
LBX Pharmacy Chain Joint Stock Company
SSE:603883.SS
21.76 (CNY) • At close June 10, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,415.614 | 6,102.211 | 5,292.485 | 5,380.515 | 5,521.583 | 6,366.688 | 5,230.667 | 5,370.345 | 5,440.516 | 6,399.096 | 4,785.357 | 4,850.416 | 4,140.65 | 4,415.286 | 3,819.67 | 3,822.601 | 3,638.107 | 3,847.143 | 3,433.026 | 3,404.378 | 3,282.153 | 3,293.466 | 2,836.195 | 2,806.076 | 2,727.439 | 2,699.119 | 2,334.724 | 2,226.483 | 2,210.763 | 2,242.66 | 1,804.376 | 1,725.82 | 1,728.576 | 1,776.878 | 1,548.334 | 1,440.339 | 1,328.881 | 1,355.703 | 1,124.897 | 1,040.329 | 1,047.554 | 1,118.307 | 972.035 | 925.351 | 927.185 |
Cost of Revenue
| 3,575.169 | 4,207.355 | 3,549.43 | 3,975.691 | 3,589.383 | 4,689.502 | 3,554.397 | 3,628.029 | 3,645.181 | 4,484.624 | 3,209.319 | 3,330.504 | 2,719.711 | 3,100.896 | 2,583.232 | 2,549.077 | 2,419.431 | 2,658.015 | 2,304.899 | 2,329.396 | 2,196.501 | 2,212.515 | 1,887.356 | 1,851.007 | 1,794.626 | 1,773.038 | 1,517.384 | 1,436.739 | 1,409.418 | 1,490.816 | 1,149.358 | 1,114.197 | 1,098.503 | 1,142.067 | 994.725 | 919.518 | 840.22 | 861.35 | 714.907 | 642.082 | 649.563 | 691.009 | 617.319 | 586.292 | 589.36 |
Gross Profit
| 1,840.445 | 1,894.856 | 1,743.055 | 1,404.824 | 1,932.2 | 1,677.186 | 1,676.269 | 1,742.316 | 1,795.335 | 1,914.472 | 1,576.038 | 1,519.912 | 1,420.939 | 1,314.39 | 1,236.438 | 1,273.524 | 1,218.676 | 1,189.127 | 1,128.127 | 1,074.983 | 1,085.652 | 1,080.951 | 948.839 | 955.069 | 932.814 | 926.081 | 817.34 | 789.744 | 801.346 | 751.844 | 655.018 | 611.623 | 630.073 | 634.811 | 553.609 | 520.821 | 488.661 | 494.353 | 409.99 | 398.247 | 397.991 | 427.297 | 354.716 | 339.058 | 337.825 |
Gross Profit Ratio
| 0.34 | 0.311 | 0.329 | 0.261 | 0.35 | 0.263 | 0.32 | 0.324 | 0.33 | 0.299 | 0.329 | 0.313 | 0.343 | 0.298 | 0.324 | 0.333 | 0.335 | 0.309 | 0.329 | 0.316 | 0.331 | 0.328 | 0.335 | 0.34 | 0.342 | 0.343 | 0.35 | 0.355 | 0.362 | 0.335 | 0.363 | 0.354 | 0.365 | 0.357 | 0.358 | 0.362 | 0.368 | 0.365 | 0.364 | 0.383 | 0.38 | 0.382 | 0.365 | 0.366 | 0.364 |
Reseach & Development Expenses
