
Shandong Donghong Pipe Industry Co., Ltd.
SSE:603856.SS
11.46 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 466.004 | 365.381 | 281.693 | 228.868 | 249.249 | 394.271 | 382.467 | 334.139 | 472.362 | 478.155 | 241.237 | 409.788 | 132.552 | 282.97 | 82.464 | 196.055 | 93.613 | 317.984 | 302.594 | 286.796 | 300.913 | 258.712 | 35.747 | 191.265 | 216.83 | 194.918 | 153.804 | 71.339 | 174.137 | 117.466 | 42.977 | 107.89 | -102.579 | 62.579 |
Short Term Investments
| 0 | 0 | 0 | 0 | -0 | -0 | 0 | -13.2 | -13.2 | 0.362 | -23.4 | 178.609 | 161.288 | -21 | -15 | -15 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 50 | 0 | 115 | 0 | 150 | 0 | 250 | 0 | 0 | 205.159 | 40 |
Cash and Short Term Investments
| 466.004 | 365.381 | 281.693 | 228.868 | 249.249 | 394.271 | 382.467 | 334.139 | 472.362 | 478.155 | 241.237 | 409.788 | 132.552 | 282.97 | 82.464 | 196.055 | 93.613 | 317.984 | 302.594 | 286.796 | 300.913 | 258.712 | 35.747 | 191.265 | 216.83 | 194.918 | 153.804 | 71.339 | 174.137 | 117.466 | 42.977 | 107.89 | 102.579 | 62.579 |
Net Receivables
| 1,680.697 | 1,729.847 | 2,030.344 | 2,160.883 | 1,378.739 | 1,438.558 | 1,373.946 | 1,607.748 | 1,379.299 | 1,720.154 | 1,476.666 | 1,505.948 | 1,367.055 | 1,537.177 | 1,494.226 | 1,485.002 | 1,219.325 | 1,401.309 | 1,087.082 | 1,055.015 | 849.964 | 1,020.044 | 1,015.786 | 956.739 | 827.682 | 824.594 | 822.341 | 783.942 | 609.828 | 649.017 | 551.903 | 531.052 | 0 | 491.548 |
Inventory
| 307.403 | 304.32 | 342.731 | 417.361 | 398.84 | 321.562 | 411.421 | 444.418 | 553.432 | 439.047 | 677.95 | 612.262 | 617.592 | 442.02 | 280.773 | 250.388 | 456.738 | 406.62 | 475.533 | 383.834 | 383.174 | 274.222 | 299.372 | 246.726 | 278.17 | 267.393 | 351.165 | 391.738 | 392.298 | 295.69 | 294.526 | 206.312 | 0 | 151.359 |
Other Current Assets
| 83.199 | 97.485 | 129.867 | 69.824 | 540.079 | 402.987 | 578.016 | 288.505 | 343.095 | 332.274 | 677.762 | 210.774 | 311.904 | 192.357 | 343.779 | 170.163 | 286.651 | 148.788 | 372.392 | 178.37 | 132.545 | 33.792 | 188.429 | 98.848 | 210.226 | 157.716 | 232.72 | 40.067 | 407.607 | 307.125 | 276.354 | 48.784 | 0 | 91.105 |
Total Current Assets
| 2,537.303 | 2,497.033 | 2,784.636 | 2,876.936 | 2,506.338 | 2,501.058 | 2,679.739 | 2,635.627 | 2,693.679 | 2,839.144 | 2,817.672 | 2,682.906 | 2,345.122 | 2,398.796 | 2,118.44 | 2,060.721 | 2,017.494 | 2,246.77 | 2,125.545 | 1,853.224 | 1,631.831 | 1,596.77 | 1,501.224 | 1,518.161 | 1,462.452 | 1,456.294 | 1,513.403 | 1,437.086 | 1,441.744 | 1,383.621 | 1,041.37 | 880.224 | 102.579 | 800.618 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 788.428 | 794.714 | 785.333 | 726.007 | 671.768 | 664.28 | 667.896 | 671.175 | 671.203 | 678.324 | 666.657 | 672.034 | 676.944 | 676.649 | 617.772 | 555.629 | 443.088 | 413.781 | 386.36 | 374.005 | 370.108 | 367.496 | 351.309 | 343.014 | 331.165 | 307.458 | 270.379 | 263.457 | 243.167 | 232.634 | 217.794 | 214.437 | 0 | 232.308 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 143.623 | 144.601 | 145.586 | 146.587 | 123.318 | 124.155 | 124.651 | 125.586 | 126.52 | 126.971 | 127.734 | 128.72 | 129.727 | 129.643 | 130.531 | 131.21 | 132.054 | 95.977 | 95.485 | 96.185 | 96.852 | 97.538 | 97.462 | 98.051 | 98.641 | 79.926 | 80.42 | 80.915 | 81.472 | 81.906 | 82.402 | 82.897 | 0 | 93.487 |
