
Shandong Donghong Pipe Industry Co., Ltd.
SSE:603856.SS
11.46 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 18.031 | 98.398 | 52.089 | 7.341 | 10.486 | 95.364 | 47.937 | -1.579 | 21.333 | 86.524 | 43.287 | -10.026 | 19.532 | 81.34 | 42.191 | 108.633 | 74.118 | 100.267 | 35.487 | 57.413 | 47.71 | 56.075 | 40.193 | 29.425 | 45.41 | 42.781 | 36.871 | 19.618 | 27.366 | 58.927 | 15.99 | 15.533 | 13.944 |
Depreciation & Amortization
| 0 | 0 | 0 | 12.939 | 12.939 | 63.607 | -27.015 | 13.684 | 13.684 | 14.454 | 14.454 | 13.721 | 13.721 | 10.814 | 10.459 | 10.219 | 10.219 | 38.406 | -18.895 | 18.895 | 0 | 32.182 | -15.911 | 15.911 | 0 | 27.729 | -12.849 | 12.849 | 0 | 26.055 | -13.042 | 13.042 | 0 | 26.107 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 308.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | -417.808 | -68.723 | 68.723 | 0 | -324.425 | -31.991 | 31.991 | 0 | -517.481 | 151.683 | -151.683 | 0 | -611.086 | 233.772 | -233.772 | 0 | -242.291 | 162.756 | -162.756 | 0 | -163.914 | 207.161 | -207.161 | 0 | -314.155 | 26.198 | -26.198 | 0 | -5.517 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | -533.873 | -75.887 | 75.887 | 0 | -325.054 | -30.57 | 30.57 | 0 | -495.866 | 45.562 | -45.562 | 0 | -486.477 | 124.16 | -124.16 | 0 | -236.344 | 157.756 | -157.756 | 0 | -193.863 | 105.44 | -105.44 | 0 | -164.749 | -32.092 | 32.092 | 0 | -9.17 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 116.065 | 7.164 | -7.164 | 0 | 0.628 | -1.421 | 1.421 | 0 | -21.616 | -0.678 | 0.678 | 0 | -119.093 | 109.612 | -109.612 | 0 | -5.947 | -20.667 | 20.667 | 0 | 28.074 | 96.048 | -96.048 | 0 | -146.28 | 56.728 | -56.728 | 0 | 6.225 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | -108.054 | 108.054 | 0 | 0 | -602.975 | 602.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 108.054 | -108.054 | 0 | 0 | 602.975 | -602.975 | 0 | 0 | 106.8 | -106.8 | 0 | -5.517 | 0 | 0 | 0 | 0 | 25.667 | -25.667 | 0 | 1.875 | 5.673 | -5.673 | 0 | -3.125 | 1.562 | -1.562 | 0 | -2.572 | 0 |
Other Non Cash Items
| 118.711 | 172.299 | -112.323 | -72.304 | -47.004 | 448.24 | 164.054 | -229.233 | -13.684 | 1.579 | 17.537 | -132.235 | -43.287 | 63.445 | -19.532 | -81.34 | -42.191 | -108.633 | -74.118 | -100.267 | -35.487 | -57.413 | -47.71 | -56.075 | -40.193 | -29.425 | -45.41 | -42.781 | -36.871 | -19.618 | -27.366 | -58.927 | -15.99 | -15.533 | -13.944 |
Operating Cash Flow
| 118.711 | 172.299 | -94.293 | 13.155 | 5.086 | 101.38 | 78.801 | -51.462 | 47.937 | -1.579 | 21.333 | -0 | -0 | 42.606 | -183.241 | 73.558 | -133.687 | 95.413 | -69.545 | -32.968 | -19.997 | 157.904 | -23.74 | -68.059 | 35.648 | 128.276 | 54.141 | -50.796 | -62.83 | -35.744 | -125.144 | -15.901 | 26.12 | -24.538 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -9.613 | 45.7 | 92.286 | -242.303 | -39.697 | 12.915 | 5.338 | -20.77 | -3.768 | -3.574 | -8.276 | -13.187 | -11.329 | -20.832 | -30.093 | -55.355 | -57.137 | -35.983 | -11.59 | -7.893 | -5.976 | -9.863 | -6.872 | -8.238 | -14.332 | -18.634 | -9.514 | -15.243 | -27.274 | -19.91 | -7.986 | -4.276 | -0.016 | -6.692 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0.722 | 0.4 | 0.368 | 0.118 | 0 | 0.112 | 0.595 | 0.945 | 0.129 | 0.09 | 0.059 | 0 | 0.123 | 0.5 | 0 | 0 | 0 | 0 | -2.854 | 0 | 0 | 1.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -20.49 | -1.79 | -0.98 | -0.49 | 0 | 0 | -1.072 | -0.49 | -0.735 | -1.381 | 0 | 0 | -0.798 | -0.4 | 0 | -113.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | -3.676 | 20.985 | 0 | 0 | 0 | 0 | 0 | -0.112 | 0.14 | 0.436 | 0 | 0 | 70 | 0 | 0 | 0 | -0.052 | 0 | 0.518 | 0.404 | 0.882 | 0.159 | 1.809 | 1.521 | 1.703 | 2.16 | 0.661 | 2.699 | 0.065 | 0.093 | -1.379 | 1.797 | 0 | 0 |
