
GuangDong SongYang Recycle Resources CO.,LTD
SSE:603863.SS
13.57 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 47.244 | 61.945 | 47.235 | 24.84 | 7.65 | 36.653 | 12.725 | 26.298 | 21.534 | 11.569 | 80.419 | 140.47 | 130.755 | 275.798 | 320.945 | 340.625 | 186.632 | 231.762 | 254.113 | 283.733 | 406.741 | 457.067 | 788.462 | 888.402 | -434.67 | 434.67 | 317.078 | 276.802 | 254.305 | 254.305 | 207.61 | -267.312 | 267.312 | 267.312 | 85.393 | 85.393 | 5.547 | 5.547 | 3.562 | 3.562 | 2.43 | 2.43 | -5.75 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | -1.225 | -28.106 | -29.721 | 0 | 0 | 0 | 100 | 100 | -28.28 | -7.11 | 203 | 10.1 | 22.043 | 2 | 0 | 40 | 131.176 | 0 | 0 | 869.339 | 0 | 0 | 0 | 0 | 0 | 0 | 534.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.5 |
Cash and Short Term Investments
| 47.244 | 61.945 | 47.235 | 24.84 | 7.65 | 36.653 | 12.725 | 26.298 | 21.534 | 11.569 | 80.419 | 140.47 | 130.755 | 275.798 | 320.945 | 543.625 | 196.732 | 253.805 | 256.113 | 283.733 | 446.741 | 588.243 | 788.462 | 888.402 | 434.67 | 434.67 | 317.078 | 276.802 | 254.305 | 254.305 | 207.61 | 267.312 | 267.312 | 267.312 | 85.393 | 85.393 | 5.547 | 5.547 | 3.562 | 3.562 | 2.43 | 2.43 | 5.75 |
Net Receivables
| 30.912 | 32.179 | 41.898 | 42.525 | 75.827 | 59.444 | 59.82 | 63.312 | 36.054 | 55.108 | 75.615 | 95.032 | 116.138 | 89.64 | 94.18 | 97.631 | 496.984 | 491.43 | 89.455 | 80.202 | 71.746 | 65.14 | 46.166 | 81.628 | 0 | 60.026 | 55.399 | 18.373 | 31.886 | 36.221 | 0 | 0 | 28.043 | 28.043 | 27.117 | 27.117 | 8.215 | 19.325 | 5.151 | 20.122 | 0 | 5.764 | 0 |
Inventory
| 99.015 | 76.977 | 92.194 | 113.518 | 45.538 | 80.391 | 91.115 | 95.104 | 104.285 | 77.093 | 181.87 | 180.355 | 180.931 | 98.067 | 85.722 | 59.499 | 51.715 | 30.885 | 41.605 | 50.609 | 31.654 | 27.057 | 42.529 | 60.554 | 0 | 40.351 | 49.68 | 40.755 | 43.527 | 43.527 | 43.388 | 0 | 67.61 | 67.61 | 47.31 | 47.31 | 41.553 | 41.553 | 41.164 | 41.164 | 41.019 | 41.019 | 0 |
Other Current Assets
| 19.766 | 10.224 | 18.423 | 15.969 | 16.995 | 49.874 | 69.115 | 99.643 | 116.331 | 11.089 | 27.296 | 28.222 | 55.837 | 17.089 | 61.83 | 34.657 | 460.977 | 507.579 | 27.798 | 12.988 | 8.273 | 276.672 | 46.616 | 13.393 | 530.968 | 5.89 | 9.004 | 32.284 | 8.725 | 4.39 | 40.142 | 0 | 29.543 | 29.543 | 15.068 | 15.068 | 22.219 | 11.109 | 29.942 | 14.971 | 12.957 | 7.193 | 0 |
Total Current Assets