Goodwill and Intangible Assets
| 143.623 | 144.601 | 145.586 | 146.587 | 123.318 | 124.155 | 124.651 | 125.586 | 126.52 | 126.971 | 127.734 | 128.72 | 129.727 | 129.643 | 130.531 | 131.21 | 132.054 | 95.977 | 95.485 | 96.185 | 96.852 | 97.538 | 97.462 | 98.051 | 98.641 | 79.926 | 80.42 | 80.915 | 81.472 | 81.906 | 82.402 | 82.897 | 0 | 93.487 |
Long Term Investments
| 185.455 | 189.795 | 179.821 | 197.427 | 196.597 | 195.509 | 192.782 | 205.83 | 203.508 | 205.725 | 196.213 | 0 | 0 | 184.793 | 171.935 | 170.455 | 151.385 | 0 | -386.36 | 0.001 | -26.083 | -26.265 | -24.765 | -24.855 | 0 | 0 | -25.56 | -26.448 | -23.548 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 44.796 | 44.913 | 42.334 | 48.112 | 46.722 | 49.392 | 48.79 | 43.401 | 43.6 | 43.569 | 39.376 | 39.335 | 36.284 | 37.043 | 30.781 | 29.414 | 31.175 | 29.814 | 29.158 | 28.071 | 26.083 | 26.265 | 24.765 | 24.855 | 23.203 | 24.32 | 25.56 | 26.448 | 23.548 | 27.859 | 29.257 | 30.22 | 0 | 31.194 |
Other Non-Current Assets
| 208.188 | 217.138 | 28.685 | 24.094 | 78.19 | 24.121 | 42.282 | 49.222 | 44.391 | 43.565 | 69.291 | 256.351 | 227.166 | 41.334 | 11.963 | 36.879 | 64.001 | 82.091 | 386.36 | -0.001 | 26.083 | 26.265 | 24.765 | 24.855 | 0 | 18.53 | 25.56 | 26.448 | 23.548 | 0 | 0 | 0 | -102.579 | 6.568 |
Total Non-Current Assets
| 1,185.037 | 1,201.366 | 1,181.758 | 1,142.227 | 1,116.595 | 1,057.457 | 1,076.401 | 1,095.214 | 1,089.223 | 1,098.153 | 1,099.271 | 1,096.44 | 1,070.121 | 1,069.461 | 962.982 | 923.587 | 821.703 | 621.663 | 511.003 | 498.26 | 493.043 | 491.298 | 473.536 | 465.921 | 453.008 | 430.234 | 376.359 | 370.821 | 348.187 | 342.399 | 329.453 | 327.554 | -102.579 | 363.556 |
Total Assets
| 3,722.34 | 3,698.399 | 3,966.394 | 4,019.162 | 3,622.933 | 3,558.514 | 3,756.139 | 3,730.841 | 3,782.903 | 3,937.298 | 3,916.943 | 3,779.346 | 3,415.243 | 3,468.257 | 3,081.422 | 2,984.308 | 2,839.197 | 2,868.434 | 2,636.548 | 2,351.485 | 2,124.873 | 2,088.069 | 1,974.76 | 1,984.082 | 1,915.461 | 1,886.528 | 1,889.762 | 1,807.906 | 1,789.931 | 1,726.02 | 1,370.823 | 1,207.778 | 0 | 1,164.175 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||
Account Payables
| 108.34 | 138.316 | 145.656 | 362.253 | 174.089 | 121.247 | 120.515 | 182.32 | 111.415 | 161.594 | 505.146 | 471.402 | 216.688 | 166.065 | 85.755 | 83.278 | 95.727 | 180.086 | 152.491 | 126.807 | 59.83 | 78.514 | 50.278 | 42.172 | 31.525 | 36.527 | 32.795 | 47.871 | 76.332 | 61.9 | 66.913 | 39.639 | 0 | 51.405 |
Short Term Debt
