
Jiayou International Logistics Co.,Ltd
SSE:603871.SS
14.55 (CNY) • At close April 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,023.166 | 1,317.382 | 1,705.869 | 1,781.421 | 2,243.603 | 1,229.779 | 1,173.821 | 949.427 | 1,123.64 | 782.56 | 599.538 | 1,168.655 | 267.14 | 1,002.909 | 723.495 | 1,752.413 | 504.413 | 615.929 | 403.469 | 1,257.228 | 553.071 | 1,019.133 | 542.538 | 574.389 | 598.628 | 881.609 | 771.961 | 414.458 | 156.607 | 238.835 | -226.523 | 226.523 | 118.284 | 195.112 | 195.112 |
Short Term Investments
| 420.807 | 0 | 0.557 | 0 | -54.591 | -56.187 | 10 | -59.865 | -57.544 | 15.911 | 353 | -78.926 | 228.154 | -65.248 | 771.85 | -68.541 | 1,169.2 | 290 | 584.998 | 28.2 | 685.603 | 241.558 | 0 | 521.495 | 0 | 292.5 | 0 | 0 | 0 | 0 | 453.046 | -0.799 | 390.223 | -0.171 | 0 |
Cash and Short Term Investments
| 1,443.973 | 1,317.382 | 1,706.426 | 1,781.421 | 2,243.603 | 1,229.779 | 1,183.821 | 949.427 | 1,123.64 | 782.56 | 952.538 | 1,168.655 | 495.294 | 1,002.909 | 1,495.345 | 1,752.413 | 1,673.613 | 905.929 | 988.467 | 1,285.428 | 1,238.674 | 1,260.691 | 542.538 | 574.389 | 598.628 | 881.609 | 771.961 | 414.458 | 156.607 | 238.835 | 226.523 | 226.523 | 118.284 | 195.112 | 195.112 |
Net Receivables
| 851.745 | 566.882 | 465.87 | 426.486 | 374.501 | 363.785 | 447.48 | 412.636 | 751.423 | 443.746 | 340.346 | 326.287 | 314.756 | 323.743 | 223.255 | 180.227 | 227.483 | 220.22 | 187.295 | 236.278 | 294.044 | 215.202 | 173.872 | 146.278 | 170.453 | 131.182 | 121.085 | 76.457 | 101.392 | 106.079 | 0 | 77.184 | 71.471 | 60.839 | 60.839 |
Inventory
| 1,509.911 | 1,090.124 | 1,181.535 | 889.34 | 437.691 | 888.506 | 946.595 | 792.66 | 141.074 | 219.791 | 166.894 | 191.108 | 215.497 | 189.709 | 201.374 | 58.94 | 100.377 | 120.2 | 34.344 | 96.827 | 119.218 | 61.08 | 115.51 | 141.646 | 235.646 | 246.96 | 141.651 | 71.373 | 79.62 | 299.921 | 0 | 45.362 | 5.354 | 6.988 | 6.988 |
Other Current Assets
| 581.945 | 678.113 | 475.85 | 371.199 | 456.536 | 56.409 | 389.102 | 999.776 | 917.437 | 1,198.8 | 957.926 | 734.484 | 890.843 | 502.821 | 233.094 | 33.143 | 196.218 | 164.328 | 234.924 | 156.407 | 280.504 | 277.143 | 978.437 | 464.466 | 792.69 | 382.176 | 669.055 | 80.188 | 292.173 | 71.391 | 0 | 148.888 | 149.977 | 63.968 | 63.968 |
Total Current Assets
| 4,387.573 | 3,652.5 | 3,829.68 | 3,535.676 | 3,512.331 | 2,910.267 | 3,026.582 | 2,741.863 | 2,962.459 | 2,644.897 | 2,417.704 | 2,421.855 | 1,916.39 | 2,019.183 | 2,188.869 | 2,171.537 | 2,197.691 | 1,410.677 | 1,483.731 | 1,774.94 | 1,932.439 | 1,814.115 | 1,810.357 | 1,701.996 | 1,797.417 | 1,641.927 | 1,703.753 | 654.504 | 629.791 | 716.227 | 226.523 | 497.956 | 345.087 | 326.907 | 326.907 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 954.553 | 883.166 | 721.317 | 730.077 | 712.755 | 720.522 | 722.842 | 729.981 | 693.225 | 701.05 | 745.598 | 727.087 | 663.479 | 657.604 | 625.008 | 621.599 | 638.316 | 448.438 | 433.384 | 380.255 | 403.827 | 387.644 | 300.326 | 300.808 | 220.387 | 217.137 | 132.851 | 135.531 | 138.222 | 141.167 | 0 | 149.004 | 149.817 | 149.673 | 149.673 |
