
Jiangsu Wujin Stainless Steel Pipe Group CO.,LTD.
SSE:603878.SS
5.31 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 30.67 | 71.9 | 68.029 | 78.645 | 88.925 | 111.418 | 72.63 | 71.959 | 60.764 | 50.116 | 32.354 | 19.38 | 57.158 | 49.24 | 50.571 | 29.757 | 56.149 | 77.983 | 56.548 | 67.574 | 96.9 | 69.858 | 80.537 | 54.527 | 52.652 | 59.599 | 32.356 | 34.962 | 33.358 | 50.758 | 8.749 | 33.205 | 40.899 | 50.887 | -2.508 |
Depreciation & Amortization
| 0 | 0 | 0 | 23.765 | 23.765 | 21.118 | -40.125 | 20.084 | 20.084 | 23.085 | 16.632 | 16.73 | 16.73 | 17.366 | 17.366 | 16.545 | 16.545 | 64.603 | -31.71 | 31.71 | 0 | 61.647 | -30.929 | 30.929 | 0 | 55.047 | -27.162 | 27.162 | 0 | 52.402 | -25.692 | 25.692 | 0 | 13.06 | 13.268 | 25.779 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.462 | -1.462 | 1.462 | 0 | 5.85 | 0 | 4.387 | 0 | 6.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 149.888 | 0 | -91.139 | 353.069 | -353.069 | 0 | -29.286 | -30.83 | -259.87 | 0 | 149.124 | 20.696 | -20.696 | 0 | -207.467 | 34.406 | -34.406 | 0 | -271.957 | 100.807 | -100.807 | 0 | 538.06 | 162.186 | -162.186 | 0 | -780.016 | 324.965 | -324.965 | 0 | 3.321 | -122.159 | 166.099 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 26.995 | 0 | 69.334 | 65.373 | -65.373 | 0 | -333.685 | 181.706 | -181.706 | 0 | 204.211 | -22.545 | 22.545 | 0 | -344.597 | 235.255 | -235.255 | 0 | -141.812 | 119.963 | -119.963 | 0 | 703.215 | 69.021 | -69.021 | 0 | -511.248 | 177.609 | -177.609 | 0 | 38.828 | -96.937 | 96.937 | 0 |
Change In Inventory
| 0 | 0 | 0 | 122.893 | 0 | -160.474 | 287.696 | -287.696 | 0 | -136.548 | 53.214 | -78.164 | 0 | -55.087 | 43.241 | -43.241 | 0 | 135.667 | -199.387 | 199.387 | 0 | -135.995 | -14.769 | 14.769 | 0 | -171.718 | 93.166 | -93.166 | 0 | -268.768 | 147.356 | -147.356 | 0 | -32.197 | -28.976 | 69.162 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 333.685 | -181.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107.262 | -84.043 | 0 | 0 | 0 | 0 | 0 | 0 | 1.462 | -1.462 | 1.462 | 0 | 5.85 | -4.387 | 4.387 | 0 | 6.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.518 | -93.183 | 0 | 0 |
Other Non Cash Items
| 0 | 0 | -31.451 | 212.362 | -22.317 | 162.652 | -408.207 | 299.697 | -20.084 | 10.291 | 10.484 | 193.024 | -32.354 | 24.186 | -57.158 | -49.24 | 165.457 | -29.757 | -56.149 | -77.983 | -56.548 | -67.574 | -96.9 | -69.858 | -80.537 | -54.527 | -52.652 | -59.599 | -32.356 | -34.962 | -33.358 | -50.758 | -8.749 | 0.22 | 2.991 | -50.887 | 2.508 |
Operating Cash Flow
| 0 | 0 | -0.781 | 260.497 | 45.712 | 220.178 | -6.339 | 78.129 | 72.63 | 76.049 | 57.05 | -0 | -58.436 | 26.201 | 183.816 | 93.265 | 199.482 | 18.82 | 134.114 | 108.416 | 82.538 | -15.826 | 9.856 | 9.847 | 42.346 | -49.358 | 113.604 | -10.35 | 1.158 | 74.838 | 1.559 | -52.305 | -22.622 | 49.806 | -65.001 | 132.993 | 155.406 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -4.084 | -32.059 | -10.212 | -11.201 | -32.524 | -0.264 | -60.103 | -14.982 | -13.215 | -22.582 | -33.724 | -10.746 | -19.27 | -5.98 | -64.868 | -10.485 | -23.33 | 0.158 | -22.82 | -37.025 | -6.29 | -12.378 | -32.779 | -10.772 | -19.679 | -19.648 | -45.324 | -12.637 | -6.215 | -38.113 | -10.197 | 1.284 | -3.066 | -15.903 | -6.472 | -27.918 | -1.03 |
Acquisitions Net
