
Shandong Donghong Pipe Industry Co., Ltd.
SSE:603856.SS
11.36 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 521.48 | 320.613 | 591.304 | 925.216 | 644.443 | 738.187 | 581.166 | 903.057 | 641.661 | 770.228 | 678.615 | 893.7 | 508.92 | 570.031 | 515.363 | 725.241 | 398.291 | 786.12 | 564.511 | 729.056 | 312.853 | 538.921 | 447.122 | 509.264 | 343.264 | 448.789 | 438.745 | 449.214 | 300.73 | 553.936 | 349.886 | 434.73 | 167.927 | 363.234 | 232.128 |
Cost of Revenue
| 412.221 | 272.044 | 483.276 | 734.42 | 542.659 | 612.625 | 473.276 | 712.302 | 510.828 | 617.525 | 570.117 | 704.776 | 407.557 | 502.802 | 423.93 | 549.577 | 302.507 | 619.379 | 401.532 | 513.13 | 231.004 | 397.624 | 334.982 | 371.84 | 256.277 | 355.024 | 336.964 | 339.36 | 236.359 | 441.79 | 276.402 | 315.315 | 139.381 | 261.443 | 179.251 |
Gross Profit
| 109.259 | 48.569 | 108.027 | 190.796 | 101.783 | 125.562 | 107.889 | 190.755 | 130.833 | 152.703 | 108.497 | 188.924 | 101.363 | 67.229 | 91.433 | 175.664 | 95.785 | 166.742 | 162.979 | 215.926 | 81.849 | 141.297 | 112.14 | 137.425 | 86.987 | 93.766 | 101.781 | 109.854 | 64.37 | 112.146 | 73.485 | 119.416 | 28.547 | 101.791 | 52.877 |
Gross Profit Ratio
| 0.21 | 0.151 | 0.183 | 0.206 | 0.158 | 0.17 | 0.186 | 0.211 | 0.204 | 0.198 | 0.16 | 0.211 | 0.199 | 0.118 | 0.177 | 0.242 | 0.24 | 0.212 | 0.289 | 0.296 | 0.262 | 0.262 | 0.251 | 0.27 | 0.253 | 0.209 | 0.232 | 0.245 | 0.214 | 0.202 | 0.21 | 0.275 | 0.17 | 0.28 | 0.228 |
Reseach & Development Expenses
| 14.745 | 24.025 | 22.953 | 21.541 | 15.149 | 26.546 | 22.704 | 21.364 | 17.414 | 36.613 | 23.611 | 14.678 | 9.897 | 19.243 | 9.669 | 16.688 | 7.955 | 25.942 | 15.038 | 17.014 | 3.869 | 21.867 | 9.554 | 13.61 | 8.365 | 14.689 | 9.936 | 29.707 | 7.296 | 65.353 | 7.76 | 11.735 | 0 | 28.193 | 0 |
General & Administrative Expenses
| 23.454 | -9.176 | 59.955 | -10.717 | 20.542 | -54.543 | 62.405 | -10.987 | 24.593 | -44.52 | 53.284 | -10.3 | 18.216 | -48.476 | 55.42 | -13.366 | 20.011 | -38.606 | 16.034 | -10.316 | 17.413 | -34.064 | 17.518 | -8.3 | 16.392 | -28.848 | 18.082 | -12.415 | 19.481 | -36.43 | 20.081 | -6.309 | 12.3 | -39.466 | 14.926 |
Selling & Marketing Expenses
| 18.498 | -48.437 | 65.746 | 33.356 | 20.899 | 24.143 | 27.303 | 27.207 | 25.534 | 17.418 | 20.21 | 21.792 | 15.177 | 20.124 | 20.755 | 25.786 | 15.278 | -15.784 | 33.961 | 43.007 | 17.916 | 38.658 | 28.806 | 34.363 | 16.83 | 29.298 | 29.222 | 27.957 | 17.511 | 35.073 | 25.852 | 25.861 | 9.645 | 26.741 | 16.305 |
