Guangzhou Baiyun Electric Equipment Co., Ltd.

SSE:603861.SS

9.23 (CNY) • At close May 8, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011201020092008
Revenue 4,985.2614,330.4763,465.1183,512.773,028.3762,860.9632,575.8121,513.6741,364.0651,263.8781,119.2341,063.8151,016.569940.346866.057715.246707.691
Cost of Revenue 4,064.1923,596.0512,879.2552,876.682,382.2212,200.1281,861.1491,126.049965.602889.841789.702747.536720.195668.424618.311517.565513.971
Gross Profit 921.069734.425585.862636.09646.155660.836714.662387.625398.464374.037329.532316.279296.374271.922247.746197.681193.72
Gross Profit Ratio 0.1850.170.1690.1810.2130.2310.2770.2560.2920.2960.2940.2970.2920.2890.2860.2760.274
Reseach & Development Expenses 170.362141.583116.985126.07396.74699.1691.56165.05948.22849.26337.95235.89933.060000
General & Administrative Expenses 47.80542.63537.87342.33936.19133.65446.16622.42914.8812.11312.72413.13776.53671.21160.2452.6844.598
Selling & Marketing Expenses 124.31255.166202.552211.513199.472245.379200.302105.08297.3380.10869.28357.54151.47546.8945.63837.2918.628
SG&A 172.114472.136240.425253.853235.663279.033246.468127.511112.2192.22182.00670.678128.011118.101105.87889.9763.226
Other Expenses 345.277-20.997152.025140.531128.69480.908-2.4157.84110.76324.7253.5275.5813.5134.0823.3191.2961.93
Operating Expenses 687.754592.722509.435520.457461.103459.101441.918233.856203.657185.065169.403150.883134.986124.538110.94494.01967.079
Operating Income 233.315141.703128.295143.135272.154182.325213.658154.433176.261175.344152.733153.885159.946152.916141.35110.8823.629
Operating Income Ratio 0.0470.0330.0370.0410.090.0640.0830.1020.1290.1390.1360.1450.1570.1630.1630.1550.033
Total Other Income Expenses Net -2.162-0.707-109.467-0.933-164.2620.077-2.4155.24310.49824.5133.4675.4214.8394.043.2650.972-0.408
Income Before Tax 231.153140.99726.28352.605107.891182.402211.242162.274186.759199.858156.2159.307163.441156.956144.615111.85223.221
Income Before Tax Ratio 0.0460.0330.0080.0150.0360.0640.0820.1070.1370.1580.140.150.1610.1670.1670.1560.033
Income Tax Expense 41.332.5671.4768.37621.61828.45332.9223.1725.24927.69521.85726.0225.11521.79620.46716.075.671
Net Income 196.305109.63724.80744.22994.173159.239169.652154.953161.51172.162134.343133.287138.327135.16124.14895.78217.549
Net Income Ratio 0.0390.0250.0070.0130.0310.0560.0660.1020.1180.1360.120.1250.1360.1440.1430.1340.025
EPS 0.450.250.0570.10.210.360.380.460.410.480.370.370.380.640.650.510.093
EPS Diluted 0.450.250.0570.10.210.360.380.460.410.480.370.370.380.640.650.510.093
EBITDA 431.983341.871200.435204.086276.869318.946321.196320.911215.703211.98181.338174.41161.388141.601135.70697.522209.923
EBITDA Ratio 0.0870.0790.0580.0580.0910.1110.1250.2120.1580.1680.1620.1640.1590.1510.1570.1360.297