
Warom Technology Incorporated Company
SSE:603855.SS
19.39 (CNY) • At close April 21, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,514.497 | 1,048.444 | 753.207 | 643.591 | 1,149.654 | 730.045 | 706.741 | 610.505 | 650.976 | 1,020.446 | 708.204 | 663.3 | 940.812 | 890.254 | 680.782 | 515.456 | 866.8 | 532.951 | 521.878 | 361.084 | 724.945 | 439.238 | 422.082 | 356.282 | 558.112 | 401.169 | 385.206 | 286.792 | 575.596 | 353.007 | 372.452 | 178.397 | 499.843 | 280.848 | 264.088 | 155.67 |
Cost of Revenue
| 891.026 | 556.2 | 367.909 | 301.094 | 592.88 | 310.497 | 299.162 | 262.122 | 220.047 | 578.937 | 368.712 | 342.39 | 532.697 | 517.238 | 335.589 | 252.882 | 475.92 | 220.15 | 217.549 | 154.248 | 365.597 | 185.578 | 174.753 | 150.273 | 274.002 | 176.13 | 178.529 | 140.081 | 288.159 | 162.898 | 198.911 | 78.517 | 239.845 | 129.436 | 110.838 | 64.164 |
Gross Profit
| 623.471 | 492.244 | 385.298 | 342.498 | 556.774 | 419.548 | 407.578 | 348.383 | 430.929 | 441.509 | 339.492 | 320.91 | 408.115 | 373.016 | 345.193 | 262.574 | 390.88 | 312.801 | 304.329 | 206.836 | 359.347 | 253.66 | 247.329 | 206.008 | 284.109 | 225.04 | 206.677 | 146.711 | 287.437 | 190.109 | 173.54 | 99.88 | 259.998 | 151.412 | 153.25 | 91.507 |
Gross Profit Ratio
| 0.412 | 0.469 | 0.512 | 0.532 | 0.484 | 0.575 | 0.577 | 0.571 | 0.662 | 0.433 | 0.479 | 0.484 | 0.434 | 0.419 | 0.507 | 0.509 | 0.451 | 0.587 | 0.583 | 0.573 | 0.496 | 0.577 | 0.586 | 0.578 | 0.509 | 0.561 | 0.537 | 0.512 | 0.499 | 0.539 | 0.466 | 0.56 | 0.52 | 0.539 | 0.58 | 0.588 |
Reseach & Development Expenses
| 100.817 | 40.099 | 38.934 | 34.362 | 27.89 | 42.384 | 35.723 | 35.709 | 28.623 | 32.815 | 29.336 | 19.112 | 41.094 | 22.061 | 28.915 | 19.189 | 26.899 | 20.18 | 20.16 | 13.689 | 22.962 | 17.585 | 15.617 | 13.554 | 20.802 | 12.56 | 11.529 | 9.082 | 15.146 | 13.181 | 18.965 | 0 | 44.725 | 0 | 20.263 | 0 |
General & Administrative Expenses
| -60.479 | 100.632 | 8.952 | 38.111 | -32.536 | 71.771 | 15.23 | 36.509 | -39.349 | 58.705 | -10.347 | 18.429 | -34.438 | 53.637 | -5.865 | 16.906 | -22.384 | 16.509 | -5.619 | 14.515 | -26.783 | 13.601 | -5.209 | 14.823 | -22.388 | 14.114 | -11.949 | 20.415 | -50.913 | 23.292 | -10.601 | 20.008 | -52.559 | 22.805 | 24.469 | 20.59 |
Selling & Marketing Expenses
| 83.206 | 284.171 | 179.541 | 181.722 | 248.387 | 213.727 | 207.545 | 189.273 | 249.631 | 234.316 | 172.672 | 185.909 | 254.801 | 201.211 | 179.362 | 154.765 | 259.179 | 177.21 | 161.286 | 139.913 | 231.462 | 162.569 | 158.701 | 139.806 | 189.636 | 163.499 | 144.714 | 112.708 | 158.382 | 132.609 | 94.62 | 74.197 | 128.133 | 94.702 | 73.738 | 65.357 |