Goodwill
| 270.751 | 270.751 | 208.37 | 208.37 | 208.37 | 208.37 | 208.37 | 208.37 | 208.37 | 208.37 | 208.37 | 208.37 | 208.37 | 208.37 | 208.37 | 208.37 | 208.37 | 208.37 | 208.37 | 60.885 | 60.885 | 60.885 | 60.885 | 60.885 | 58.727 | 0.076 | 0.076 | 0.076 | 0.076 | 0.076 | 0 | 0.076 | 0.076 | 0.076 | 0.076 |
Intangible Assets
| 1,694.116 | 1,735.523 | 1,723.773 | 1,737.732 | 1,778.03 | 1,677.974 | 1,689.278 | 1,583.29 | 1,530.301 | 1,317.884 | 1,154.909 | 1,078.801 | 142.082 | 142.958 | 143.835 | 144.711 | 145.588 | 146.534 | 147.153 | 79.823 | 64.513 | 64.91 | 65.357 | 65.703 | 56.084 | 56.433 | 56.782 | 57.132 | 57.325 | 57.554 | 0 | 58.227 | 58.565 | 58.903 | 58.903 |
Goodwill and Intangible Assets
| 1,964.867 | 2,006.273 | 1,932.143 | 1,946.103 | 1,986.4 | 1,886.344 | 1,897.648 | 1,791.66 | 1,738.671 | 1,526.254 | 1,363.279 | 1,287.171 | 350.452 | 351.329 | 352.205 | 353.081 | 353.958 | 354.904 | 355.524 | 140.708 | 125.398 | 125.795 | 126.243 | 126.588 | 114.811 | 56.508 | 56.858 | 57.208 | 57.401 | 57.63 | 0 | 58.303 | 58.641 | 58.979 | 58.979 |
Long Term Investments
| 266.275 | 710.299 | 85.243 | 86.598 | 70.502 | 72.098 | 5.911 | 75.776 | 73.455 | 0 | -337.089 | 94.837 | -212.243 | 81.159 | -755.939 | 84.452 | -1,154.039 | -274.839 | -570.077 | -13.279 | -670.603 | -233.358 | 0.569 | 0.555 | 0.622 | 0.715 | 0.662 | 0.618 | 0.796 | 0.704 | 0 | 10.099 | 9.325 | 9.442 | 9.27 |
Tax Assets
| 18.986 | 18.293 | 30.629 | 11.268 | 17.216 | 29.811 | 30.95 | 13.807 | 18.182 | 20.23 | 9.336 | 9.533 | 19.135 | 15.394 | 17.001 | 3.433 | 1.769 | 1.721 | 1.845 | 0.753 | 0.641 | 0.694 | 0.566 | 0.556 | 0.4 | 0.377 | 0.354 | 0.383 | 0.296 | 0.268 | 0 | 0.248 | 0.383 | 0.64 | 0 |
Other Non-Current Assets
| 646.658 | 184.409 | 256.971 | 157.736 | 72.376 | 72.332 | 71.812 | 3.237 | 21.08 | 100.791 | 444.129 | 15.665 | 1,046.674 | 451.171 | 1,128.742 | 167.536 | 1,240.286 | 416.367 | 715.799 | 113.602 | 687.162 | 243.22 | 9.37 | 9.945 | 45.083 | 46.06 | 46.06 | 46.06 | 9.219 | 1.72 | -226.523 | 1.664 | 1.485 | 1.485 | 2.297 |
Total Non-Current Assets
| 3,851.338 | 3,802.44 | 3,026.304 | 2,931.782 | 2,859.249 | 2,781.107 | 2,729.163 | 2,614.461 | 2,544.613 | 2,348.325 | 2,225.253 | 2,134.293 | 1,867.497 | 1,556.657 | 1,367.016 | 1,230.101 | 1,080.289 | 946.591 | 936.474 | 622.039 | 546.425 | 523.995 | 437.074 | 438.452 | 381.304 | 320.797 | 236.784 | 239.799 | 205.934 | 201.488 | -226.523 | 219.318 | 219.651 | 220.219 | 220.219 |
Total Assets
| 8,238.912 | 7,454.941 | 6,855.984 | 6,467.458 | 6,371.58 | 5,691.374 | 5,755.745 | 5,356.324 | 5,507.071 | 4,993.222 | 4,642.957 | 4,556.148 | 3,783.887 | 3,575.84 | 3,555.886 | 3,401.637 | 3,277.981 | 2,357.268 | 2,420.205 | 2,396.979 | 2,478.864 | 2,338.11 | 2,247.431 | 2,140.447 | 2,178.721 | 1,962.724 | 1,940.537 | 894.303 | 835.725 | 917.715 | 0 | 717.274 | 564.738 | 547.126 | 547.126 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 942.869 | 659.921 | 660.05 | 712.013 | 995.703 | 656.755 | 735.52 | 615.033 | 880.843 | 549.74 | 471.162 | 515.448 | 345.339 | 231.105 | 255.435 | 212.325 | 188.418 | 166.091 | 113.981 | 154.087 | 206.115 | 184.717 | 199.758 | 209.555 | 183.193 | 217.6 | 183.535 | 79.184 | 65.9 | 229.927 | 0 | 80.561 | 69.657 | 88.42 | 88.42 |