| 358.817 | 586.037 | 765.52 | 800.526 | 523.912 | 807.371 | 711.176 | 647.78 | 730.344 | 803.396 | 139.501 | 484.666 | 653.81 | 771.036 | 559.925 | 462.469 | 323.909 | 253.342 | 252 | 155 | 75 | 17 | 17 | 107 | 52 | 76 | 136 | 121.45 | 90 | 90 | 194.5 | 136.178 | 0 | 110.8 |
Tax Payables
| 20.973 | 6.168 | 6.47 | 6.908 | 21.643 | 32.057 | 17.36 | 29.012 | 18.222 | 27.783 | 7.389 | 27.511 | 17.842 | 15.815 | 15.074 | 26.77 | 12.689 | 39.119 | 23.348 | 38.783 | 4.878 | 29.396 | 7.984 | 12.106 | 24.579 | 27.756 | 12.633 | -1.838 | 0.261 | 3.249 | 6.718 | 21.318 | 0 | 22.782 |
Deferred Revenue
| 0 | 0 | 0 | 66.223 | 227.251 | 256.059 | 267.937 | 256.939 | 160.275 | 220.852 | 233.573 | 199.534 | 0 | 304.214 | 244.413 | 264.71 | 228.573 | 309.122 | 23.348 | 176.233 | 113.141 | 153.96 | 141.84 | 128.047 | 145.529 | 134.05 | 98.839 | 80.336 | 57.494 | 61.448 | 51.712 | 55.109 | 0 | 63.569 |
Other Current Liabilities
| 251.354 | 272.59 | 364.266 | 280.3 | 322.881 | 283.913 | 244.114 | 323.331 | 425.924 | 494.015 | 251.981 | 453.32 | 381.058 | 261.214 | 253.315 | 300.135 | 204.771 | 228.335 | 279.771 | 174.558 | 167.071 | 179.119 | 172.128 | 158.724 | 152.161 | 106.294 | 121.194 | 102.912 | 93.12 | 74.96 | 115.065 | 49.956 | 0 | 60.321 |
Total Current Liabilities
| 739.484 | 1,003.112 | 1,281.911 | 1,449.987 | 1,099.738 | 1,244.588 | 1,201.722 | 1,182.442 | 1,285.904 | 1,486.788 | 1,466.148 | 1,436.898 | 1,269.397 | 1,361.024 | 998.086 | 925.281 | 753.588 | 833.996 | 707.61 | 495.149 | 306.778 | 304.029 | 247.39 | 320.001 | 260.265 | 270.744 | 302.622 | 270.395 | 259.713 | 230.109 | 383.196 | 247.089 | 0 | 245.307 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||
Long Term Debt
| 248.503 | 248.485 | 249.699 | 159.515 | 159.815 | 1.546 | 249.122 | 249.092 | 257.746 | 260.526 | 249.228 | 159.954 | 2.137 | 2.104 | 0 | 0 | 0 | 2.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.706 |
Deferred Revenue Non-Current
| 93.675 | 94.977 | 65.177 | 60.105 | 61.445 | 62.78 | 64.118 | 65.68 | 66.553 | 68.097 | 69.817 | 71.304 | 72.93 | 74.557 | 73.965 | 71.406 | 72.971 | 74.361 | 75.417 | 76.932 | 78.446 | 79.878 | 78.874 | 63.296 | 64.077 | 64.858 | 65.639 | 61.42 | 62.202 | 62.983 | 63.764 | 64.545 | 0 | 66.108 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 3.345 | 3.069 | 3.632 | 3.557 | 2.039 | 2.058 | 1.817 | 1.631 | 1.008 | 1.152 | 1.091 | 0.568 | 0 | 0.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -66.108 |
Other Non-Current Liabilities
| 0 | -94.977 | 0 | 0 | 0 | 0 | 3.744 | 5.831 | 0 | 70.047 | 24.69 | 12.729 | 19.405 | 25.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.108 |
Total Non-Current Liabilities
| 342.179 | 248.485 | 318.221 | 162.584 | 224.892 | 67.883 | 317.15 | 322.661 | 326.116 | 330.254 | 332.398 | 245.138 | 95.563 | 103.217 | 73.965 | 71.569 | 72.971 | 74.361 | 75.417 | 76.932 | 78.446 | 79.878 | 78.874 | 63.296 | 64.077 | 64.858 | 65.639 | 61.42 | 62.202 | 62.983 | 63.764 | 64.545 | 0 | 69.814 |
Total Liabilities