Other Investing Activites
| 1.789 | -6.186 | 0.702 | 24.229 | -0.09 | -24.959 | 21.731 | 6.072 | 0.112 | -1.604 | 0.781 | -0.52 | -4.91 | -7.639 | -0.49 | -14.877 | 0.192 | -38.998 | 0.115 | 50.72 | -9.994 | 45.03 | -34.845 | 40 | 25 | -4.533 | 40.137 | 100 | 0.182 | -250 | 0.093 | 48.724 | 0.156 | -38.035 | 0 |
Investing Cash Flow
| -7.824 | 15.349 | 112.182 | -218.332 | -39.787 | -11.676 | 27.187 | -15.77 | -4.146 | -5.179 | -7.495 | -13.578 | -16.239 | -29.269 | -30.983 | -70.232 | -170.704 | -75.033 | -11.475 | 43.345 | -15.566 | 36.05 | -41.558 | 33.571 | 11.006 | -21.463 | 32.783 | 85.419 | -24.393 | -269.845 | -7.893 | 43.07 | 1.936 | -44.727 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| -227 | -155.418 | 81.3 | 140.148 | 10.129 | -128.401 | -49.863 | 49.7 | -55 | 29.571 | 167.024 | 0 | -125.5 | 203.437 | 96.563 | 140 | 70 | 0 | 97 | 80 | 58 | 0 | -90 | 55 | -24 | -65.81 | 20.2 | 28.028 | -2.228 | -88.5 | 50.38 | 57.081 | -10.8 | 18.837 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.952 | -3.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -5.381 | -8.176 | -56.881 | -6.116 | -5.885 | -6.638 | -7.533 | -52.426 | -5.801 | -4.826 | -31.72 | -20.812 | -6.663 | -65.534 | -4.578 | -40.488 | -2.095 | -4.502 | -0.732 | -60.559 | -0.236 | -0.753 | -0.222 | -46.077 | -0.742 | -1.763 | -25.777 | -13.035 | -0.979 | -2.745 | -1.125 | -11.423 | -3.24 | -50.373 | 0 |
Other Financing Activities
| 247.461 | 66.009 | -26.85 | 46.769 | -98.126 | 51.518 | 0 | -2.957 | 0 | -27.079 | 0.464 | 89.257 | 0 | 49.451 | -0 | -0.14 | 10.255 | 1.625 | -0.25 | -1.375 | -0 | 0.107 | -0.26 | 0.153 | 0 | 9.259 | -1.044 | -0.25 | -2.9 | 488.713 | -2.163 | -20.5 | 0 | -7.674 | 0 |
Financing Cash Flow
| 15.08 | -97.585 | -2.431 | 180.801 | -93.881 | -83.521 | -57.396 | -5.683 | -60.801 | -2.334 | 135.768 | 64.493 | -132.163 | 187.353 | 91.985 | 99.372 | 78.16 | -2.877 | 96.018 | 18.066 | 57.764 | -0.646 | -90.482 | 9.076 | -24.742 | -63.38 | -6.622 | 14.743 | -6.106 | 402.958 | 47.092 | 25.158 | -14.04 | 61.536 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.072 | 16.171 | 246.426 | -295.634 | 49.521 | -2.5 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 125.968 | 89.958 | 15.308 | -20.381 | -128.583 | 6.183 | 48.592 | -73.986 | -0.839 | 237.333 | -146.028 | 100.435 | -150.902 | 200.506 | -122.239 | 102.698 | -226.231 | 17.499 | 14.998 | 28.444 | 22.201 | 193.307 | -155.779 | -25.647 | 21.912 | 43.433 | 80.303 | 49.365 | -93.33 | 97.369 | -85.944 | 52.326 | 14.016 | -7.729 | 0 |
Cash At End Of Period
| 365.651 | 239.683 | 149.725 | 228.868 | 158.793 | 287.375 | 281.193 | 232.601 | 306.586 | 307.426 | 70.093 | 216.12 | 115.685 | 266.587 | 66.081 | 188.32 | 85.622 | 311.853 | 294.355 | 279.357 | 250.913 | 228.712 | 35.404 | 191.183 | 216.83 | 194.682 | 151.249 | 70.946 | 21.581 | 114.911 | 17.542 | 103.486 | 51.16 | 37.144 | 0 |