Short Term Debt
| 138.054 | 119.33 | 126.317 | 53.829 | 30 | 30 | 0 | 0 | 0 | 0 | 3.715 | 0 | 0.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 217.664 | 189.851 | 149.637 | 148.905 | 129.471 | 120.672 | 93.053 | 88.242 | 117.489 | 81.302 | 57.079 | 54.225 | 53.226 | 46.55 | 32.512 | 20.712 | 28.065 | 25.036 | 31.525 | 28.628 | 22.019 | 39.599 | 36.448 | 35.196 | 22.877 | 21.843 | 16.063 | 11.814 | 12.717 | 19.111 | 0 | 5.668 | 20.211 | 12.801 | 0 |
Deferred Revenue
| 0 | 369.559 | 399.904 | 358.505 | 592.601 | 505.228 | 404.571 | 302.238 | 387.112 | 386.253 | 398.151 | 384.584 | 457.151 | 476.108 | 292.173 | 283.729 | 224.487 | 179.373 | 227.916 | 53.474 | 75.684 | 181.606 | 156.961 | 177.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,111.018 | 456.825 | 147.615 | 152.216 | 148.328 | 111.828 | 142.178 | 93.746 | 69.022 | 153.596 | 88.451 | 77.117 | -17.491 | 219.512 | 96.764 | 130.547 | 76.075 | 68.584 | 47.67 | 215.938 | 304.309 | 170.683 | 343.699 | 298.025 | 437.303 | 272.294 | 332.583 | 225.124 | 213.297 | 181.835 | 0 | 258.215 | 141.256 | 72.119 | 84.92 |
Total Current Liabilities
| 2,409.605 | 1,795.486 | 1,483.523 | 1,425.468 | 1,650.729 | 1,213.308 | 1,375.322 | 1,099.259 | 1,454.467 | 1,170.891 | 906.362 | 936.181 | 838.674 | 739.654 | 571.297 | 516.168 | 477.383 | 403.879 | 421.091 | 452.126 | 608.128 | 576.605 | 579.906 | 542.776 | 643.372 | 511.737 | 532.182 | 316.123 | 291.913 | 430.874 | 0 | 344.444 | 231.125 | 173.34 | 173.34 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 1.196 | 99.407 | 0.75 | 0.92 | 1.662 | 1.68 | 1.481 | 2.442 | 0 | 646.893 | 677.461 | 667.589 | 658.71 | 649.195 | 639.699 | 628.884 | 617.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 15.495 | 16.038 | 16.832 | 17.126 | 14.497 | 14.792 | 15.112 | 15.302 | 15.869 | 16.059 | 15.625 | 15.81 | 16 | 15.1 | 12.245 | 12.435 | 10.925 | 11.115 | 11.455 | 5.495 | 3.035 | 3.075 | 3.14 | 3.155 | 3.22 | 3.235 | 3.3 | 3.315 | 3.38 | 3.395 | 0 | 2.475 | 2.59 | 2.555 | 0 |
Deferred Tax Liabilities Non-Current
| 22.432 | 22.247 | 11.95 | 12.09 | 13.944 | 14.075 | 12.774 | 12.859 | 12.258 | 12.235 | 10.925 | 9.586 | 8.583 | 7.318 | 11.679 | 10.1 | 9.068 | 8.534 | 4.573 | 4.024 | 2.126 | 2.185 | 2.245 | 2.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 26.319 | 6.728 | 18.681 | 14.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.81 | 0 | 0 | 0 | 1.295 | 0 | 0 | 0 | 0 | 0 | 14.15 | 14.15 | 17.305 | 0 | 0 | 0 | 0 | 0 | 1.38 | 0 | 3.855 | 1.38 | 3.935 | 0 |
Total Non-Current Liabilities
| 65.442 | 144.42 | 48.213 | 27.683 | 30.104 | 30.547 | 29.366 | 30.602 | 28.127 | 675.188 | 704.01 | 692.986 | 683.293 | 671.614 | 663.622 | 650.124 | 637.052 | 19.649 | 16.028 | 9.519 | 5.161 | 19.41 | 19.535 | 19.676 | 3.22 | 3.235 | 3.3 | 3.315 | 3.38 | 4.775 | 0 | 3.855 | 3.97 | 3.935 | 0 |
Total Liabilities