| 8.405 | 1.375 | 0.219 | 0.224 | 0.196 | 1.824 | 0.229 | 0.233 | 0.225 | 2.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.428 | 0 | 0.428 | 0.15 | 1.356 | 0 | 0 | 0 | 0.456 | 3.086 | 0 | 0 | 0.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 687.642 | -108.893 | 246.841 | -355.445 | 589.906 | -128.447 | 242.01 | -406.702 | 570.888 | -123.958 | 195.528 | -271.814 | 368.385 | -46.906 | 144.196 | -319.352 | 183.472 | -52.017 | 140.551 | -218.932 | 125.854 | -26.787 | 103.503 | -159.812 | 105.582 | -35.978 | 96.733 | -141.861 | 93.612 | -20.894 | 76.155 | -123.609 | 76.489 | -15.883 | 54.964 | -95.478 | 58.254 | -18.986 | 50.277 | -81.117 | 51.667 | 44.891 | 44.037 |
Selling & Marketing Expenses
| 0 | 0 | 2,600.691 | 1,188.259 | 1,196.979 | 1,210.796 | 1,144.25 | 1,113.654 | 1,097.776 | 1,002.02 | 1,059.388 | 964.959 | 871.425 | 845 | 867.25 | 807.984 | 746.526 | 808.578 | 712.507 | 661.706 | 654.004 | 686.504 | 625.773 | 611.253 | 590.692 | 610.777 | 546.38 | 503.762 | 496.506 | 483.559 | 424.468 | 386.614 | 373.415 | 393.38 | 364.873 | 341.187 | 312.966 | 309.661 | 277.807 | 242.241 | 238.932 | 252.196 | 231.51 | 212.332 | 198.709 |
SG&A
| 1,447.418 | 1,807.579 | 1,484.994 | 1,098.116 | 1,443.817 | 1,313.825 | 1,734.156 | 985.207 | 1,339.787 | 595.318 | 1,630.276 | 841.001 | 1,066.953 | 573.187 | 1,235.635 | 761.078 | 890.722 | 489.227 | 895.979 | 609.689 | 794.555 | 467.572 | 751.627 | 584.466 | 694.195 | 450.965 | 651.962 | 467.784 | 593.238 | 341.698 | 518.079 | 365.72 | 449.569 | 269.771 | 441.362 | 325.304 | 367.93 | 214.183 | 336.061 | 223.255 | 289.209 | 171.079 | 283.177 | 257.223 | 242.747 |
Other Expenses
| 0.028 | -108.543 | -0.631 | -3.579 | 0.006 | -12.967 | 1.656 | 2.995 | 2.779 | 878.992 | -316.897 | 315.117 | -4.231 | 6.194 | 6.07 | 1.059 | 2.671 | 0.799 | -0.608 | -0.933 | -1.911 | 3.713 | 0.299 | 1.107 | 0.198 | -0.219 | 2.921 | 22.799 | 6.732 | 46.641 | 5.051 | 35.478 | 5.011 | 32.783 | 6.746 | 12.217 | 7.806 | 9.874 | 3.792 | 11.132 | 3.014 | -0.256 | 3.287 | 2.079 | 3.872 |
Operating Expenses
| 1,455.851 | 1,917.497 | 1,535.677 | 1,101.919 | 1,444.008 | 1,328.616 | 1,377.748 | 1,342.688 | 1,342.79 | 1,474.31 | 1,313.379 | 1,156.118 | 1,062.722 | 1,062.759 | 1,026.528 | 973.689 | 862.292 | 928.102 | 891.879 | 826.039 | 768.72 | 853.838 | 755.003 | 768.805 | 687.001 | 761.408 | 662.146 | 623.197 | 606.432 | 597.988 | 530.533 | 495.183 | 461.471 | 494.907 | 450.698 | 420.557 | 376.967 | 382.892 | 344.372 | 313.302 | 296.679 | 323.714 | 291.346 | 263.442 | 249.497 |
Operating Income
