
Jiangsu Nanfang Medical Co., Ltd.
SSE:603880.SS
6.3 (CNY) • At close June 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | -14.34 | -0.719 | 1.745 | -154.68 | -0.638 | 0.97 | 6.931 | -22.586 | 0.902 | 0.236 | 6.727 | -37.501 | 3.522 | 2.088 | 9.128 | 6.173 | 8.679 | 73.783 | 9.433 | -5.159 | 10.131 | 13.777 | 9.302 | -13.255 | 14.059 | 26.241 | 12.204 | 6.484 | 13.291 | 16.247 | 11.58 | 15.003 | 10.949 | 13.014 | 13.014 |
Depreciation & Amortization
| 0 | 0 | 0 | 13.973 | 13.973 | 13.935 | -26.571 | 14.555 | 14.555 | 11.818 | 11.818 | 10.337 | 10.337 | 8.493 | 8.493 | 6.74 | 6.74 | 20.305 | -9.418 | 9.418 | 0 | 12.786 | -5.862 | 5.862 | 0 | 10.917 | -5.636 | 5.636 | 0 | 11.347 | -5.576 | 5.576 | 0 | 10.926 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.974 | -10.974 | 10.974 | 0 | 3.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -34.967 | 0 | -23.614 | 12.422 | -12.422 | 0 | -110.61 | 84.521 | -84.521 | 0 | -119.012 | 57.329 | -57.329 | 0 | -57.233 | 60.267 | -60.267 | 0 | -27.758 | 34.118 | -34.118 | 0 | 13.814 | 4.182 | -4.182 | 0 | -35.553 | 19.509 | -19.509 | 0 | 21.671 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -18.793 | 0 | -23.235 | 18.281 | -18.281 | 0 | -33.767 | 8.42 | -8.42 | 0 | -16.842 | 35.226 | -35.226 | 0 | -46.667 | 55.769 | -55.769 | 0 | -9.809 | 10.574 | -10.574 | 0 | 13.051 | 2.132 | -2.132 | 0 | -8.143 | 6.123 | -6.123 | 0 | 40.781 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -16.174 | 0 | -0.379 | -5.859 | 5.859 | 0 | -76.843 | 76.101 | -76.101 | 0 | -113.144 | 33.077 | -33.077 | 0 | -11.162 | 4.498 | -4.498 | 0 | -17.95 | 23.544 | -23.544 | 0 | 0.763 | 2.051 | -2.051 | 0 | -27.41 | 13.386 | -13.386 | 0 | -19.11 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.974 | -10.974 | 10.974 | 0 | 0.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 0 | 17.541 | 26.289 | -10.039 | 292.068 | -12.524 | -109.041 | -14.555 | 98.792 | -96.338 | 74.183 | -31.811 | -4.764 | -3.522 | -2.088 | -9.128 | -6.173 | -8.679 | -73.783 | -9.433 | 5.159 | -10.131 | -13.777 | -9.302 | 13.255 | -14.059 | -26.241 | -12.204 | -6.484 | -13.291 | -16.247 | -11.58 | -15.003 | -10.949 | -13.014 | -13.014 |
Operating Cash Flow
| 0 | 0 | 3.201 | 11.597 | -8.294 | 127.709 | -27.311 | -105.938 | 6.931 | -22.586 | 0.902 | 0.236 | -25.084 | -50.956 | -2.693 | 24.385 | -54.987 | 13.091 | -0.665 | 147.773 | -6.076 | 25.952 | 19.247 | -23.476 | 11.285 | 23.827 | -1.067 | 20.496 | 9.493 | 3.592 | 10.107 | 18.189 | 17.348 | 42.94 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -4.037 | -5.839 | -18.044 | 5.177 | -14.359 | -36.655 | -20.672 | 13.002 | -21.834 | 20.413 | -35.284 | -21.302 | -109.983 | 28.527 | -106.06 | -103.12 | -31.1 | -79.175 | -34.937 | 16.374 | -25.554 | -6.014 | -14.095 | -12.98 | -23.273 | -33.328 | -17.413 | -10.665 | -16.352 | -8.558 | -11.622 | -6.277 | -4.679 | -37.612 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | -0.284 | 0.284 | 0 | 0.769 | 0 | 0.155 | 0.015 | 0.071 | 0.1 | -0.071 | 0.071 | 0.009 | 0.015 | 0.065 | 0 | 0 | -6.953 | 0 | 0 | -2.502 | 36.34 | 0 | 0 | 0 | 0 | 0 | 16.352 | 4.941 | -3.133 | 3.133 | 0.021 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | -0.769 | 0 | 0 | 0 | -0.071 | 0.1 | -0.1 | 0 | -20 | 0 | 30 | -30 | 0 | -10 | -80 | -10 | -213.71 | -47.242 | 0 | 0 | 0 | 0 | 0 | -20 | 20 | -73.2 | 0 | -6.8 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0.002 | -0.1 | 0.171 | 0 | 0.966 | 5.186 | 0 | 0 | 86.291 | 40.59 | 0 | 0 | 276.685 | -59.761 | 0 | 0 | 171.261 | 0.275 | 1.606 | 0.071 | 0.928 | 0 | -0.421 | 2.554 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 1.076 | 6.852 | 0.284 | 0 | 0.769 | 6.857 | 42 | 0 | -41.929 | 6.668 | -0.171 | 0.071 | -19.991 | 0.015 | 30.197 | -31.1 | 0.01 | -0.01 | 27.367 | -0.216 | 5.621 | 0.301 | -22.825 | 57.511 | -169.96 | 21.002 | 0 | -16.352 | -11.691 | 0.025 | 0.161 | 3.133 | -0.081 | 0 | 0 | 0 |
Investing Cash Flow
| -4.037 | -4.763 | -11.475 | 5.461 | -14.359 | -35.875 | -13.815 | 55.157 | -21.819 | -21.515 | -28.516 | -21.472 | -109.912 | 9.502 | -100.86 | -72.923 | -61.1 | 7.126 | -11.311 | -36.26 | -35.77 | 60.079 | -84.458 | -35.805 | 34.238 | -32.027 | 3.863 | -9.059 | -36.282 | 5.62 | -84.796 | -6.537 | -5.771 | -37.692 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||
Debt Repayment
| -15.565 | -38.678 | -21.6 | 62.478 | 1.719 | -100.39 | 67.091 | -49.96 | 47.615 | 12.086 | 47.536 | -2.514 | 87.46 | 0 | 19.522 | 0 | 57.317 | -63.376 | 70 | 0 | 14 | 20 | -19 | -10 | -5 | 0 | 0 | 20 | -20 | 0 | 0 | -4 | 21 | -15.563 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -5.713 | -19.05 | -1.537 | -4.467 | -2.026 | -13.811 | -2.234 | -4.962 | -0.626 | -12.458 | -0.612 | -2.263 | -3.269 | -8.121 | -2.405 | -35.26 | -1.308 | -2.106 | -1.932 | -10.161 | -1.633 | -2.397 | -3.116 | -19.933 | -1.928 | -1.677 | -4.207 | -13.825 | -1.756 | -1.74 | -1.765 | -22.876 | -20.209 | -7.742 | 0 | 0 | 0 |
Other Financing Activities
| 0 | -19.033 | 0 | 0 | 0 | -0.432 | 0 | 0.626 | -0 | -0.432 | 0 | 6.068 | -0.537 | 9.489 | 0 | 86.854 | -0 | 39.456 | 0 | 15 | 0 | -1.476 | 1.476 | 1.928 | -1.928 | 8.375 | 24.649 | -9.286 | -23.738 | 0.712 | 242.382 | -0.512 | 3.814 | -1.2 | 0 | 0 | 0 |
Financing Cash Flow
| -21.278 | -76.761 | -23.137 | 58.012 | -0.307 | -114.632 | 64.857 | -54.922 | 46.989 | -0.804 | 46.923 | -4.24 | 83.655 | -0.041 | 17.117 | 51.594 | 56.01 | -26.025 | 68.068 | 4.839 | 12.367 | 16.128 | -20.641 | -29.933 | -6.928 | 6.698 | 20.442 | -3.111 | -45.494 | -1.028 | 240.617 | -27.387 | 4.606 | -24.504 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.506 | 0.204 | -1.33 | 2.01 | 0.55 | -1.267 | -1.968 | 4.908 | -1.858 | -10.068 | 6.852 | 2.615 | -0.247 | -2.101 | 0.686 | -3.149 | 0.801 | -7.056 | -7.04 | -0.184 | 1.166 | -1.795 | 1.294 | 1.92 | -1.741 | -0.837 | 5.815 | 5.979 | -3.754 | -1.176 | -0.875 | -0.952 | -0.239 | 2.84 | 0 | 0 | 0 |
Net Change In Cash
| -17.357 | -24.504 | -32.742 | 76.579 | -41.204 | -24.065 | 21.763 | -100.794 | 43.907 | -13.473 | 16.429 | 23.179 | -51.588 | -43.596 | -85.75 | -0.094 | -59.277 | -12.864 | 49.053 | 116.168 | -28.313 | 100.365 | -84.558 | -87.293 | 36.853 | -2.339 | 29.053 | 14.306 | -76.037 | 7.008 | 165.054 | -16.688 | 15.944 | -16.417 | 0 | 0 | 0 |
Cash At End Of Period
| 19.87 | 37.227 | 61.731 | 131.048 | 54.469 | 39.804 | 63.869 | 42.106 | 142.9 | 98.539 | 112.012 | 95.583 | 72.404 | 123.992 | 167.588 | 253.339 | 253.432 | 312.709 | 325.574 | 276.52 | 160.352 | 188.665 | 88.301 | 172.859 | 260.152 | 223.312 | 225.651 | 196.598 | 182.292 | 258.329 | 251.32 | 86.267 | 102.955 | 87.011 | 0 | 0 | 0 |