| 1,081.662 | 1,346.574 | 1,600.132 | 1,612.571 | 1,324.63 | 1,312.472 | 1,518.872 | 1,505.104 | 1,612.02 | 1,817.043 | 1,798.546 | 1,682.037 | 1,364.96 | 1,464.24 | 1,072.05 | 996.85 | 826.559 | 908.357 | 783.027 | 572.081 | 385.224 | 383.906 | 326.264 | 383.297 | 324.342 | 335.602 | 368.261 | 331.815 | 321.915 | 293.091 | 446.96 | 311.635 | 0 | 315.121 |
Equity: | ||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 282.056 | 256.415 | 256.415 | 256.415 | 256.901 | 256.901 | 256.901 | 256.901 | 257.387 | 257.387 | 257.387 | 258.035 | 258.035 | 258.035 | 258.035 | 258.035 | 258.035 | 256.415 | 256.415 | 256.415 | 256.415 | 256.415 | 256.415 | 256.415 | 256.415 | 256.415 | 256.415 | 256.415 | 197.242 | 197.242 | 147.912 | 147.912 | 0 | 147.912 |
Retained Earnings
| 1,308.349 | 1,265.519 | 1,265.191 | 1,247.108 | 1,196.832 | 1,144.743 | 1,155.485 | 1,145 | 1,094.645 | 1,046.708 | 1,067.927 | 1,046.594 | 984.467 | 956.779 | 968.207 | 946.996 | 974.449 | 932.259 | 852.916 | 778.8 | 739.045 | 703.558 | 667.291 | 619.581 | 609.914 | 569.721 | 555.777 | 510.367 | 494.371 | 467.205 | 460.777 | 433.058 | 0 | 371.621 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 182.805 | 15.846 | 15.421 | 821.129 | 164.474 | 822.178 | 162.052 | 798.155 | 139.899 | 817.676 | 136.572 | 783.13 | 128.537 | 780.154 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 834.707 | -0 |
Other Total Stockholders Equity
| 1,044.06 | 823.554 | 838.476 | 836.696 | 822.391 | 653.745 | -2.736 | 653.745 | -5.897 | 653.161 | -5.642 | 792.681 | -9.894 | 652.632 | 0 | 653.891 | 0 | 771.404 | 744.19 | 744.19 | 744.19 | 653.891 | 724.791 | 724.791 | 724.791 | 724.791 | 709.309 | 709.309 | 776.403 | 768.482 | 315.174 | 315.174 | 14.347 | 315.174 |
Total Shareholders Equity
| 2,634.465 | 2,345.488 | 2,360.082 | 2,340.219 | 2,291.969 | 2,239.455 | 2,230.778 | 2,220.119 | 2,168.312 | 2,119.321 | 2,117.827 | 2,097.309 | 2,050.283 | 2,004.017 | 2,009.372 | 1,987.459 | 2,012.637 | 1,960.077 | 1,853.521 | 1,779.405 | 1,739.65 | 1,704.163 | 1,648.496 | 1,600.786 | 1,591.119 | 1,550.926 | 1,521.501 | 1,476.091 | 1,468.015 | 1,432.929 | 923.863 | 896.143 | 849.054 | 834.707 |
Total Equity
| 2,640.678 | 2,351.824 | 2,366.262 | 2,346.487 | 2,298.303 | 2,246.043 | 2,237.267 | 2,225.737 | 2,170.882 | 2,120.255 | 2,118.397 | 2,097.309 | 2,050.283 | 2,004.017 | 2,009.372 | 1,987.459 | 2,012.637 | 1,960.077 | 1,853.521 | 1,779.404 | 1,739.649 | 1,704.162 | 1,648.496 | 1,600.786 | 1,591.119 | 1,550.926 | 1,521.501 | 1,476.091 | 1,468.015 | 1,432.929 | 923.863 | 896.143 | 849.054 | 849.054 |
Total Liabilities & Shareholders Equity
| 3,722.34 | 3,698.399 | 3,966.394 | 4,019.162 | 3,622.933 | 3,558.514 | 3,756.139 | 3,730.841 | 3,782.903 | 3,937.298 | 3,916.943 | 3,779.346 | 3,415.243 | 3,468.257 | 3,081.422 | 2,984.308 | 2,839.197 | 2,868.434 | 2,636.548 | 2,351.485 | 2,124.873 | 2,088.069 | 1,974.76 | 1,984.082 | 1,915.461 | 1,886.528 | 1,889.762 | 1,807.906 | 1,789.931 | 1,726.02 | 1,370.823 | 1,207.778 | 849.054 | 1,164.175 |