
Zhejiang Xinhua Chemical Co.,Ltd
SSE:603867.SS
23.98 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 764.698 | 776.631 | 706.194 | 734.859 | 739.931 | 693.242 | 645.832 | 595.466 | 662.063 | 663.994 | 623.313 | 682.207 | 713.847 | 677.096 | 548.665 | 655.336 | 673.727 | 636.715 | 614.636 | 717.211 | 352.579 | 395.677 | 376.578 | 402.443 | 543.29 | 572.481 | 524.745 | 593.228 | 541.763 | 541.95 | 541.95 | 471.403 | 471.403 | 415.981 | 415.981 | 379.649 | 379.649 |
Cost of Revenue
| 597.004 | 619.832 | 572.819 | 586.843 | 578.069 | 557.801 | 476.317 | 460.481 | 498.108 | 511.771 | 489.59 | 520.904 | 528.608 | 509.631 | 475.592 | 551.554 | 549.196 | 488.609 | 510.104 | 541.442 | 285.807 | 294.869 | 290.901 | 310.373 | 417.462 | 457.525 | 398.018 | 406.296 | 495.197 | 442.776 | 442.776 | 389.514 | 389.514 | 340.591 | 340.591 | 302.156 | 302.156 |
Gross Profit
| 167.694 | 156.799 | 133.374 | 148.016 | 161.862 | 135.441 | 169.516 | 134.986 | 163.955 | 152.223 | 133.723 | 161.304 | 185.239 | 167.465 | 73.073 | 103.782 | 124.531 | 148.106 | 104.533 | 175.768 | 66.772 | 100.808 | 85.677 | 92.07 | 125.828 | 114.955 | 126.727 | 186.931 | 46.566 | 99.174 | 99.174 | 81.889 | 81.889 | 75.39 | 75.39 | 77.493 | 77.493 |
Gross Profit Ratio
| 0.219 | 0.202 | 0.189 | 0.201 | 0.219 | 0.195 | 0.262 | 0.227 | 0.248 | 0.229 | 0.215 | 0.236 | 0.259 | 0.247 | 0.133 | 0.158 | 0.185 | 0.233 | 0.17 | 0.245 | 0.189 | 0.255 | 0.228 | 0.229 | 0.232 | 0.201 | 0.242 | 0.315 | 0.086 | 0.183 | 0.183 | 0.174 | 0.174 | 0.181 | 0.181 | 0.204 | 0.204 |
Reseach & Development Expenses
| 26.668 | 29.155 | 27.794 | 19.884 | 25.553 | 25.308 | 24.037 | 24.923 | 16.701 | 16.684 | 19.795 | 29.642 | 21.694 | 17.343 | 18.853 | 22.873 | 21.922 | 34.054 | 20.475 | 19.911 | 10.462 | 14.397 | 15.695 | 13.742 | 14.526 | 12.1 | 19.709 | 31.003 | 0 | 20.127 | 20.127 | 9.154 | 9.154 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 38.595 | -52.906 | 78.838 | -6.256 | 33.246 | -57.322 | 86.133 | -6.167 | 33.312 | -44.759 | 74.975 | -6.416 | 30.072 | -34.077 | 63.747 | -4.609 | 26.606 | -43.562 | 32.662 | 5.829 | 27.736 | -16.487 | 34.407 | 21.106 | 26.088 | -114.786 | 34.621 | 45.197 | 0 | 20.306 | 20.306 | 16.679 | 16.679 | 37.054 | 37.054 | 29.947 | 29.947 |
Selling & Marketing Expenses
| 5.125 | -1.185 | 9.086 | 5.563 | 5.706 | 6.003 | 3.485 | 6.504 | 3.945 | 5.247 | 5.094 | 3.763 | 3.773 | 6.633 | 3.375 | 3.784 | 3.787 | 4.135 | 2.775 | -6.215 | 12.025 | 18.156 | 18.291 | 16.442 | 18.397 | 20.247 | 14.921 | 42.397 | 0 | 20.401 | 20.401 | 17.152 | 17.152 | 15.553 | 15.553 | 18.56 | 18.56 |