SG&A
| 41.952 | -57.613 | 125.701 | 62.091 | 41.441 | -30.401 | 89.708 | 16.219 | 50.127 | -27.102 | 73.495 | 11.493 | 33.393 | -28.352 | 76.176 | 12.42 | 35.289 | -54.39 | 49.994 | 32.691 | 35.329 | 4.594 | 46.324 | 26.062 | 33.222 | 0.45 | 47.304 | 15.542 | 36.992 | -1.358 | 45.933 | 19.552 | 21.945 | -12.726 | 31.231 |
Other Expenses
| 3.613 | 79.83 | -68.205 | 1.103 | 0.643 | 0.262 | 2.699 | 0.424 | 2.014 | 71.936 | -29.233 | 27.3 | 0.113 | 3.911 | -2.171 | 0.157 | -0.008 | 1.775 | -0.115 | -0.744 | -0.275 | 5.17 | 0.787 | -0.37 | 0.23 | 0.146 | 0.673 | 0.732 | 2.08 | -5.632 | 1.368 | 2.841 | 1.507 | 1.133 | 1.719 |
Operating Expenses
| 60.31 | 47.458 | 80.449 | 82.53 | 54.848 | 61.45 | 73.716 | 82.829 | 69.554 | 81.446 | 67.873 | 53.471 | 43.403 | 64.579 | 52.962 | 63.253 | 43.597 | 31.754 | 66.191 | 81.564 | 38.905 | 82.138 | 56.847 | 66.944 | 43.859 | 62.03 | 56.405 | 54.182 | 38.091 | 71.681 | 47.563 | 46.124 | 20.255 | 52.574 | 32.731 |
Operating Income
| 48.949 | 1.111 | 27.578 | 108.267 | 59.712 | 11.249 | 2.368 | 109.916 | 61.064 | 76.077 | 22.107 | 100.721 | 51.318 | -20.143 | 24.297 | 94.872 | 48.227 | 125.203 | 86.503 | 118.929 | 42.044 | 63.945 | 55.032 | 61.911 | 48.848 | 31.821 | 53.95 | 48.221 | 41.468 | 28.424 | 31.654 | 66.886 | 17.716 | 17.33 | 17.377 |
Operating Income Ratio
| 0.094 | 0.003 | 0.047 | 0.117 | 0.093 | 0.015 | 0.004 | 0.122 | 0.095 | 0.099 | 0.033 | 0.113 | 0.101 | -0.035 | 0.047 | 0.131 | 0.121 | 0.159 | 0.153 | 0.163 | 0.134 | 0.119 | 0.123 | 0.122 | 0.142 | 0.071 | 0.123 | 0.107 | 0.138 | 0.051 | 0.09 | 0.154 | 0.106 | 0.048 | 0.075 |
Total Other Income Expenses Net
| 0.616 | 0.934 | 0.059 | -2.653 | 0.544 | -16.013 | 2.699 | 0.424 | -0.603 | 16.919 | 6.749 | 0.735 | 1.439 | 3.911 | -2.171 | -2.679 | 2.773 | 1.775 | 0.756 | -0.744 | -0.275 | 5.17 | 0.787 | -0.37 | 1.296 | 0.146 | 0.673 | 0.732 | 17.268 | -5.538 | 7.086 | 2.761 | 10.932 | 0.1 | -1.054 |
Income Before Tax
| 49.565 | 2.045 | 27.637 | 105.6 | 60.355 | 11.512 | 5.068 | 110.341 | 61.359 | 4.072 | 22.476 | 99.916 | 50.225 | -16.233 | 22.126 | 95.03 | 48.219 | 126.978 | 86.389 | 118.186 | 41.768 | 69.116 | 55.819 | 61.541 | 49.079 | 31.967 | 54.623 | 48.952 | 43.547 | 22.886 | 33.008 | 69.647 | 19.224 | 17.048 | 19.091 |
