
Guang Dong Sitong Group Co.,Ltd
SSE:603838.SS
5.1 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||
Net Income
| -24.511 | -37.363 | -26.058 | 32.234 | -4.876 | 44.108 | 42.769 | 41.824 | 59.822 | 54.692 | 50.12 | 47.98 | 44.671 | 52.929 |
Depreciation & Amortization
| 29.356 | 30.871 | 31.349 | 33.721 | 33.352 | 23.345 | 19.202 | 25.677 | 17.358 | 16.199 | 15.665 | 15.409 | 16.285 | 0 |
Deferred Income Tax
| 0 | 0 | 1.475 | 0.978 | 0.795 | 0.008 | -1.038 | -0.032 | -0.801 | -4.486 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -98.609 | -4.525 | 6.86 | 24.791 | 12.599 | -20.018 | 33.966 | -19.663 | 9.785 | -67.399 | 26.5 | -9.295 | -6.097 | 0 |
Accounts Receivables
| -78.042 | 23.418 | 7.71 | -34.307 | 27.913 | -6.657 | 44.224 | 1.415 | 2.928 | -91.858 | -6.01 | 0 | 0 | 0 |
Inventory
| -35.691 | -1.9 | -2.9 | 1.174 | -12.977 | -8.463 | -30.521 | 7.157 | 3.623 | -2.386 | -27.249 | 3.723 | -0.198 | 0 |
Accounts Payables
| 0 | -27.035 | 0.575 | 56.946 | -3.133 | -4.906 | 21.301 | -28.204 | 4.079 | 31.331 | 0 | 0 | 0 | 0 |
Other Working Capital
| 15.124 | 0.993 | 1.475 | 0.978 | 0.795 | 0.008 | 64.487 | -26.821 | 6.163 | -65.014 | 53.749 | -13.018 | -5.899 | 0 |
Other Non Cash Items
| 0.47 | 1.603 | -0.154 | -20.723 | 15.885 | 1.04 | 0.363 | 7.056 | -0.486 | 4.64 | -3.09 | 3.229 | 3.254 | -52.929 |
Operating Cash Flow
| -93.294 | -9.414 | 11.996 | 70.023 | 56.959 | 48.475 | 96.3 | 54.893 | 86.479 | 8.132 | 89.195 | 57.323 | 58.113 | 53.62 |
Investing Activities: | ||||||||||||||
Investments In Property Plant And Equipment
| -6.381 | -5.106 | -22.297 | -51.758 | -311.313 | -54.634 | -140.922 | -102.937 | -85.138 | -8.238 | -16.782 | -6.232 | -97.909 | -32.281 |
Acquisitions Net
| 0 | 0 | 0.346 | 87.019 | 0.017 | 0 | 0.337 | 56.478 | 0.078 | 0 | 0 | 0 | 97.909 | 32.384 |
Purchases Of Investments
| 0 | 0 | -1,232.84 | -1.62 | -0.18 | 0 | 0 | -94.6 | -27 | 0 | -8.706 | 0 | -15 | -34.678 |
Sales Maturities Of Investments
| 15.404 | 12.368 | 16.244 | 17.388 | 13.613 | 32.708 | 70.46 | 0 | 0 | 0 | 0 | 0 | 15.057 | 20.996 |
Other Investing Activites
| 404.585 | 47.525 | 1,228 | -178.284 | -298.56 | 0 | 70.797 | -13.982 | 0.078 | -0.002 | 0 | -0.271 | -97.909 | -32.281 |
Investing Cash Flow
| 413.608 | 54.787 | -10.548 | -127.256 | -596.423 | -21.926 | -70.125 | -211.518 | -112.061 | -8.241 | -25.488 | -6.503 | -97.852 | -45.86 |
Financing Activities: | ||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 202 | 45 | 0 | -10 | 0 | -10 | -30 | -40 | 47.8 | 4.2 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -12.801 | -12.801 | -6.4 | -13.334 | -13.347 | -13.334 | -19.208 | -16.403 | -10.25 | -8.735 | -3.21 | -1.964 | -2.728 |
Other Financing Activities
| 0.4 | -0.013 | -0.013 | -0.006 | 329.66 | -4.497 | -0.005 | -0.02 | 13.931 | 219.038 | 0.783 | -0.17 | -0.34 | 23.739 |
Financing Cash Flow
| 0.4 | -12.813 | -12.813 | -10.613 | 512.801 | 27.155 | -13.339 | -29.228 | -6.55 | 199.038 | -39.217 | -43.38 | 45.496 | 25.21 |
Other Information: | ||||||||||||||
Effect Of Forex Changes On Cash
| 1.649 | 0.982 | 0.735 | -0.808 | -4.272 | 1.442 | 0.548 | -2.219 | 2.094 | 3.754 | 1.443 | 1.143 | -0.459 | -0.756 |
Net Change In Cash
| 322.363 | 33.541 | -10.63 | -68.655 | -30.935 | 55.147 | 13.384 | -188.072 | -30.037 | 202.683 | 25.933 | 8.583 | 5.298 | 32.215 |
Cash At End Of Period
| 408.804 | 86.441 | 52.9 | 63.53 | 132.185 | 163.12 | 107.973 | 94.589 | 252.414 | 282.451 | 79.768 | 53.835 | 45.252 | 39.954 |