| 196.937 | 181.325 | 199.751 | 194.722 | 88.616 | 224.614 | 231.433 | 284.037 | 276.58 | 152.581 | 358.313 | 439.944 | 467.218 | 479.368 | 546.529 | 735.413 | 776.245 | 793.296 | 407.365 | 427.532 | 558.476 | 891.972 | 923.773 | 1,038.298 | 530.968 | 540.937 | 426.716 | 368.214 | 338.444 | 338.444 | 291.14 | 267.312 | 392.509 | 392.509 | 174.888 | 174.888 | 77.535 | 77.535 | 79.819 | 79.819 | 56.405 | 56.405 | 5.75 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 728.646 | 750.913 | 842.145 | 954.834 | 342.441 | 930.867 | 940.999 | 937.922 | 952.413 | 985.579 | 1,036.288 | 990.315 | 987.71 | 1,002.525 | 685.674 | 607.898 | 525.196 | 470.426 | 797.085 | 689.807 | 385.644 | 223.229 | 223.79 | 213.893 | 0 | 219.857 | 243.371 | 233.219 | 237.961 | 237.961 | 244.701 | 0 | 182.948 | 182.948 | 169.936 | 169.936 | 178.015 | 180.239 | 156.332 | 156.332 | 102.395 | 102.395 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 183.958 | 185.189 | 178.693 | 203.375 | 204.721 | 206.067 | 207.412 | 208.758 | 210.104 | 211.45 | 183.828 | 183.429 | 184.531 | 185.632 | 186.734 | 187.836 | 188.937 | 190.039 | 192.482 | 193.601 | 78.809 | 77.959 | 78.446 | 78.934 | 0 | 79.909 | 66.543 | 67.102 | 67.373 | 67.373 | 29.27 | 0 | 29.66 | 29.66 | 30.05 | 30.05 | 30.441 | 30.441 | 30.831 | 30.831 | 31.221 | 31.221 | 0 |
Goodwill and Intangible Assets
| 183.958 | 185.189 | 178.693 | 203.375 | 204.721 | 206.067 | 207.412 | 208.758 | 210.104 | 211.45 | 183.828 | 183.429 | 184.531 | 185.632 | 186.734 | 187.836 | 188.937 | 190.039 | 192.482 | 193.601 | 78.809 | 77.959 | 78.446 | 78.934 | 0 | 79.909 | 66.543 | 67.102 | 67.373 | 67.373 | 29.27 | 0 | 29.66 | 29.66 | 30.05 | 30.05 | 30.441 | 30.441 | 30.831 | 30.831 | 31.221 | 31.221 | 0 |
Long Term Investments
| 0 | 0 | 122.247 | 48.201 | 18.988 | 49.735 | 77.855 | 79.471 | 49.749 | 138.749 | 99 | 0 | 0 | 128.28 | 107.11 | 7.952 | 7.68 | 4.378 | 8.614 | 9.32 | 9.892 | 10.385 | 11.02 | 6.351 | 0 | 7.09 | 7.83 | 8.2 | 8.569 | 0 | 9.401 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0.263 | 0 | -0.07 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | -126.584 | -49.735 | 3.749 | 3.608 | -49.749 | -138.749 | 30.017 | 17.073 | 6.643 | 3.465 | 3 | 2.587 | 1.964 | 1.68 | 0.868 | 0.762 | 0.661 | 0.578 | 0.642 | 0.706 | 0 | 0.46 | 0.485 | 0.332 | 0.377 | 0 | 0.266 | 0 | 0 | 0 | 0 | 0 | 0.167 | 0 | 0.263 | 0 | 0.07 | 0 | 0 |
Other Non-Current Assets
| 184.629 | 184.989 | 68.472 | 25.33 | 29.621 | 125.928 | 49.719 | 62.851 | 140.96 | 234.03 | 60.423 | 179.836 | 183.542 | 46.561 | 253.117 | 238.316 | 205.722 | 152.718 | 88.259 | 70.447 | 303.822 | 106.622 | 77.758 | 9.608 | 309.773 | 5.893 | 4.506 | 11.583 | 1.623 | 10.569 | 12.181 | -267.312 | 12.198 | 12.198 | 11.308 | 11.308 | 0.986 | 1.153 | 0.263 | 0.263 | 0.07 | 0.07 | -5.75 |
Total Non-Current Assets