Income Before Tax Ratio
| 0.095 | 0.006 | 0.047 | 0.114 | 0.094 | 0.016 | 0.009 | 0.122 | 0.096 | 0.005 | 0.033 | 0.112 | 0.099 | -0.028 | 0.043 | 0.131 | 0.121 | 0.162 | 0.153 | 0.162 | 0.134 | 0.128 | 0.125 | 0.121 | 0.143 | 0.071 | 0.124 | 0.109 | 0.145 | 0.041 | 0.094 | 0.16 | 0.114 | 0.047 | 0.082 |
Income Tax Expense
| 6.859 | 1.172 | 9.567 | 7.281 | 8.39 | 3.771 | -6.289 | 12.23 | 11.785 | 5.651 | 1.173 | 13.392 | 6.938 | -6.207 | 2.594 | 13.69 | 6.029 | 18.345 | 12.271 | 17.919 | 6.281 | 11.703 | 8.109 | 5.466 | 8.886 | 2.541 | 9.213 | 6.172 | 6.676 | 3.267 | 5.642 | 10.89 | 3.42 | 1.645 | 5.183 |
Net Income
| 42.83 | 0.72 | 18.031 | 98.398 | 52.089 | 7.341 | 10.486 | 95.364 | 47.937 | -1.579 | 21.333 | 86.524 | 43.287 | -10.026 | 19.532 | 81.34 | 42.191 | 108.633 | 74.118 | 100.267 | 35.487 | 57.413 | 47.71 | 56.075 | 40.193 | 29.425 | 45.41 | 42.781 | 36.871 | 19.618 | 27.366 | 58.927 | 15.99 | 15.533 | 13.944 |
Net Income Ratio
| 0.082 | 0.002 | 0.03 | 0.106 | 0.081 | 0.01 | 0.018 | 0.106 | 0.075 | -0.002 | 0.031 | 0.097 | 0.085 | -0.018 | 0.038 | 0.112 | 0.106 | 0.138 | 0.131 | 0.138 | 0.113 | 0.107 | 0.107 | 0.11 | 0.117 | 0.066 | 0.103 | 0.095 | 0.123 | 0.035 | 0.078 | 0.136 | 0.095 | 0.043 | 0.06 |
EPS
| 0.16 | 0.003 | 0.07 | 0.38 | 0.2 | 0.029 | 0.041 | 0.37 | 0.19 | -0.006 | 0.086 | 0.34 | 0.17 | -0.041 | 0.074 | 0.31 | 0.16 | 0.43 | 0.29 | 0.4 | 0.14 | 0.23 | 0.19 | 0.22 | 0.16 | 0.12 | 0.18 | 0.17 | 0.19 | 0.1 | 0.19 | 0.31 | 0.085 | 0.077 | 0.069 |
EPS Diluted
| 0.16 | 0.003 | 0.07 | 0.38 | 0.2 | 0.029 | 0.041 | 0.37 | 0.19 | -0.006 | 0.084 | 0.34 | 0.17 | -0.041 | 0.074 | 0.31 | 0.16 | 0.43 | 0.29 | 0.4 | 0.14 | 0.23 | 0.19 | 0.22 | 0.16 | 0.12 | 0.18 | 0.17 | 0.19 | 0.1 | 0.19 | 0.31 | 0.085 | 0.077 | 0.069 |
EBITDA
| 54.553 | 23.817 | 35.877 | 124.94 | 79.276 | 32.929 | 33.429 | 127.173 | 80.236 | 16.834 | 48.887 | 121.175 | 73.385 | -3.41 | 38.08 | 106.029 | 63.884 | 139.225 | 98.003 | 127.633 | 53.568 | 77.44 | 64.154 | 69.718 | 57.736 | 34.043 | 48.303 | 68.014 | 13.803 | 42.338 | 18.397 | 81.76 | 8.292 | 19.617 | 20.145 |
EBITDA Ratio
| 0.105 | 0.074 | 0.061 | 0.135 | 0.123 | 0.045 | 0.058 | 0.141 | 0.125 | 0.022 | 0.072 | 0.136 | 0.144 | -0.006 | 0.074 | 0.146 | 0.16 | 0.177 | 0.174 | 0.175 | 0.171 | 0.144 | 0.143 | 0.137 | 0.168 | 0.076 | 0.11 | 0.151 | 0.046 | 0.076 | 0.053 | 0.188 | 0.049 | 0.054 | 0.087 |