
Nancal Technology Co.,Ltd
SSE:603859.SS
31.7 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 24.484 | 37.419 | 55.718 | 54.144 | 62.864 | 59.748 | 42.789 | 89.04 | 43.742 | 34.101 | 31.341 | 53.585 | 50.051 | 31.786 | 24.019 | 39.757 | 39.009 | 24.244 | 17.143 | 34.411 | 23.884 | 22.587 | 9.224 | 32.65 | 5.735 | 6.609 | 5.718 | 28.213 | 3.089 | 15.951 | -9.105 | 33.508 | 2.617 | 19.678 | -13.418 | 43.47 | -5.983 |
Depreciation & Amortization
| 0 | 0 | 0 | 43.237 | 43.237 | 16.899 | -43.053 | 27.615 | 27.615 | 25.44 | 25.44 | 24.029 | 24.029 | 27.082 | 27.082 | 16.349 | 16.349 | 32.194 | -14.1 | 14.1 | 0 | 19.136 | -6.72 | 7.973 | 0 | 10.164 | -4.695 | 4.695 | 0 | 7.268 | -3.308 | 3.308 | 0 | 7.663 | -3.883 | 3.883 | 0 | 8.008 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 354.384 | 0 | 0 | 0 | 357.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 4.461 | 0 | 6.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -133.114 | 0 | -360.416 | 240.035 | -240.035 | 0 | -301.956 | 146.074 | -146.074 | 0 | -212.997 | 128.096 | -128.096 | 0 | -62.427 | 55.13 | -55.13 | 0 | -209.873 | 93.8 | -93.8 | 0 | -41.053 | 122.704 | -122.704 | 0 | -58.339 | 31.237 | -31.237 | 0 | -148.43 | 50.017 | -50.017 | 0 | 11.508 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -94.703 | 0 | -316.019 | 213.984 | -213.984 | 0 | -346.021 | 191.73 | -191.73 | 0 | -198.063 | 155.943 | -155.943 | 0 | -124.055 | 72.844 | -72.844 | 0 | -132.82 | 72.799 | -72.799 | 0 | -38.703 | 120.421 | -120.421 | 0 | -49.689 | 27.905 | -27.905 | 0 | -127.732 | 33.231 | -33.231 | 0 | 21.121 | 0 |
Change In Inventory
| 0 | 0 | 0 | -38.411 | 0 | -44.397 | 26.051 | -26.051 | 0 | 44.065 | -45.656 | 45.656 | 0 | -14.934 | -27.847 | 27.847 | 0 | 61.628 | -17.715 | 17.715 | 0 | -77.053 | 21.001 | -21.001 | 0 | -2.35 | 2.283 | -2.283 | 0 | -8.649 | 3.332 | -3.332 | 0 | -20.698 | 16.786 | -16.786 | 0 | -9.613 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 0 | 166.54 | 67.461 | -34.911 | 102.573 | -176.488 | 163.237 | -27.615 | -89.04 | -171.514 | 122.045 | -53.693 | -53.585 | -50.051 | -31.786 | -24.019 | -39.757 | -39.009 | -24.244 | -17.143 | -34.411 | -23.884 | -22.587 | -9.224 | -32.65 | -5.735 | -6.609 | -5.718 | -28.213 | -3.089 | -15.951 | 9.105 | -33.508 | -2.617 | -19.678 | 13.418 | -43.47 | 5.983 |
Operating Cash Flow
| 0 | 0 | 191.024 | 61.643 | 20.808 | 173.616 | 83.358 | 10.564 | 42.789 | 89.04 | 43.742 | 34.101 | -22.352 | 110.949 | 14.103 | -4.594 | -70.992 | 113.327 | 29.529 | 4.498 | -68.834 | 98.108 | -25.202 | 25.903 | -61.121 | 63.09 | -34.417 | -9.432 | -35.505 | 52.482 | -34.781 | 3.495 | -49.674 | 1.854 | -25.245 | -6.812 | -22.221 | 55.238 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -66.353 | -118.49 | -66.421 | -74.56 | -58.356 | -100.56 | -73.399 | -84.403 | -74.671 | -128.001 | -75.165 | -70.578 | -60.395 | -72.263 | -70.646 | -46.572 | -34.308 | -119.767 | -44.77 | -44.634 | -25.92 | -56.035 | -12.337 | -16.981 | -17.779 | -37.624 | -18.617 | -15.746 | -13.117 | -24.804 | -17.856 | -6.453 | -6.453 | -7.386 | -1.108 | -1.839 | -3.058 | -2.139 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0.272 | 0 | 0.002 | -10 | 10 | 0.09 | 0.103 | 0 | 0 | 0.02 | 0.022 | 0.08 | 0 | 0 | -31.686 | -0.079 | 0.079 | 0 | 1.552 | 0 | 4.032 | 0 | 0 | 0 | -2.91 | 13.263 | 0 | 17.856 | 6.453 | 6.453 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | -891.78 | 10 | -10 | -0.09 | -471 | -0.9 | 0 | 0 | -115 | -220 | 0 | 0 | 60.176 | -41 | -9.381 | -11.953 | -14.891 | 0 | 0 | 0 | 0 | 0 | 0 | -25 | 0 | -45 | -55 | -60 | 0 | 0 | 0 | -2 | 0 | 0 |