| 1,097.233 | 1,121.092 | 1,211.557 | 1,231.74 | 469.186 | 1,262.861 | 1,279.734 | 1,292.61 | 1,303.477 | 1,431.059 | 1,409.556 | 1,370.652 | 1,362.425 | 1,366.463 | 1,235.635 | 1,044.589 | 929.5 | 819.24 | 1,087.308 | 963.937 | 778.828 | 418.772 | 391.657 | 309.492 | 309.773 | 313.21 | 322.736 | 320.434 | 315.903 | 315.903 | 295.819 | -267.312 | 224.806 | 224.806 | 211.294 | 211.294 | 209.609 | 211.833 | 187.426 | 187.426 | 133.686 | 133.686 | -5.75 |
Total Assets
| 1,294.17 | 1,302.417 | 1,411.308 | 1,426.462 | 557.802 | 1,487.475 | 1,511.167 | 1,576.647 | 1,580.057 | 1,583.64 | 1,767.869 | 1,810.596 | 1,829.644 | 1,845.831 | 1,782.163 | 1,780.002 | 1,705.745 | 1,612.536 | 1,494.673 | 1,391.469 | 1,337.304 | 1,310.744 | 1,315.43 | 1,347.79 | 840.741 | 854.147 | 749.452 | 688.649 | 654.347 | 654.347 | 586.959 | 0 | 617.315 | 617.315 | 386.182 | 386.182 | 287.143 | 289.367 | 267.244 | 267.244 | 190.091 | 190.091 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 189.316 | 168.808 | 175.452 | 176.609 | 172.579 | 189.55 | 175.071 | 188.922 | 183.547 | 163.562 | 173.02 | 142.478 | 166.052 | 142.414 | 57.281 | 23.075 | 66.205 | 63.978 | 58.478 | 57.764 | 17.274 | 21.197 | 35.376 | 38.81 | 0 | 45.48 | 0 | 11.554 | 23.577 | 23.577 | 18.915 | 0 | 26.634 | 26.634 | 14.709 | 14.709 | 10.226 | 10.226 | 15.014 | 15.014 | 13.308 | 13.308 | 0 |
Short Term Debt
| 274.921 | 265.625 | 363.3 | 278.968 | 139.706 | 335.574 | 332.556 | 205.231 | 157.182 | 157.182 | 214.041 | 170.393 | 120.119 | 140.173 | 140.796 | 148.748 | 162.273 | 162.2 | 160.196 | 145.965 | 154.791 | 131.05 | 144.262 | 187 | 0 | 188.41 | 163 | 163 | 135.1 | 135.1 | 111.74 | 0 | 166.5 | 166.634 | 167 | 167 | 167 | 167 | 167 | 167 | 130 | 130 | 0 |
Tax Payables
| 5.468 | 22.473 | 3.205 | 5.719 | 1.168 | 8.292 | 6.199 | 2.574 | 14.874 | 8.348 | 34.307 | 8.188 | 7.099 | 0.121 | 0.761 | 1.846 | 6.25 | 6.881 | 9.259 | 5.638 | 12.308 | 11.645 | 13.024 | 7.727 | 0 | 14.071 | 13.813 | 8.193 | 8.428 | 0 | 4.888 | 0 | 0 | 0 | 0 | 0 | 5.842 | 0 | 3.954 | 0 | 1.506 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 17.685 | 12.966 | 2.786 | 63.344 | 24.331 | 28.163 | 9.331 | 1.856 | 10.226 | 0 | 0 | 14.351 | 23.838 | 20.55 | 23.111 | 27.144 | 17.56 | 5.287 | 8.4 | 14.018 | 14.846 | 23.586 | 0 | 16.517 | -32.541 | 10.467 | 10.766 | 0 | 6.747 | 0 | 0 | 0 | 0 | 0 | 7.352 | 0 | 5.468 | 0 | 8.232 | 0 | 0 |
Other Current Liabilities
| 274.634 | 265.655 | 135.363 | 158.522 | 355.317 | 76.764 | 33.606 | 89.031 | 100.737 | 69.189 | 26.523 | 27.53 | 34.634 | 26.709 | 16.105 | 36.047 | 16.279 | 19.673 | 5.775 | 1.89 | 10.135 | 13.835 | 17.15 | 28.754 | 234.715 | 18.15 | 47.346 | 9.872 | 8.797 | 17.226 | 10.991 | 0 | 201.193 | 201.059 | 5.488 | 5.488 | 3.738 | 9.914 | 2.779 | 6.733 | 9.012 | 10.518 | 0 |
