60.857 | -58.935 | -7.075 | -62.348 | -79.092 |
Operating Cash Flow
| 0 | 0 | 0 | 424.415 | 211.704 | 283.608 | 200.018 | 139.043 | -18.379 | 21.439 | 3.702 | -30.383 | -101.624 | -1.876 | 176.404 | 116.424 | -0.581 | 249.074 | 161.115 | 143.015 | 4.487 | 197.588 | 90.499 | 171.426 | -32.812 | 43.207 | 0 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -33.401 | 4.274 | -28.458 | -39.986 | -60.637 | -27.287 | -57.402 | -14.384 | -62.911 | -39.923 | -29.033 | -48.832 | -23.528 | -111.39 | -28.377 | -28.781 | -36.209 | -37.948 | -55.928 | -32.739 | -65.227 | -21.785 | -31.718 | -4.863 | -67.974 | -28.649 | -13.245 |
Acquisitions Net
| 0 | 0 | 0 | 0.001 | 0 | 0.003 | -598 | 598 | 0 | 0.072 | -1,007 | 1,007 | 0 | 0 | 0.006 | 0 | 0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | -986 | 598 | -598 | 0 | -1,499.9 | 1,007 | -1,007 | -10 | -4,416.5 | 2,787.5 | -2,787.5 | -64.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 3.479 | 1.23 | 2.151 | 1.206 | 0.135 | 2.351 | 0.689 | 1.334 | 0.635 | 8.624 | 8.108 | 15.039 | 6.476 | 7.287 | 6.257 | 9.256 | 2.611 | 4.566 | 2.028 | 2.299 | 0.33 | 3.986 | 0.49 | 0 | 0 | 2.28 | 2.493 |
Other Investing Activites
| -156 | -139.998 | 0.002 | 57 | -140 | 815 | 44 | 23 | -23 | 1,628.215 | 525.223 | 270.562 | 192 | 96.009 | -342.294 | -379.967 | -93.842 | -214.5 | -1.05 | -63.45 | -250 | 250.001 | -250 | 167.91 | -160 | 189.001 | 61 |
Investing Cash Flow
| -185.921 | -134.495 | -26.306 | 17.014 | -200.637 | -195.933 | -12.713 | 9.951 | -85.276 | 97.088 | 504.297 | 236.769 | 164.948 | -8.094 | -364.414 | -399.492 | -191.697 | -247.882 | -54.951 | -93.89 | -314.897 | 232.202 | -281.227 | 163.047 | -227.974 | 162.632 | 50.248 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -2.334 | 0 | -3.314 | 1.395 | -1.395 | 0 | -0.579 | 0.571 | -0.571 | 0 | -0.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -104.758 | 0 | 0 | 0 | 0 | -104.482 | -104.482 | 0 | 0 | -354.756 | -354.756 | 0 | 0 | 0 | -11.476 | -196.927 | 0 | 0 | -0.011 | -144.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -3.284 | 33.566 | -79.478 | -3.249 | -3.184 | 7.299 | -2.995 | 6.461 | 6.764 | 8.686 | -3.069 | 0.485 | -0.78 | 21.612 | 0 | -196.927 | 30.787 | 113.325 | 0 | -162.586 | 358.11 | -3.45 | 0 | 0 | 0 | -3 | 0 |
Financing Cash Flow
| -108.042 | 33.566 | -79.478 | -3.249 | -3.184 | 7.299 | -106.082 | 6.461 | 6.764 | 8.686 | -357.254 | 0.485 | -0.78 | 21.612 | -11.476 | -196.927 | 30.787 | 113.325 | -0.011 | -162.586 | 358.11 | -3.45 | 0 | 0 | 0 | -3 | 0 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.725 | 15.557 | -11.216 | 6.459 | 2.519 | -7.49 | -1.996 | 10.413 | -0.609 | 2.261 | -7.401 | 2.628 | -0.745 | -0.669 | 0.081 | -8.63 | 5.662 | -17.046 | -15.259 | 0.083 | 6.951 | -8.154 | 14.966 | 9.624 | -7.176 | -2.748 | 13.059 |
Net Change In Cash
| 18.314 | 442.679 | 99.556 | 444.565 | 11.602 | 87.484 | 79.228 | 165.868 | -20.533 | -66.019 | -176.781 | 209.499 | 61.799 | 10.973 | -199.404 | -488.625 | -155.83 | 97.47 | 90.895 | -113.377 | 54.651 | 418.185 | -175.762 | 341.352 | -267.962 | 200.092 | 145.341 |
Cash At End Of Period
| 2,008.987 | 1,990.673 | 1,547.994 | 1,469.544 | 1,024.978 | 993.398 | 905.914 | 826.686 | 660.818 | 681.351 | 747.37 | 924.152 | 714.653 | 652.854 | 641.881 | 841.285 | 1,329.91 | 1,485.74 | 1,388.27 | 1,297.375 | 1,410.752 | 1,353.313 | 935.128 | 1,110.89 | 769.538 | 1,034.754 | 834.663 |