
Jiangsu Luokai Mechanical &Electrical Co., Ltd .
SSE:603829.SS
15.53 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 468.128 | 602.811 | 495.116 | 592.239 | 435.676 | 527.186 | 514.118 | 545.754 | 377.229 | 434.116 | 470.319 | 439.721 | 265.169 | 413.8 | 365.784 | 271.503 | 231.662 | 295.067 | 268.27 | 225.904 | 90.322 | 195.647 | 164.673 | 155.883 | 98.136 | 168.155 | 145.66 | 146.932 | 99.381 | 125.866 | 136.519 | 146.296 | 77.453 | 118.993 | 116.598 |
Cost of Revenue
| 381.207 | 472.722 | 386.761 | 458.233 | 331.386 | 397.417 | 387.735 | 416.313 | 286.426 | 325.182 | 376.963 | 346.603 | 217.337 | 317.811 | 289.8 | 213.747 | 188.149 | 229.739 | 202.202 | 172.173 | 70.207 | 147.263 | 136.895 | 131.254 | 75.184 | 119.034 | 117.603 | 117.852 | 79.194 | 97.633 | 104.561 | 117.191 | 57.789 | 87.406 | 89.68 |
Gross Profit
| 86.921 | 130.089 | 108.355 | 134.006 | 104.29 | 129.768 | 126.383 | 129.441 | 90.803 | 108.935 | 93.356 | 93.118 | 47.832 | 95.988 | 75.983 | 57.756 | 43.513 | 65.328 | 66.068 | 53.731 | 20.115 | 48.383 | 27.778 | 24.629 | 22.953 | 49.121 | 28.056 | 29.08 | 20.188 | 28.233 | 31.958 | 29.105 | 19.664 | 31.587 | 26.918 |
Gross Profit Ratio
| 0.186 | 0.216 | 0.219 | 0.226 | 0.239 | 0.246 | 0.246 | 0.237 | 0.241 | 0.251 | 0.198 | 0.212 | 0.18 | 0.232 | 0.208 | 0.213 | 0.188 | 0.221 | 0.246 | 0.238 | 0.223 | 0.247 | 0.169 | 0.158 | 0.234 | 0.292 | 0.193 | 0.198 | 0.203 | 0.224 | 0.234 | 0.199 | 0.254 | 0.265 | 0.231 |
Reseach & Development Expenses
| 20.181 | 31.398 | 26.848 | 27.412 | 21.528 | 44.328 | 23.22 | 23.931 | 18.297 | 27.469 | 19.9 | 18.305 | 10.518 | 18.446 | 16.336 | 11.97 | 9.08 | 18.132 | 9.041 | 5.663 | 5.233 | 8.672 | 4.974 | 4.643 | 4.156 | 6.373 | 8.015 | 8.015 | 0 | 19.744 | 3.352 | 6.52 | 0 | 15.73 | 0 |
General & Administrative Expenses
| 22.028 | -39.369 | 57.456 | -12.298 | 22.218 | -24.391 | 50.594 | -3.716 | 17.608 | -33.489 | 48.325 | -7.533 | 18.855 | -17.093 | 28.074 | -0.325 | 8.653 | -9.26 | 10.284 | 0.864 | 7.02 | -8.75 | 5.81 | -2.601 | 9.467 | -6.499 | 1.513 | -2.995 | 8.187 | -13.055 | 6.807 | -3.667 | 7.207 | -16.029 | 10.162 |
Selling & Marketing Expenses
| 11.485 | -8.786 | -17.044 | 15.728 | 17.574 | 15.325 | 13.868 | 19.413 | 12.099 | 16.383 | 11.36 | 6.394 | 8.494 | 12.474 | 7.446 | 5.742 | 4.96 | 1.133 | 6.683 | 5.684 | 1.983 | 5.404 | 4.383 | 3.439 | 2.14 | 3.017 | 2.557 | 2.745 | 1.46 | 2.773 | 1.44 | 2.68 | 1.382 | 2.153 | 2.048 |
