Toly Bread Co.,Ltd.

SSE:603866.SS

5.5 (CNY) • At close June 6, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 386.674192.754247.329205.801371.069174.116248.879310.64452.844279.096343.795253.795625.76338.577374.878578.418979.143714.6861,012.47964.4731,170.9691,077.6391,887.318878.2281,398.1371,424.2421,339.2161,196.3641,465.2381,359.733508.389468.762289.672453.267566.391516.367719.557740.994182.14144.816-111.139111.139
Short Term Investments 50.39750.162030.033030.246-84.876-74.716222.803301.177253.007206.344387.361551.114435.893366.132731.28971.691461.869170.343191.236277.12200000000005.14780000000222.2770
Cash and Short Term Investments 437.071242.916247.329235.834371.069204.362248.879310.64675.647580.273596.802460.141,013.122889.691810.771944.551,710.4231,686.3771,474.3391,134.8151,362.2051,354.7611,887.318878.2281,398.1371,424.2421,339.2161,196.3641,465.2381,359.733508.389468.762294.819453.267566.391516.367719.557740.994182.14144.816111.139111.139
Net Receivables 390.0110506.11439.991426.716477.589564.865481.859492.316501.950535.088515.511512.306559.359468.996452.333491.897530.211475.676538.345492.733520.355465.969425.811429.38475.853360.518321.444332.497351.793298.55271.986280.437290.497236.491224.513232.506250.129212.3640192.206
Inventory 136.504136.086159.275157.47154.384168.8183.916167.84162.697202.393182.171204.345181.657172.575160.224139.217143.828137.894165.767120.265138.276130.852126.647111.092108.891109.773116.10997.82293.50798.043110.28282.79984.05883.46273.54862.68762.58464.55467.9152.484055.485
Other Current Assets 222.881637.814149.526172.95597.963111.738160.286156.733174.086166.226871.776221.622153.441133.914116.121102.656110.171103.054199.862470.197709.972643.54194.284104.24281.81391.64378.14676.66372.30278.22775.08484.112275.528125.47346.50234.09233.79722.28629.0925.654020.077
Total Current Assets 1,186.4671,016.8171,062.2391,006.251,050.132962.2781,157.9451,117.0731,504.7461,450.8421,650.751,421.1951,863.7311,708.4871,646.4751,655.4192,416.7562,419.2232,370.1792,178.4142,748.7982,621.8862,628.6051,559.5322,014.6512,040.2312,009.3231,731.3661,952.4911,868.4991,045.549934.223926.392942.638976.937849.6371,029.7961,060.34529.269435.318111.139378.907
Non-Current Assets:
Property, Plant & Equipment, Net 5,133.7764,997.3534,838.8635,114.8354,512.1164,896.1524,224.8254,069.8844,020.7943,963.7213,886.0413,730.0673,584.7243,493.2463,118.9932,805.9442,561.4252,405.9042,232.6712,068.5151,895.0911,818.4281,618.0341,518.2851,433.4251,416.9831,332.0311,312.2341,298.2021,264.0481,167.6531,113.131,079.8561,067.318933.136892.368866.729842.567804.304731.7950668.819
Goodwill 000000000000000000000000000000000000000000
Intangible Assets 393.66396.348399.095401.843404.444407.223409.543411.952415.082370.008351.989349.24327.449336.281337.496339.647339.814342.021344.24345.967348.173343.922346.041330.761276.295275.985256.431257.963236.495237.415226.321225.228164.293165.323166.42144.215143.41144.251105.609106.2510107.322
Goodwill and Intangible Assets 393.66396.348399.095401.843404.444407.223409.543411.952415.082370.008351.989349.24327.449336.281337.496339.647339.814342.021344.24345.967348.173343.922346.041330.761276.295275.985256.431257.963236.495237.415226.321225.228164.293165.323166.42144.215143.41144.251105.609106.2510107.322
Long Term Investments 43.82943.401166.961218.747363.246471.348452.674300.1121.447-58.882000070.9272.62674.41673.16248.63450.15153.17154.98947.81846.60747.05848.42949.54652.44955.74660.8864.58572.53778.33742.09532.29831.74732.39929.75526.42928.215024.403