Total Current Liabilities
| 744.34 | 722.561 | 695.005 | 632.783 | 255.251 | 610.18 | 547.432 | 513.92 | 456.341 | 400.137 | 447.892 | 348.588 | 327.904 | 313.767 | 222.957 | 214.179 | 254.476 | 257.53 | 243.821 | 231.427 | 196.96 | 177.727 | 209.813 | 262.291 | 234.715 | 266.11 | 224.16 | 192.619 | 175.903 | 175.903 | 146.535 | 0 | 394.327 | 394.327 | 187.197 | 187.197 | 186.807 | 187.14 | 188.747 | 188.747 | 153.826 | 153.826 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 80.949 | 92.035 | 93.23 | 125.499 | 51.438 | 191.512 | 195.552 | 226.205 | 237.258 | 270.446 | 278.634 | 325.898 | 299.819 | 331.33 | 352.85 | 352.85 | 250.21 | 172.278 | 71.555 | 0.632 | 3.218 | 4.745 | 5.278 | 6.715 | 0 | 10.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 10.586 | 11.162 | 11.737 | 12.313 | 4.919 | 13.463 | 14.039 | 14.614 | 15.19 | 15.765 | 16.34 | 16.916 | 17.491 | 18.066 | 17.95 | 18.509 | 10.918 | 11.275 | 10.556 | 10.765 | 8.374 | 9.311 | 8.48 | 8.757 | 0 | 5.276 | 4.122 | 0.96 | 0.994 | 0 | 1.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | -12.313 | 2.032 | 0 | 0 | 0 | 0 | 0 | 270.592 | 0 | 0 | -18.066 | -0 | -18.509 | -10.918 | 0 | -0 | 0 | -3.218 | 0.353 | -5.278 | 0 | 0 | -10.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 5.502 | 8.172 | 13.789 | 13.357 | 103.476 | 11.931 | 30 | 0.188 | 0.188 | 0.188 | 0 | 0 | 0 | 18.066 | 0 | 18.509 | 0 | 0 | 0.305 | 0 | 0 | 0 | 0 | 8.757 | 16.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 97.038 | 111.369 | 118.756 | 138.857 | 59.126 | 216.906 | 239.591 | 241.007 | 252.636 | 286.399 | 294.975 | 342.813 | 317.31 | 349.396 | 370.8 | 371.359 | 261.127 | 179.78 | 82.416 | 11.397 | 11.591 | 14.409 | 13.757 | 15.472 | 16.115 | 15.678 | 4.122 | 0.96 | 0.994 | 0 | 1.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 841.378 | 833.929 | 813.761 | 771.64 | 314.377 | 827.086 | 787.023 | 754.927 | 708.976 | 686.536 | 742.866 | 691.402 | 645.214 | 663.163 | 593.757 | 585.538 | 515.603 | 437.31 | 326.236 | 242.824 | 208.551 | 192.136 | 223.57 | 277.763 | 250.83 | 281.788 | 228.282 | 193.579 | 176.897 | 175.903 | 147.595 | 0 | 394.327 | 394.327 | 187.197 | 187.197 | 186.807 | 187.14 | 188.747 | 188.747 | 153.826 | 153.826 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 204.65 | 204.65 | 204.65 | 204.65 | 78.109 | 204.65 | 204.65 | 204.65 | 204.65 | 204.65 | 204.65 | 204.65 | 205.894 | 205.894 | 205.894 | 205.894 | 205.894 | 205.894 | 205.894 | 205.894 | 205.894 | 205.894 | 205.894 | 205.894 | 0 | 154.42 | 154.42 | 154.42 | 154.42 | 154.42 | 154.42 | 0 | 126 | 126 | 63 | 63 | 54 | 54 | 54 | 54 | 29.8 | 29.8 | 0 |