SG&A
| 22.728 | 382.371 | 238.786 | 219.834 | 215.851 | 285.498 | 222.775 | 225.782 | 210.282 | 293.021 | 162.325 | 204.337 | 220.363 | 254.848 | 173.497 | 171.671 | 236.795 | 193.719 | 155.667 | 154.428 | 204.679 | 176.17 | 153.493 | 154.628 | 167.248 | 177.613 | 132.765 | 133.124 | 107.469 | 155.901 | 84.019 | 94.205 | 75.574 | 117.507 | 98.207 | 85.947 |
Other Expenses
| 336.937 | -70.018 | 16.278 | -0.149 | 5.671 | -1.441 | 7.149 | 6.239 | 84.112 | -30.358 | 36.569 | 5.66 | 15.698 | -1.631 | 16.893 | -0.046 | 3.339 | 3.486 | 9.408 | -0.479 | 7.083 | 5.443 | 1.923 | -0.276 | 0.298 | 8.001 | 8.371 | -0.155 | 5.195 | 4.484 | -0.148 | 3.379 | 2.222 | 2.087 | 0.781 | -0.2 |
Operating Expenses
| 460.481 | 352.452 | 277.72 | 255.251 | 310.584 | 299.105 | 293.506 | 267.729 | 323.017 | 295.478 | 228.229 | 229.11 | 334.796 | 255.259 | 233.899 | 194.847 | 317.256 | 218.837 | 203.445 | 169.884 | 282.25 | 196.274 | 196.884 | 170.898 | 233.013 | 193.01 | 175.655 | 134.507 | 196.043 | 159.399 | 122.8 | 95.428 | 163.68 | 120.149 | 100.924 | 86.973 |
Operating Income
| 162.989 | 139.792 | 107.578 | 98.386 | 183.965 | 119.25 | 112.281 | 87.893 | 76.753 | 131.563 | 102.906 | 94.38 | 79.908 | 142.2 | 123.686 | 73.302 | 57.541 | 93.594 | 90.33 | 48.778 | 49.955 | 58.885 | 52.975 | 42.242 | 51.877 | 47.789 | 31.853 | 25.107 | 64.288 | 32.812 | 27.996 | 6.617 | 68.962 | 23.106 | 28.505 | 5.179 |
Operating Income Ratio
| 0.108 | 0.133 | 0.143 | 0.153 | 0.16 | 0.163 | 0.159 | 0.144 | 0.118 | 0.129 | 0.145 | 0.142 | 0.085 | 0.16 | 0.182 | 0.142 | 0.066 | 0.176 | 0.173 | 0.135 | 0.069 | 0.134 | 0.126 | 0.119 | 0.093 | 0.119 | 0.083 | 0.088 | 0.112 | 0.093 | 0.075 | 0.037 | 0.138 | 0.082 | 0.108 | 0.033 |
Total Other Income Expenses Net
| -1.55 | -0.174 | 21.752 | -0.149 | -1.445 | -0.694 | 6.416 | 7.555 | 10.862 | 10.37 | 6.465 | -29.037 | 1.61 | 46.507 | 5.695 | 2.553 | 0.512 | 3.486 | 9.408 | 3.835 | 7.083 | 5.443 | 1.923 | 6.856 | 0.298 | 11.88 | 8.371 | 12.747 | 5.195 | 6.586 | -8.79 | 5.516 | 24.359 | -6.071 | 0.801 | 0.426 |
Income Before Tax
| 161.439 | 139.618 | 128.692 | 98.237 | 189.636 | 118.556 | 118.684 | 95.447 | 87.614 | 137.918 | 109.371 | 65.344 | 81.868 | 151.767 | 129.381 | 73.256 | 61.547 | 97.081 | 99.738 | 48.299 | 57.038 | 64.328 | 54.898 | 41.967 | 52.175 | 55.789 | 40.224 | 24.952 | 69.483 | 37.296 | 27.876 | 9.968 | 69.932 | 25.193 | 29.306 | 4.96 |