SG&A
| 33.514 | -48.155 | 40.412 | 39.189 | 39.791 | -9.065 | 64.462 | 15.698 | 29.707 | -17.106 | 59.685 | -1.139 | 27.349 | -4.62 | 35.52 | 5.417 | 13.613 | -8.127 | 16.967 | 6.548 | 9.004 | -3.346 | 10.193 | 0.838 | 11.607 | -3.482 | 4.07 | -0.25 | 9.647 | -10.282 | 8.247 | -0.986 | 8.59 | -13.876 | 12.21 |
Other Expenses
| -3.704 | 87.085 | -1.012 | -5.739 | -0.015 | -2.431 | -0.362 | 0.038 | 0.128 | 51.32 | -28.114 | 24.905 | -0.905 | -4.952 | 3.951 | 0.026 | -0.052 | -0.388 | 0.027 | -0.071 | -0.13 | -0.707 | -0.411 | 0.077 | 0.02 | -0.05 | -0.249 | 2.237 | -0.08 | -0.37 | 0.077 | 0.252 | 1.425 | 0.521 | 1.032 |
Operating Expenses
| 49.991 | 70.328 | 68.273 | 72.34 | 57.041 | 88.763 | 63.222 | 67.13 | 48.132 | 61.684 | 51.471 | 42.071 | 36.962 | 51.218 | 38.901 | 32.825 | 23.332 | 34.476 | 26.431 | 21.944 | 14.722 | 20.456 | 16.218 | 17.437 | 12.029 | 17.845 | 12.679 | 15.233 | 9.182 | 15.757 | 9.063 | 11.405 | 9.29 | 13.198 | 12.823 |
Operating Income
| 36.93 | 59.761 | 40.864 | 61.665 | 37.458 | 41.846 | 53.335 | 54.993 | 32.058 | 40.046 | 67.565 | 64.06 | 19.586 | 36.491 | 34.308 | 19.889 | 15.957 | 20.875 | 33.413 | 27.328 | 3.153 | 28.755 | 10.953 | 6.416 | 10.347 | 30.649 | 14.679 | 14.382 | 8.552 | 14.001 | 20.661 | 20.384 | 6.491 | 15.905 | 17.186 |
Operating Income Ratio
| 0.079 | 0.099 | 0.083 | 0.104 | 0.086 | 0.079 | 0.104 | 0.101 | 0.085 | 0.092 | 0.144 | 0.146 | 0.074 | 0.088 | 0.094 | 0.073 | 0.069 | 0.071 | 0.125 | 0.121 | 0.035 | 0.147 | 0.067 | 0.041 | 0.105 | 0.182 | 0.101 | 0.098 | 0.086 | 0.111 | 0.151 | 0.139 | 0.084 | 0.134 | 0.147 |
Total Other Income Expenses Net
| -1.867 | -0.87 | -0.88 | -0.3 | -0.015 | -2.431 | -0.362 | 0.038 | -0.822 | -0.572 | -0.018 | -1.707 | 0.03 | -4.952 | 1.7 | 0.026 | -0.052 | -0.388 | 0.027 | -0.071 | -0.13 | -0.707 | -0.598 | 0.077 | 0.02 | -1.002 | -0.249 | 2.237 | -0.08 | -0.37 | 0.077 | 0.252 | 1.425 | 0.411 | 1.032 |
Income Before Tax
| 35.063 | 58.892 | 39.984 | 62.717 | 37.442 | 39.415 | 52.973 | 55.03 | 31.237 | 39.473 | 31 | 42.644 | 5.743 | 31.539 | 38.26 | 19.915 | 15.905 | 20.486 | 33.441 | 27.257 | 3.023 | 28.048 | 10.542 | 6.493 | 10.368 | 30.599 | 14.431 | 16.619 | 8.472 | 13.63 | 20.738 | 20.636 | 7.916 | 16.357 | 18.218 |