Tax Assets 147.722142.597154.846153.195150.665145.118157.653149.432142.67118.232111.91498.80393.54888.53584.83477.19377.61370.17565.37163.69162.18256.3251.35448.87144.44138.72135.76735.24232.19629.19726.08521.2917.76412.8968.9736.976.8766.8036.3386.28707.609
Other Non-Current Assets 348.519478.139544.663163.202646.856165.472522.065448.418695.632778.121404.73434.728415.329390.344538.707456.952394.655374.622378.152305.327318.533290.499366.265326.519206.83390.19599.33476.16570.33466.398160.375164.98172.507135.64190.216159.68103.1361.09747.70354.1061,264.37948.191
Total Non-Current Assets 6,067.5076,057.8386,104.4286,051.8236,077.3266,085.3145,766.765,379.7965,295.6255,171.2014,754.6734,612.8384,421.0514,308.4064,150.9513,752.3633,447.9233,265.8843,069.0682,833.652,677.152,564.1572,429.5122,271.0432,008.0521,870.3131,773.111,734.0541,692.9731,657.9381,645.0191,597.1641,512.7571,423.2711,331.0431,234.981,152.5451,084.473990.384926.6541,264.379856.343
Total Assets 7,253.9747,074.6557,166.6677,058.0737,127.4587,047.5926,924.7066,496.8686,800.3716,622.0426,405.4236,034.0336,284.7826,016.8935,797.4265,407.7825,864.6785,685.1075,439.2475,012.0645,425.9485,186.0435,058.1173,830.5764,022.7033,910.5443,782.4333,465.4213,645.4643,526.4382,690.5682,531.3872,439.1492,365.912,307.982,084.6172,182.342,144.8131,519.6521,361.9721,264.3791,235.249
Liabilities & Equity:
Current Liabilities:
Account Payables 569.057584.71645.759515.616460.369543.896625.988499.713471.443539.482568.64535.175471.597498.632501.332429.241373.392399.204441.707375.478401.026414.234384.492352.928300.908318.387404.79288.11236.891243.623261.773222.163195.01210.554254.181164.308142.775148.083163.622128.7640121.114
Short Term Debt 59.69163.91206.978686.649600.938434.827138.35900100.783445.597348.813300200198.877199.841249.066270.51104.25154.795004040000000090000200507070020
Tax Payables 75.13368.02589.83949.96386.38442.831104.57187.046128.966207.945206.387213.817157.499119.18105.528100.31995.84296.807118.60987.717102.80786.19489.28784.67983.52694.1385.54872.91675.2947489.36758.40953.82148.37856.87542.05447.16138.03943.09831.753032.978
Deferred Revenue 0008.7187.7166.299285.282258.2468.4399.34312.388008.932260.128245.703239.108244.501244.448205.69300189.295176.75000000099.89200081.07070.85179.37560.464055.75
Other Current Liabilities 631.359530.736725.26212.347537.235230.274-103.098177.642193.301191.653155.06790.56184.499187.949174.101145.965-95.295144.947-106.238124.716129.88798.914-83.99897.17894.36175.24549.03449.10156.30239.89846.17342.40348.72236.6643.018-40.84833.344-37.39736.39729.595023.047
Total Current Liabilities 1,335.241,347.381,667.8361,464.5751,314.0591,251.8281,051.102775.444802.1491,039.8631,375.6911,237.1781,113.5951,005.761986.816875.366862.113849.439802.776642.706633.719599.341619.076574.785478.796487.784539.373410.128368.487357.521397.312412.975297.553295.591354.074266.584223.28269.575313.117260.1120197.139
Non-Current Liabilities:
Long Term Debt 690.861583.254441.938489.562596.069696.688881.793901.311804.911548.061152.02156.79764.10567.71872.1140000864.599853.366842.259831.180000000000000000000
Deferred Revenue Non-Current 11.35111.53811.41411.59311.78311.96311.50711.6467.0667.2057.3557.4947.6447.7820.9780.9780.9890.989111.0111.011111.0111.0111.02213.12913.1413.1413.15113.15113.16213.1627.1597.1597.1596.0570000