| 384.594 | -22.641 | 213.549 | 302.905 | 488.192 | 348.571 | 307.834 | 340.886 | 416.478 | 345.477 | 347.29 | 449.799 | 321.726 | 210.919 | 173.319 | 254.701 | 317.524 | 200.807 | 230.933 | 230.398 | 297.376 | 186.965 | 173.071 | 173.525 | 231.507 | 162.845 | 136.571 | 147.663 | 181.781 | 131.982 | 105.973 | 97.867 | 152.497 | 123.157 | 92.015 | 86.877 | 105.462 | 109.81 | 65.638 | 77.959 | 94.828 | 96.778 | 55.328 | 68.109 | 82.265 |
Operating Income Ratio
| 0.071 | -0.004 | 0.04 | 0.056 | 0.088 | 0.055 | 0.059 | 0.063 | 0.077 | 0.054 | 0.073 | 0.093 | 0.078 | 0.048 | 0.045 | 0.067 | 0.087 | 0.052 | 0.067 | 0.068 | 0.091 | 0.057 | 0.061 | 0.062 | 0.085 | 0.06 | 0.058 | 0.066 | 0.082 | 0.059 | 0.059 | 0.057 | 0.088 | 0.069 | 0.059 | 0.06 | 0.079 | 0.081 | 0.058 | 0.075 | 0.091 | 0.087 | 0.057 | 0.074 | 0.089 |
Total Other Income Expenses Net
| -18.365 | -9.375 | -3.41 | -0.078 | -2.049 | 5.038 | 1.656 | 2.995 | 0.015 | 4.094 | -2.8 | -0.036 | -0.374 | -4.276 | 6.07 | 1.059 | 2.671 | 0.799 | -0.608 | -0.933 | -1.911 | 3.713 | 0.299 | 1.107 | 0.198 | -0.219 | 2.921 | -2.011 | 6.732 | -11.773 | 1.253 | -6.531 | 5.198 | -0.88 | 6.421 | 2.151 | 7.806 | 2.05 | 3.434 | 1.305 | 3.014 | -0.33 | 3.287 | 1.781 | 3.872 |
Income Before Tax
| 366.228 | -32.015 | 210.139 | 274.384 | 460.632 | 337.969 | 309.49 | 343.881 | 416.492 | 349.571 | 215.985 | 320.71 | 321.352 | 206.643 | 179.39 | 255.76 | 320.195 | 201.607 | 230.326 | 229.464 | 295.465 | 190.678 | 173.37 | 174.632 | 231.705 | 162.626 | 139.492 | 145.651 | 188.512 | 120.209 | 111.024 | 104.32 | 157.508 | 122.277 | 98.436 | 89.027 | 113.268 | 111.86 | 69.072 | 79.264 | 97.842 | 96.448 | 58.616 | 69.89 | 86.137 |
Income Before Tax Ratio
| 0.068 | -0.005 | 0.04 | 0.051 | 0.083 | 0.053 | 0.059 | 0.064 | 0.077 | 0.055 | 0.045 | 0.066 | 0.078 | 0.047 | 0.047 | 0.067 | 0.088 | 0.052 | 0.067 | 0.067 | 0.09 | 0.058 | 0.061 | 0.062 | 0.085 | 0.06 | 0.06 | 0.065 | 0.085 | 0.054 | 0.062 | 0.06 | 0.091 | 0.069 | 0.064 | 0.062 | 0.085 | 0.083 | 0.061 | 0.076 | 0.093 | 0.086 | 0.06 | 0.076 | 0.093 |
Income Tax Expense
| 78.504 | 29.424 | 54.274 | 52.807 | 94.348 | 68.53 | 67.711 | 69.044 | 78.989 | 86.797 | 31.86 | 61.969 | 50.75 | 31.802 | 32.786 | 47.448 | 63.222 | 36.277 | 44.367 | 46.112 | 65.621 | 41.742 | 27.144 | 36.727 | 49.787 | 35.324 | 21.038 | 38.129 | 37.787 | 17.825 | 21.605 | 21.233 | 35.544 | 24.715 | 20.247 | 11.096 | 24.906 | 25.102 | 17.808 | 15.104 | 22.291 | 23.05 | 16.549 | 13.084 | 20.411 |