| 0 | 0 | 0.468 | 0.31 | 0 | -0.389 | 0.55 | 0.389 | 0 | -0.217 | 0.303 | 0.058 | 0 | 0.261 | 0.742 | 0.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.628 | 8.006 | 27.751 | 3.234 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -344.223 | 0 | 60 | -60 | 0 | -450 | 30 | -30 | 0 | -530.5 | 220 | -220 | 0 | -545.84 | 330.34 | -339.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 521.083 | -140.332 | -150.698 | -250 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.043 | -0.031 | -250 | 250 | 0.703 | -0.852 | 6.604 | 5.118 | 0.719 | 1.397 | 5.152 | 7.418 | 5.106 | 360.34 | 5.325 | 4.822 | 2.413 | 0 | 3.598 | 2.485 | 7.84 | 190.232 | 4.453 | 5.43 | 8.719 | 7.143 | 2.115 | 2.413 | 5.816 | -232.847 | 140.144 | -0.768 | 100.768 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 3.704 | -139.278 | 70 | 0.235 | -0.235 | 0.852 | -250 | 159.148 | 0.852 | 575 | -320 | 300 | 130 | -105.239 | 30.742 | -38.667 | -80 | -59.93 | -29.923 | 100.591 | -50 | -157.548 | -39.89 | 130 | -59.501 | -37.854 | 19.017 | 58.509 | -29.949 | -259.94 | -0.779 | 2.003 | -3.066 | -99.945 | 0.81 | 23.144 | -1.03 |
Investing Cash Flow
| -344.559 | -171.369 | -129.744 | 179.344 | -32.759 | -0.653 | -272.949 | 119.673 | -11.644 | 23.098 | -128.27 | 76.731 | 115.836 | -111.219 | -28.801 | -44.329 | -100.917 | -59.772 | -49.146 | 66.05 | -48.45 | 20.305 | -68.216 | 124.659 | -70.461 | -50.359 | -24.192 | 48.285 | -30.348 | -12.446 | -3.157 | -120.427 | -152.13 | -115.848 | -5.662 | -4.773 | -1.03 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||
Debt Repayment
| -11.607 | -20.52 | -20.5 | -56 | -5.98 | 0 | -10.5 | -10 | 15 | -14 | -3.8 | 0 | 0 | -8 | -16.2 | 4.948 | -59.948 | 0 | -20 | 0 | 2.646 | -20 | -13.5 | 0 | 85.84 | 0 | 0 | 30 | 30 | 20.1 | -30 | 30 | -34.785 | -135.852 | -38 | -86.298 | -138.705 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -301.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.366 | -1.519 | -0.845 | -297.366 | -1.092 | -1.638 | -1.728 | -152.288 | -0.64 | -1.363 | -1.568 | -111.164 | -2.314 | -0.796 | -108.909 | -1.007 | -1.422 | -2.426 | -2.059 | -203.528 | -1.964 | -2.263 | -3.542 | -122.469 | -1.011 | -3.892 | -0.889 | -61.52 | -0.218 | -2.06 | -0.12 | -34.899 | -0.022 | -1.841 | -1.925 | -2.482 | -4.088 |
Other Financing Activities
| -4.11 | -25.811 | 0 | -1.63 | 0 | -41.3 | 301.312 | 0 | 0 | 0 | 0 | 110 | 0 | -0 | 0 | 0 | 0 | -12.646 | 0 | 82 | 0 | 0 | 2.28 | 27.66 | -0 | 0.031 | 19.719 | -0.031 | 0 | -5.113 | -2 | 0.013 | 0 | 715.047 | 0 | -0 | 0 |
Financing Cash Flow
| -16.084 | -47.85 | -21.345 | -354.996 | -7.072 | -42.938 | 289.084 | -163.998 | 14.36 | -15.363 | -5.368 | -1.164 | -2.314 | -8.796 | -125.109 | 3.942 | -61.37 | -15.072 | -22.059 | -121.528 | 0.682 | -22.263 | -17.042 | -94.809 | 84.829 | -3.861 | 18.861 | -31.551 | 29.782 | 12.927 | -32.12 | -4.886 | -34.806 | 577.354 | -39.925 | -88.78 | -142.793 |
Other Information: | |||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | -6.604 | -4.265 | -153.81 | 0 | 0 | -90.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -308.651 | 66.946 | -151.869 | 66.899 | 217.881 | 176.587 | 3.193 | 29.539 | -78.464 | 83.785 | -76.588 | -14.569 | 49.98 | -93.814 | 24.581 | 48.055 | 34.782 | -56.024 | 62.909 | 52.938 | 34.77 | -17.784 | -75.401 | 39.697 | 56.714 | -103.578 | 108.274 | 6.385 | 0.593 | 75.319 | -33.718 | -177.618 | -209.558 | 511.311 | -110.588 | 39.44 | 11.584 |
Cash At End Of Period
| 211.755 | 520.405 | 453.459 | 749.62 | 682.721 | 514.603 | 338.016 | 334.823 | 305.284 | 383.748 | 299.963 | 376.551 | 391.12 | 341.14 | 434.954 | 410.373 | 362.318 | 327.537 | 383.561 | 320.652 | 267.713 | 232.944 | 250.727 | 326.128 | 286.432 | 229.718 | 333.296 | 225.022 | 218.637 | 218.045 | 142.725 | 176.443 | 354.062 | 563.62 | 52.309 | 162.897 | 123.457 |