Deferred Tax Liabilities Non-Current 000.0230.03118.516012.73213.32215.7480.7520.6810.5470.8410.5662.9871.5593.6111.8920.2820.2820.2820.2820.3230.3230.3230.3230000000000000000
Other Non-Current Liabilities 00011.593011.963011.64600000000000000000000000000000000250.0160
Total Non-Current Liabilities 702.213594.791453.375489.593607.853696.688906.033926.279827.725556.018160.05764.83872.58976.06676.0792.5374.62.881.282865.881854.659843.552832.5031.3231.3341.3341.02213.12913.1413.1413.15113.15113.16213.1627.1597.1597.1596.05700250.0160
Total Liabilities 2,037.4531,942.1712,121.2121,954.1691,921.9121,948.5161,957.1351,701.7231,629.8741,595.8811,535.7491,302.0161,186.1851,081.8271,062.895877.903866.713852.319804.0581,508.5881,488.3781,442.8931,451.579576.108480.129489.118540.395423.256381.627370.661410.463426.125310.715308.753361.233273.743230.44275.632313.117260.112250.016197.139
Equity:
Preferred Stock 000000000000000000000000000000000000000000
Common Stock 1,599.7191,599.7191,599.7191,599.7191,599.7191,599.7191,599.7191,599.7191,333.0991,333.0991,333.0991,333.099952.214952.214952.214952.214680.153680.153680.153658.878658.877658.876658.876658.876470.626470.626470.626470.626470.626470.626450.126450.126450.126450.126450.126450.126450.126450.126405.113405.1130405.113
Retained Earnings 1,660.7831,576.7461,521.5421,568.3981,681.6331,566.4031,505.3651,337.7441,985.0441,846.3011,766.7861,634.5982,006.1571,848.2171,720.6281,521.5671,995.2461,832.4571,636.4461,368.0951,802.4951,608.0851,484.3091,284.9061,573.0121,451.8651,342.1511,142.2771,363.951,255.891,157.292982.4491,005.621934.343866.934731.061872.087789.368717.614612.9390549.19
Accumulated Other Comprehensive Income/Loss 001,924.194531.7761,924.194586.2211,917.486532.3661,907.354521.4451,824.789439.0032,195.227428.4332,116.689349.8962,377.567-0-0152.658152.665152.667152.667-000-0-00000000000001,038.110
Other Total Stockholders Equity 1,956.0191,956.01901,924.19401,334.771-551,857.682-551,325.317-551,764.933-551,706.202-552,056.0982,322.5672,320.178-55984.306-55984.2441,463.3531,310.6851,498.9361,227.4951,429.2611,631.0281,429.2611,631.028672.687672.687672.687672.687629.687527.618527.618527.6187.49283.807-23.74783.807
Total Shareholders Equity 5,216.5215,132.4845,045.4555,092.3115,205.5475,087.1134,967.5714,795.1465,170.4975,026.1624,869.6754,732.0175,098.5974,935.0654,734.5314,529.8794,997.9654,832.7884,635.1893,503.4773,937.573,743.153,606.5383,254.4683,542.5743,421.4263,242.0393,042.1643,263.8373,155.7772,280.1052,105.2622,128.4342,057.1571,946.7471,810.8741,951.91,869.1811,206.5351,101.8591,014.3631,038.11
Total Equity 5,216.5215,132.4845,045.4555,092.3115,205.5475,087.1134,967.5714,795.1465,170.4975,026.1624,869.6754,732.0175,098.5974,935.0654,734.5314,529.8794,997.9654,832.7884,635.1893,503.4773,937.573,743.153,606.5383,254.4683,542.5743,421.4263,242.0393,042.1643,263.8373,155.7772,280.1052,105.2622,128.4342,057.1571,946.7471,810.8741,951.91,869.1811,206.5351,101.8591,014.3631,038.11
Total Liabilities & Shareholders Equity 7,253.9747,074.6557,166.6677,058.0737,127.4587,047.5926,924.7066,496.8686,800.3716,622.0426,405.4236,034.0336,284.7826,016.8935,797.4265,407.7825,864.6785,685.1075,439.2475,012.0645,425.9485,186.0435,058.1173,830.5764,022.7033,910.5443,782.4333,465.4213,645.4643,526.4382,690.5682,531.3872,439.1492,365.912,307.982,084.6172,182.342,144.8131,519.6521,361.9721,264.3791,235.249