Income Before Tax Ratio
| 0.107 | 0.133 | 0.171 | 0.153 | 0.165 | 0.162 | 0.168 | 0.156 | 0.135 | 0.135 | 0.154 | 0.099 | 0.087 | 0.17 | 0.19 | 0.142 | 0.071 | 0.182 | 0.191 | 0.134 | 0.079 | 0.146 | 0.13 | 0.118 | 0.093 | 0.139 | 0.104 | 0.087 | 0.121 | 0.106 | 0.075 | 0.056 | 0.14 | 0.09 | 0.111 | 0.032 |
Income Tax Expense
| 14.224 | 16.736 | 11.856 | 13.728 | 28.379 | 9.976 | 7.888 | 8.49 | 9.966 | 8.172 | 17.64 | 5.12 | -6.031 | 22.363 | 19.091 | 10.684 | -0.526 | 13.473 | 14.532 | 7.262 | 1.228 | 9.443 | 7.502 | 6.494 | 2.495 | 8.14 | 6.207 | 3.885 | 7.165 | 5.582 | 4.841 | 0.93 | 7.183 | 3.528 | 5.406 | 0.06 |
Net Income
| 140.891 | 121.24 | 115.16 | 84.985 | 159.665 | 106.288 | 109.094 | 86.035 | 75.947 | 128.728 | 93.432 | 60.075 | 83.428 | 126.858 | 109.999 | 60.808 | 58.426 | 80.381 | 83.004 | 38.872 | 56.228 | 53.105 | 46.562 | 34.233 | 49.405 | 47.52 | 34.278 | 21.155 | 62.318 | 31.713 | 23.035 | 9.038 | 62.749 | 21.665 | 23.9 | 4.9 |
Net Income Ratio
| 0.093 | 0.116 | 0.153 | 0.132 | 0.139 | 0.146 | 0.154 | 0.141 | 0.117 | 0.126 | 0.132 | 0.091 | 0.089 | 0.142 | 0.162 | 0.118 | 0.067 | 0.151 | 0.159 | 0.108 | 0.078 | 0.121 | 0.11 | 0.096 | 0.089 | 0.118 | 0.089 | 0.074 | 0.108 | 0.09 | 0.062 | 0.051 | 0.126 | 0.077 | 0.091 | 0.031 |
EPS
| 0.43 | 0.37 | 0.35 | 0.26 | 0.48 | 0.32 | 0.33 | 0.26 | 0.23 | 0.39 | 0.28 | 0.18 | 0.26 | 0.38 | 0.33 | 0.18 | 0.17 | 0.24 | 0.26 | 0.12 | 0.17 | 0.16 | 0.14 | 0.1 | 0.15 | 0.14 | 0.097 | 0.06 | 0.19 | 0.1 | 0.1 | 0.04 | 0.25 | 0.087 | 0.096 | 0.02 |
EPS Diluted
| 0.43 | 0.37 | 0.35 | 0.25 | 0.44 | 0.32 | 0.33 | 0.26 | 0.2 | 0.39 | 0.28 | 0.18 | 0.26 | 0.38 | 0.33 | 0.18 | 0.17 | 0.24 | 0.26 | 0.12 | 0.17 | 0.16 | 0.14 | 0.1 | 0.15 | 0.14 | 0.097 | 0.06 | 0.19 | 0.1 | 0.1 | 0.04 | 0.25 | 0.087 | 0.096 | 0.02 |
EBITDA
| 162.469 | 140.397 | 145.618 | 112.184 | 208.483 | 136.973 | 132.613 | 108.805 | 105.548 | 153.439 | 124.782 | 78.685 | 97.804 | 166.22 | 142.362 | 85.829 | 76.584 | 109.781 | 111.885 | 60.597 | 69.322 | 75.531 | 65.712 | 52.59 | 55.488 | 53.123 | 53.154 | 25.231 | 79.189 | 29.995 | 45.633 | 13.952 | 79.265 | 40.789 | 61.852 | 13.979 |
EBITDA Ratio
| 0.107 | 0.134 | 0.193 | 0.174 | 0.181 | 0.188 | 0.188 | 0.178 | 0.162 | 0.15 | 0.176 | 0.119 | 0.104 | 0.187 | 0.209 | 0.167 | 0.088 | 0.206 | 0.214 | 0.168 | 0.096 | 0.172 | 0.156 | 0.148 | 0.099 | 0.132 | 0.138 | 0.088 | 0.138 | 0.085 | 0.123 | 0.078 | 0.159 | 0.145 | 0.234 | 0.09 |