Income Before Tax Ratio
| 0.075 | 0.098 | 0.081 | 0.106 | 0.086 | 0.075 | 0.103 | 0.101 | 0.083 | 0.091 | 0.066 | 0.097 | 0.022 | 0.076 | 0.105 | 0.073 | 0.069 | 0.069 | 0.125 | 0.121 | 0.033 | 0.143 | 0.064 | 0.042 | 0.106 | 0.182 | 0.099 | 0.113 | 0.085 | 0.108 | 0.152 | 0.141 | 0.102 | 0.137 | 0.156 |
Income Tax Expense
| 5.568 | 7.094 | 3.693 | 2.472 | 4.976 | 2.148 | 4.994 | 4.778 | 2.218 | -2.352 | 3.518 | 5.255 | 1.639 | 2.958 | 2.867 | 1.798 | 2.13 | -0.371 | 5.976 | 3.18 | 0.61 | 3.582 | 1.675 | 0.702 | 1.319 | 3.873 | 2.085 | 2.078 | 1.539 | 0.134 | 3.095 | 4.887 | 1.192 | 3.115 | 1.669 |
Net Income
| 27.932 | 42.216 | 24.796 | 40.792 | 18.37 | 31.271 | 28.758 | 31.283 | 29.019 | 41.825 | 27.482 | 37.389 | 4.104 | 22.895 | 27.517 | 11.052 | 12.013 | 16.827 | 23.973 | 21.054 | 2.053 | 24.612 | 9.419 | 5.721 | 8.528 | 26.567 | 12.254 | 14.471 | 6.888 | 13.481 | 17.642 | 15.752 | 6.778 | 13.29 | 16.598 |
Net Income Ratio
| 0.06 | 0.07 | 0.05 | 0.069 | 0.042 | 0.059 | 0.056 | 0.057 | 0.077 | 0.096 | 0.058 | 0.085 | 0.015 | 0.055 | 0.075 | 0.041 | 0.052 | 0.057 | 0.089 | 0.093 | 0.023 | 0.126 | 0.057 | 0.037 | 0.087 | 0.158 | 0.084 | 0.098 | 0.069 | 0.107 | 0.129 | 0.108 | 0.088 | 0.112 | 0.142 |
EPS
| 0.17 | 0.264 | 0.15 | 0.26 | 0.11 | 0.19 | 0.18 | 0.2 | 0.18 | 0.26 | 0.18 | 0.25 | 0.027 | 0.14 | 0.18 | 0.074 | 0.08 | 0.11 | 0.15 | 0.1 | 0.01 | 0.16 | 0.06 | 0.034 | 0.05 | 0.17 | 0.08 | 0.084 | 0.04 | 0.11 | 0.15 | 0.14 | 0.06 | 0.11 | 0.14 |
EPS Diluted
| 0.16 | 0.246 | 0.15 | 0.26 | 0.11 | 0.19 | 0.18 | 0.2 | 0.18 | 0.26 | 0.18 | 0.25 | 0.027 | 0.14 | 0.18 | 0.074 | 0.08 | 0.11 | 0.15 | 0.1 | 0.01 | 0.16 | 0.06 | 0.034 | 0.05 | 0.17 | 0.08 | 0.084 | 0.04 | 0.11 | 0.15 | 0.14 | 0.06 | 0.11 | 0.14 |
EBITDA
| 35.147 | 42.407 | 42.088 | 81.714 | 47.249 | 59.582 | 74.634 | 70.096 | 42.671 | 57.184 | 49.222 | 56.246 | 19.542 | 48.721 | 53.647 | 24.473 | 20.181 | 19.071 | 39.031 | 29.643 | 5.393 | 31.088 | 13.448 | 9.715 | 13.405 | 32.192 | 19.119 | 15.127 | 12.984 | 14.161 | 24.131 | 19.188 | 11.731 | 17.784 | 12.18 |
EBITDA Ratio
| 0.075 | 0.07 | 0.085 | 0.138 | 0.108 | 0.113 | 0.145 | 0.128 | 0.113 | 0.132 | 0.105 | 0.128 | 0.074 | 0.118 | 0.147 | 0.09 | 0.087 | 0.065 | 0.145 | 0.131 | 0.06 | 0.159 | 0.082 | 0.062 | 0.137 | 0.191 | 0.131 | 0.103 | 0.131 | 0.113 | 0.177 | 0.131 | 0.151 | 0.149 | 0.104 |