SG&A
| 43.721 | -54.091 | 87.924 | 37.803 | 44.009 | -51.319 | 89.618 | 0.337 | 37.257 | -39.512 | 80.068 | -2.653 | 33.845 | -27.445 | 67.122 | -0.825 | 30.393 | -39.427 | 35.438 | -0.386 | 39.761 | 1.669 | 52.698 | 37.548 | 44.485 | -94.539 | 49.542 | 91.944 | 0 | 41.164 | 41.164 | 34.428 | 34.428 | 52.607 | 52.607 | 48.507 | 48.507 |
Other Expenses
| 1.036 | 105.054 | -36.308 | -2.82 | 0.116 | -2.315 | -0.37 | -0.475 | 3.001 | 75.546 | -37.406 | 33.571 | 0.475 | -4.383 | -1.884 | -0.01 | -0.366 | -1.627 | 0.016 | 0.223 | -0.882 | -0.745 | 0.032 | -5.788 | -0.169 | 15.213 | -0.457 | -536.063 | -495.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 71.425 | 80.119 | 79.41 | 60.507 | 69.562 | 57.571 | 71.483 | 66.14 | 56.959 | 52.718 | 62.458 | 60.561 | 56.014 | 62.99 | 51.677 | 57.921 | 49.551 | 82.832 | 56.436 | 47.808 | 49.034 | 82.137 | 66.281 | 50.105 | 59.29 | 49.971 | 71.682 | -536.063 | -495.197 | 61.273 | 61.273 | 41.245 | 41.245 | 52.126 | 52.126 | 49.855 | 49.855 |
Operating Income
| 96.269 | 76.68 | 53.964 | 87.509 | 92.3 | 70.649 | 94.544 | 77.038 | 98.62 | 94.546 | 82.998 | 111.022 | 125.025 | 106.377 | 20.681 | 48.24 | 73.448 | 62.558 | 44.445 | 124.464 | 22.791 | 16.465 | 20.629 | 48.146 | 57.131 | 64.24 | 52.47 | 57.164 | 46.566 | 29.722 | 29.722 | 41.125 | 41.125 | 20.899 | 20.899 | 26.527 | 26.527 |
Operating Income Ratio
| 0.126 | 0.099 | 0.076 | 0.119 | 0.125 | 0.102 | 0.146 | 0.129 | 0.149 | 0.142 | 0.133 | 0.163 | 0.175 | 0.157 | 0.038 | 0.074 | 0.109 | 0.098 | 0.072 | 0.174 | 0.065 | 0.042 | 0.055 | 0.12 | 0.105 | 0.112 | 0.1 | 0.096 | 0.086 | 0.055 | 0.055 | 0.087 | 0.087 | 0.05 | 0.05 | 0.07 | 0.07 |
Total Other Income Expenses Net
| 0.252 | -5.619 | -1.866 | 0.582 | 0.116 | -2.315 | -0.37 | -0.475 | 0.027 | -3.063 | -3.017 | 9.37 | 0.074 | -4.383 | -1.884 | -0.01 | -0.366 | -1.627 | 0.016 | 0.23 | -0.882 | -0.745 | 0.032 | 0.867 | -0.169 | -1.12 | -0.457 | 0.003 | -1.015 | -0.666 | -0.666 | 0.237 | 0.237 | 6.278 | 6.278 | 5.816 | 5.816 |
Income Before Tax
| 96.521 | 71.061 | 52.098 | 95.038 | 102.026 | 68.334 | 94.174 | 76.563 | 98.651 | 91.482 | 79.981 | 120.392 | 125.099 | 101.994 | 18.797 | 48.23 | 73.083 | 60.931 | 44.462 | 124.687 | 21.909 | 15.72 | 20.661 | 49.012 | 56.961 | 63.121 | 52.013 | 57.168 | 45.551 | 33.456 | 33.456 | 35.902 | 35.902 | 23.25 | 23.25 | 27.651 | 27.651 |