Sales Maturities Of Investments
| 1.537 | 2.203 | 1.627 | 1.415 | 1.224 | 1.105 | 0.958 | 1.368 | 1.083 | 0.133 | 2.319 | 1.092 | 3.043 | -6.406 | 7.055 | 0 | 0 | -29.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.104 | 0 | 75.361 | 80.378 | 5.028 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -117.949 | 106.4 | -101.437 | -14.8 | -40 | 859.58 | -9.2 | 40.48 | -57.19 | 355 | 140 | 140 | -69.98 | 26.022 | -220.92 | -4.97 | -3 | 33.7 | 62.531 | -43.621 | -2 | -1 | -12.337 | 2.48 | -17.779 | -0.021 | -18.617 | -2.91 | -13.117 | -24.804 | -17.856 | -6.453 | -6.453 | -7.386 | 0 | -1.839 | -3.058 | -4.974 | 0 |
Investing Cash Flow
| -182.765 | -9.887 | -166.232 | -89.088 | -97.132 | -131.654 | -81.64 | -42.555 | -130.778 | -243.765 | 66.254 | 70.514 | -127.332 | -52.647 | -284.511 | -51.541 | -37.308 | -87.351 | -23.239 | -97.635 | -39.873 | -71.926 | -12.337 | -14.501 | -17.779 | -37.645 | -18.617 | -18.656 | -12.867 | -24.804 | 12.505 | 18.925 | -61.425 | -7.386 | -1.107 | -1.839 | -5.058 | -7.113 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.763 | 19.95 | 6.58 | 0 | 38.72 | 15.123 | -14.423 | 0 | 0 | 22.92 | 0 | 24.738 | -49.961 | -42.601 | -10.606 | -7.069 | 16.695 | 4.65 | -17.598 | 38 | 0 | 0 | 7 | 2 | 21.146 | 20.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 15.002 | -15.002 | 0 | -15.9 | 0 | 0 | 0 | -47.001 | 0 | -12.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.944 | -1.085 | -1.191 | -17.671 | -0.849 | -1.487 | -0.204 | -0.927 | -0.796 | -0.776 | -0.434 | -16.836 | -0.583 | -1.218 | -1.444 | -1.317 | -1.091 | -1.624 | -0.999 | -7.972 | -0.668 | -0.943 | -1.205 | -5.689 | -0.612 | -0.797 | -0.003 | -6.434 | 0 | 0 | -1.415 | -21.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -21.45 | -0.617 | 28.369 | 17.161 | -20.281 | -3.44 | 10.632 | -21.987 | -5.934 | -4.262 | -24.607 | -14.829 | -4.904 | -1.57 | -6.107 | 782.371 | 0 | -30.931 | 0 | 0 | 32.256 | 260.432 | 0 | 0 | 0 | -0.421 | 20 | 24.066 | 12 | 10.05 | -0 | 0 | 0 | 191.684 | -0.055 | 1.697 | -0.558 | 0.006 | 0 |
Financing Cash Flow
| -23.157 | 18.248 | 33.758 | -0.511 | 17.59 | 10.197 | -3.995 | -22.913 | -6.73 | 17.882 | -25.042 | -6.926 | -55.448 | -45.389 | -18.158 | 773.985 | 15.603 | -30.466 | -18.596 | 30.028 | 31.588 | 259.489 | 5.795 | -3.689 | 20.534 | 19.453 | 19.997 | 24.066 | 12 | 10.05 | -1.415 | -21.297 | 0 | 191.684 | -0.055 | 1.697 | -0.558 | 0.006 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.679 | -0.141 | 0.046 | 0.042 | -0.572 | 0.79 | -1.085 | 1.687 | -0.59 | -0.291 | 3.249 | 3.229 | -0.548 | -0.676 | -0.08 | -0.5 | -0.273 | -1.63 | -1.033 | 0.21 | 0.561 | -0.23 | 0.649 | 0.34 | -0.442 | -0.406 | 0.838 | 0.22 | -0.247 | -0.057 | -0.024 | -0.012 | -0.01 | 0.293 | 0.118 | 0.739 | -0.203 | 0.962 | 0 |
Net Change In Cash
| -226.395 | 257.872 | 56.969 | -30.071 | -60.531 | 52.948 | -3.363 | -53.217 | -90.923 | -89.048 | 64.199 | 42.902 | -205.681 | 12.237 | -288.646 | 717.349 | -92.97 | -6.119 | -13.339 | -62.899 | -76.558 | 285.441 | -31.095 | 8.053 | -58.808 | 44.491 | -32.199 | -3.802 | -36.619 | 37.671 | -23.715 | 1.111 | -111.109 | 186.444 | -26.288 | -6.214 | -28.039 | 49.093 | 0 |
Cash At End Of Period
| 235.293 | 461.688 | 203.816 | 178.187 | 174.762 | 235.292 | 182.344 | 185.707 | 238.924 | 329.847 | 418.895 | 354.696 | 311.794 | 517.199 | 504.963 | 793.608 | 76.259 | 169.229 | 175.348 | 188.687 | 251.586 | 328.145 | 42.704 | 73.799 | 65.746 | 124.554 | 80.063 | 112.262 | 116.064 | 150.888 | 113.218 | 136.933 | 135.822 | 246.931 | 60.487 | 86.775 | 92.989 | 121.028 | 0 |