| 2,475.047 | 1,939.906 | 1,531.736 | 1,453.15 | 1,680.832 | 1,243.856 | 1,404.688 | 1,129.861 | 1,482.594 | 1,846.079 | 1,610.372 | 1,629.167 | 1,521.967 | 1,411.268 | 1,234.919 | 1,166.292 | 1,114.435 | 423.529 | 437.119 | 461.645 | 613.288 | 596.015 | 599.441 | 562.452 | 646.592 | 514.972 | 535.482 | 319.438 | 295.293 | 435.649 | 0 | 348.299 | 235.095 | 177.275 | 173.34 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 977.149 | 977.149 | 698.84 | 698.84 | 698.84 | 698.84 | 500.049 | 500.049 | 500.049 | 447.067 | 316.961 | 316.961 | 285.385 | 285.383 | 219.523 | 219.52 | 219.52 | 219.52 | 156.8 | 156.8 | 156.8 | 156.8 | 112 | 112 | 112 | 112 | 80 | 60 | 60 | 60 | 0 | 60 | 60 | 60 | 60 |
Retained Earnings
| 3,103.933 | 2,774.639 | 2,670.326 | 2,363.216 | 2,106.951 | 1,855.928 | 1,802.917 | 1,600.675 | 1,418.119 | 1,244.152 | 1,217.713 | 1,109.601 | 1,061.798 | 970.459 | 1,117.173 | 1,033.098 | 967.122 | 838.665 | 890.015 | 841.387 | 790.726 | 690.568 | 637.12 | 567.066 | 532.379 | 447.964 | 405.225 | 348.31 | 328.776 | 270.354 | 0 | 157.011 | 127.437 | 167.546 | 171.71 |
Accumulated Other Comprehensive Income/Loss
| 0 | 356.957 | 1,948.329 | 324.842 | 1,930.876 | 334.857 | 2,030.146 | 294.199 | 2,054.994 | 239.79 | 1,427.901 | 200.23 | 844.276 | 153.838 | 913.668 | 95.093 | 101.406 | 0.436 | 0.067 | 0.005 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 367.466 | -0 | 368.094 | -0 | -0 |
Other Total Stockholders Equity
| 1,532.785 | 1,239.856 | 1,683.547 | 1,488.807 | 1,815.058 | 1,823.663 | -50.825 | 1,762.591 | -18.754 | 1,386.31 | 0 | 1,430.232 | 0 | 684.431 | 0 | 912.051 | 0 | 805.707 | 0 | 867.996 | 853.158 | 853.158 | 897.958 | 897.958 | 886.679 | 886.679 | 918.679 | 165.377 | 150.455 | 150.455 | 1.509 | 150.455 | -227.546 | 140.548 | 136.384 |
Total Shareholders Equity
| 5,613.867 | 5,348.601 | 5,201.678 | 4,875.705 | 4,620.85 | 4,378.432 | 4,282.287 | 4,157.514 | 3,954.408 | 3,077.53 | 2,962.575 | 2,856.794 | 2,191.458 | 2,094.111 | 2,250.364 | 2,164.67 | 2,093.319 | 1,863.893 | 1,914.874 | 1,866.184 | 1,800.684 | 1,700.525 | 1,647.078 | 1,577.023 | 1,531.058 | 1,446.642 | 1,403.904 | 573.687 | 539.232 | 480.809 | 368.975 | 367.466 | 327.985 | 368.094 | 368.094 |
Total Equity
| 5,763.864 | 5,498.996 | 5,324.248 | 4,997.181 | 4,690.748 | 4,447.518 | 4,351.057 | 4,226.463 | 4,024.477 | 3,147.143 | 3,032.585 | 2,926.982 | 2,261.921 | 2,164.572 | 2,320.967 | 2,235.345 | 2,163.545 | 1,933.74 | 1,983.086 | 1,935.334 | 1,865.576 | 1,742.095 | 1,647.991 | 1,577.995 | 1,532.129 | 1,447.752 | 1,405.055 | 574.865 | 540.432 | 482.066 | 368.975 | 368.975 | 329.643 | 369.851 | 369.851 |
Total Liabilities & Shareholders Equity
| 8,238.912 | 7,454.941 | 6,855.984 | 6,467.458 | 6,371.58 | 5,691.374 | 5,755.745 | 5,356.324 | 5,507.071 | 4,993.222 | 4,642.957 | 4,556.148 | 3,783.887 | 3,575.84 | 3,555.886 | 3,401.637 | 3,277.981 | 2,357.268 | 2,420.205 | 2,396.979 | 2,478.864 | 2,338.11 | 2,247.431 | 2,140.447 | 2,178.721 | 1,962.724 | 1,940.537 | 894.303 | 835.725 | 917.715 | 368.975 | 717.274 | 564.738 | 547.126 | 543.191 |