Income Before Tax Ratio
| 0.126 | 0.091 | 0.074 | 0.129 | 0.138 | 0.099 | 0.146 | 0.129 | 0.149 | 0.138 | 0.128 | 0.176 | 0.175 | 0.151 | 0.034 | 0.074 | 0.108 | 0.096 | 0.072 | 0.174 | 0.062 | 0.04 | 0.055 | 0.122 | 0.105 | 0.11 | 0.099 | 0.096 | 0.084 | 0.062 | 0.062 | 0.076 | 0.076 | 0.056 | 0.056 | 0.073 | 0.073 |
Income Tax Expense
| 12.492 | 9.77 | 7.885 | 13.221 | 13.415 | 11.494 | 16.255 | 7.3 | 13.898 | 1.923 | 11.747 | 16.011 | 17.664 | 13.38 | 1.994 | 4.645 | 11.832 | 5.684 | 5.452 | 15.756 | 2.4 | 1.769 | 0.163 | 4.688 | 9.509 | 8.439 | 7.515 | 485.32 | -488.317 | 3.993 | 3.993 | 6.552 | 6.552 | 4.265 | 4.265 | 4.113 | 4.113 |
Net Income
| 71.57 | 46.699 | 33.041 | 71.055 | 76.12 | 48.302 | 66.381 | 59.602 | 78.334 | 81.098 | 55.903 | 91.783 | 100.443 | 86.932 | 12.669 | 40.512 | 56.704 | 49.372 | 32.2 | 103.576 | 20.4 | 16.158 | 23.635 | 43.08 | 40.622 | 47.736 | 36.936 | 51.193 | 38.671 | 30.303 | 30.303 | 29.106 | 29.106 | 19.347 | 19.347 | 22.812 | 22.812 |
Net Income Ratio
| 0.094 | 0.06 | 0.047 | 0.097 | 0.103 | 0.07 | 0.103 | 0.1 | 0.118 | 0.122 | 0.09 | 0.135 | 0.141 | 0.128 | 0.023 | 0.062 | 0.084 | 0.078 | 0.052 | 0.144 | 0.058 | 0.041 | 0.063 | 0.107 | 0.075 | 0.083 | 0.07 | 0.086 | 0.071 | 0.056 | 0.056 | 0.062 | 0.062 | 0.047 | 0.047 | 0.06 | 0.06 |
EPS
| 0.38 | 0 | 0.18 | 0.39 | 0.42 | 0.26 | 0.36 | 0.32 | 0.42 | 0.44 | 0.4 | 0.65 | 0.55 | 0.47 | 0.092 | 0.29 | 0.32 | 0.35 | 0.18 | 0.76 | 0.12 | 0.082 | 0.092 | 0.41 | 0.3 | 0.45 | 0.27 | 0.49 | 0.28 | 0.22 | 0.22 | 0.21 | 0.21 | 0.18 | 0.18 | 0.22 | 0.22 |
EPS Diluted
| 0.35 | 0 | 0.14 | 0.37 | 0.4 | 0.26 | 0.35 | 0.31 | 0.41 | 0.44 | 0.4 | 0.65 | 0.55 | 0.47 | 0.092 | 0.29 | 0.31 | 0.35 | 0.18 | 0.76 | 0.12 | 0.082 | 0.092 | 0.41 | 0.3 | 0.45 | 0.27 | 0.49 | 0.28 | 0.22 | 0.22 | 0.21 | 0.21 | 0.18 | 0.18 | 0.22 | 0.22 |
EBITDA
| 101.914 | 78.287 | 57.896 | 127.091 | 134.513 | 98.928 | 127.599 | 105.984 | 131.225 | 121.269 | 107.712 | 144.675 | 149.715 | 131.924 | 48.634 | 65.049 | 89.896 | 85.953 | 67.896 | 146.801 | 43.356 | 39.587 | 35.911 | -430.376 | 76.956 | 67.003 | 56.209 | -430.877 | 541.763 | 45.654 | 45.654 | 56.432 | 56.432 | 48.284 | 48.284 | 29.378 | 29.378 |
EBITDA Ratio
| 0.133 | 0.101 | 0.082 | 0.173 | 0.182 | 0.143 | 0.198 | 0.178 | 0.198 | 0.183 | 0.173 | 0.212 | 0.21 | 0.195 | 0.089 | 0.099 | 0.133 | 0.135 | 0.11 | 0.205 | 0.123 | 0.1 | 0.095 | -1.069 | 0.142 | 0.117 | 0.107 | -0.726 | 1 | 0.084 | 0.084 | 0.12 | 0.12 | 0.116 | 0.116 | 0.077 | 0.077 |