Net Income
| 250.636 | -111.084 | 127.443 | 181.447 | 321.258 | 212.463 | 203.315 | 221.912 | 291.334 | 262.774 | 153.122 | 214.706 | 241.794 | 136.612 | 126.766 | 178.315 | 227.544 | 133.753 | 151.324 | 139.899 | 196.115 | 114.436 | 124.155 | 110.688 | 159.433 | 110.374 | 103.399 | 90.721 | 130.543 | 96.42 | 83.061 | 77.985 | 113.333 | 88.644 | 63.411 | 65.771 | 79.07 | 76.438 | 43.696 | 54.744 | 65.624 | 61.537 | 35.926 | 49.214 | 55.706 |
Net Income Ratio
| 0.046 | -0.018 | 0.024 | 0.034 | 0.058 | 0.033 | 0.039 | 0.041 | 0.054 | 0.041 | 0.032 | 0.044 | 0.058 | 0.031 | 0.033 | 0.047 | 0.063 | 0.035 | 0.044 | 0.041 | 0.06 | 0.035 | 0.044 | 0.039 | 0.058 | 0.041 | 0.044 | 0.041 | 0.059 | 0.043 | 0.046 | 0.045 | 0.066 | 0.05 | 0.041 | 0.046 | 0.06 | 0.056 | 0.039 | 0.053 | 0.063 | 0.055 | 0.037 | 0.053 | 0.06 |
EPS
| 0.33 | -0.15 | 0.17 | 0.24 | 0.55 | 0.36 | 0.34 | 0.38 | 0.5 | 0.46 | 0.34 | 0.47 | 0.41 | 0.2 | 0.31 | 0.44 | 0.43 | 0.3 | 0.26 | 0.35 | 0.38 | 0.28 | 0.24 | 0.28 | 0.31 | 0.27 | 0.2 | 0.23 | 0.25 | 0.26 | 0.17 | 0.21 | 0.23 | 0.24 | 0.13 | 0.18 | 0.16 | 0.2 | 0.088 | 0.2 | 0.18 | 0.22 | 0.099 | 0.18 | 0.15 |
EPS Diluted
| 0.33 | -0.15 | 0.17 | 0.24 | 0.55 | 0.36 | 0.34 | 0.38 | 0.5 | 0.46 | 0.34 | 0.47 | 0.41 | 0.2 | 0.31 | 0.44 | 0.43 | 0.3 | 0.26 | 0.35 | 0.38 | 0.28 | 0.24 | 0.28 | 0.31 | 0.27 | 0.2 | 0.23 | 0.25 | 0.26 | 0.17 | 0.21 | 0.23 | 0.24 | 0.13 | 0.18 | 0.16 | 0.2 | 0.088 | 0.2 | 0.18 | 0.22 | 0.099 | 0.18 | 0.15 |
EBITDA
| 403.996 | 435.182 | 257.028 | 719.306 | 536.609 | 765.009 | 747.536 | 739.565 | 798.599 | 810.833 | 625.546 | 668.632 | 656.59 | 805.934 | 756.016 | 303.843 | 356.384 | 292.661 | 263.766 | 269.731 | 316.932 | 200.63 | 193.836 | 188.307 | 245.813 | 175.95 | 167.788 | 163.943 | 208.51 | 132.424 | 140.274 | 118.448 | 168.602 | 137.724 | 112.667 | 111.671 | 111.694 | 117.407 | 66.979 | 90.036 | 101.312 | 104.046 | 63.37 | 75.617 | 88.329 |
EBITDA Ratio
| 0.075 | 0.071 | 0.049 | 0.134 | 0.097 | 0.12 | 0.143 | 0.138 | 0.147 | 0.127 | 0.131 | 0.138 | 0.159 | 0.183 | 0.198 | 0.079 | 0.098 | 0.076 | 0.077 | 0.079 | 0.097 | 0.061 | 0.068 | 0.067 | 0.09 | 0.065 | 0.072 | 0.074 | 0.094 | 0.059 | 0.078 | 0.069 | 0.098 | 0.078 | 0.073 | 0.078 | 0.084 | 0.087 | 0.06 | 0.087 | 0.097 | 0.093 | 0.065 | 0.082 | 0.095 |