Retained Earnings
| -406.85 | -388.84 | -258.553 | -213.238 | -67.064 | -153.22 | -89.334 | 8.147 | 57.697 | 83.711 | 211.847 | 306.213 | 362.919 | 360.936 | 367.697 | 372.87 | 368.463 | 353.485 | 354.937 | 335.046 | 315.154 | 304.923 | 287.007 | 265.174 | 0 | 223.717 | 184.678 | 158.578 | 138.158 | 153.326 | 109.544 | 0 | 84.504 | 84.504 | 65.262 | 65.262 | 32.294 | 37.772 | 13.879 | 14.144 | 2.381 | 2.645 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 650.119 | 89.819 | 232.098 | 47.674 | 608.09 | 47.639 | 608.001 | 47.467 | 607.781 | 47.074 | 616.289 | 46.967 | 614.942 | 45.636 | 615.065 | -0.13 | -0.099 | -0 | -0 | -0 | -0 | 0 | 572.358 | 0 | 0 | 0 | 0 | 0 | 0 | 221.86 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 30.284 |
Other Total Stockholders Equity
| 652.051 | 649.617 | -0.502 | 560.541 | 565.633 | 560.541 | 565.633 | 560.541 | 0 | 560.541 | 0 | 607.869 | -1.382 | 568.16 | -615.783 | 569.349 | 0 | 615.254 | 607.605 | 607.704 | 607.704 | 607.791 | 598.958 | 598.958 | 17.552 | 194.222 | 182.072 | 166.592 | 184.872 | 169.704 | 175.4 | 0 | 11.356 | 11.356 | 69.195 | 69.195 | 15.28 | 10.454 | 10.618 | 10.354 | 4.084 | 3.82 | 0 |
Total Shareholders Equity
| 449.851 | 465.427 | 595.714 | 641.772 | 243.143 | 659.645 | 723.407 | 820.977 | 870.347 | 896.369 | 1,024.279 | 1,118.479 | 1,183.721 | 1,181.957 | 1,187.693 | 1,193.749 | 1,189.421 | 1,174.503 | 1,168.436 | 1,148.644 | 1,128.753 | 1,118.608 | 1,091.86 | 1,070.027 | 589.911 | 572.358 | 521.17 | 495.07 | 477.45 | 477.45 | 439.364 | 221.86 | 221.86 | 221.86 | 197.457 | 197.457 | 100.336 | 102.227 | 78.498 | 78.498 | 36.265 | 36.265 | 30.284 |
Total Equity
| 452.792 | 468.487 | 597.547 | 642.509 | 243.425 | 660.389 | 724.144 | 821.72 | 871.081 | 897.104 | 1,025.003 | 1,119.195 | 1,184.429 | 1,182.667 | 1,188.406 | 1,194.464 | 1,190.142 | 1,175.226 | 1,168.436 | 1,148.644 | 1,128.753 | 1,118.608 | 1,091.86 | 1,070.027 | 589.911 | 572.358 | 521.17 | 495.07 | 477.45 | 477.45 | 439.364 | 221.86 | 221.86 | 221.86 | 197.457 | 197.457 | 100.336 | 102.227 | 78.498 | 78.498 | 36.265 | 36.265 | 30.284 |
Total Liabilities & Shareholders Equity
| 1,294.17 | 1,302.417 | 1,411.308 | 1,426.462 | 557.802 | 1,487.475 | 1,511.167 | 1,576.647 | 1,580.057 | 1,583.64 | 1,767.869 | 1,810.596 | 1,829.644 | 1,845.831 | 1,782.163 | 1,780.002 | 1,705.745 | 1,612.536 | 1,494.673 | 1,391.469 | 1,337.304 | 1,310.744 | 1,315.43 | 1,347.79 | 840.741 | 854.147 | 749.452 | 688.649 | 654.347 | 653.353 | 586.959 | 221.86 | 616.187 | 616.187 | 384.654 | 384.654 | 287.143 | 289.367 | 267.244 | 267.244 | 190.091 | 190.091 | 30.284 |