
Shanghai AtHub Co.,Ltd.
SSE:603881.SS
33.01 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||
Net Income
| 132.19 | 122.975 | 107.075 | 99.394 | 134.196 | 110.362 | 143.239 | 114.895 | 78.229 | 72.142 | 58.962 | 33.291 | 18.079 | 6.267 |
Depreciation & Amortization
| 728.882 | 753.304 | 716.634 | 523.975 | 274.059 | 159.506 | 132.038 | 89.956 | 65.492 | 50.713 | 39.91 | 23.032 | 6.899 | 4.419 |
Deferred Income Tax
| 0 | 0 | -6.819 | -0.66 | -1.195 | 0.466 | 0.514 | 0.508 | 0.542 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 180.313 | 156.768 | 197.497 | -59.574 | -338.774 | -145.045 | 27.73 | -91.943 | -31.897 | -34.464 | -11.623 | -67.387 | -13.645 | -0.088 |
Accounts Receivables
| -24.839 | 80.224 | 183.61 | -174.663 | -203.61 | -28.84 | -148.822 | -92.894 | -24.597 | -48.289 | 4.843 | -71.693 | -33.354 | 0 |
Inventory
| 3.77 | 10.879 | -2.342 | -9.938 | 14.341 | -2.727 | -21.508 | 0 | 0 | 0.283 | 0 | -0.282 | 0 | 0 |
Accounts Payables
| 0 | 61.747 | 23.049 | 112.966 | -148.309 | -113.944 | 197.546 | 0.443 | -7.842 | 13.023 | 0 | 0 | 0 | 0 |
Other Working Capital
| 201.381 | 3.918 | -6.819 | 12.061 | -1.195 | 0.466 | 49.238 | -0.879 | -0.063 | -34.747 | -11.623 | -67.105 | 0 | 0 |
Other Non Cash Items
| 218.114 | 160.545 | 162.57 | 150.714 | 97.754 | 65.531 | 32.484 | 27.785 | 34.446 | 27.444 | 23.258 | 14.773 | 10.914 | 2.237 |
Operating Cash Flow
| 1,259.499 | 1,193.592 | 1,183.777 | 714.51 | 167.235 | 190.353 | 335.492 | 140.693 | 146.27 | 115.834 | 110.508 | 3.71 | 22.247 | 12.835 |
Investing Activities: | ||||||||||||||
Investments In Property Plant And Equipment
| -256.044 | -385.204 | -1,042.029 | -1,274.096 | -1,686.041 | -1,203.197 | -704.129 | -223.423 | -182.66 | -270.618 | -109.246 | -122.676 | -162.665 | -30.787 |
Acquisitions Net
| -27.875 | 0 | -37.952 | -116.057 | 0.883 | 0.006 | -18.017 | 0 | 0.103 | 6.495 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -2,500 | -1,401.387 | -330 | -810 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 1,758.286 | 1,361.387 | 544.853 | 443.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 44.405 | 5.683 | 55 | -1.791 | 62.592 | 13.778 | 3.502 | 9.682 | -3.097 | 1.357 | 5.82 | 22.103 | -162.665 | 5 |
Investing Cash Flow
| -981.228 | -419.521 | -810.128 | -1,758.445 | -1,622.566 | -1,189.413 | -718.644 | -213.741 | -185.757 | -262.766 | -103.426 | -100.573 | -162.665 | -25.787 |
Financing Activities: | ||||||||||||||
Debt Repayment
| 98.749 | -590.901 | -317.12 | 243.145 | 1,371.473 | 829.878 | 353.222 | -138.814 | 107.677 | 179.789 | -28 | 142.02 | 147.226 | 21.254 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.86 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -114.35 | -132.177 | -11.184 | -14.097 | -11.161 | -14.741 | -64.017 | -29.624 | -28.295 | -24.622 | -23.325 | -17.718 | -6.657 | -1.823 |
Other Financing Activities
| -102.45 | 317.704 | -44 | 10 | 1,535.37 | 64.742 | 200.7 | 353.91 | -1.368 | -0.896 | 123.489 | 0 | 0 | -0 |
Financing Cash Flow
| -118.051 | -405.374 | -515.45 | 83.134 | 2,773.336 | 819.304 | 493.905 | 206.672 | 78.015 | 154.271 | 72.164 | 127.802 | 140.569 | 19.43 |
Other Information: | ||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 160.22 | 255.092 | -141.801 | -960.801 | 1,318.005 | -179.757 | 110.752 | 133.624 | 38.527 | 7.339 | 79.245 | 30.938 | 0.151 | 6.478 |
Cash At End Of Period
| 871.219 | 710.999 | 455.907 | 597.708 | 1,558.509 | 240.503 | 420.26 | 309.507 | 175.884 | 137.356 | 130.017 | 50.771 | 19.833 | 19.682 |