
Jiangsu Luokai Mechanical &Electrical Co., Ltd .
SSE:603829.SS
15.53 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 0 | 40.792 | 18.37 | 31.271 | 28.758 | 31.283 | 29.019 | 41.825 | 27.482 | 37.389 | 0.026 | 22.895 | 27.517 | 11.052 | 12.013 | 16.827 | 23.973 | 21.054 | 2.053 | 24.612 | 9.419 | 5.721 | 8.528 | 26.567 | 12.254 | 14.471 | 6.888 | 13.481 | 17.642 | 15.752 | 6.778 | 13.29 | 16.598 |
Depreciation & Amortization
| 0 | 0 | 0 | 15.248 | 15.248 | 55.172 | -24.624 | 13.31 | 13.31 | 14.494 | 14.494 | 10.535 | 10.535 | 11.858 | 11.858 | 4.944 | 4.944 | 14.114 | -6.41 | 6.41 | 0 | 10.344 | -4.703 | 4.703 | 0 | 9.926 | -4.515 | 4.515 | 0 | 8.832 | -4.416 | 4.416 | 0 | 8.314 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -140.08 | 0 | -176.881 | 139.996 | -139.996 | 0 | -255.266 | 65.055 | -65.055 | 0 | -319.205 | 140.872 | -140.872 | 0 | -333.015 | 179.239 | -179.239 | 0 | -71.969 | 46.388 | -46.388 | 0 | -73.951 | 20.768 | -20.768 | 0 | -13.744 | -9.796 | 9.796 | 0 | -10.158 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -112.004 | 0 | -148.975 | 110.158 | -110.158 | 0 | -202.403 | 17.621 | -17.621 | 0 | -232.412 | 54.962 | -54.962 | 0 | -256.154 | 94.38 | -94.38 | 0 | -61.526 | 16.869 | -16.869 | 0 | -60.102 | 6.633 | -6.633 | 0 | 2.38 | -13.88 | 13.88 | 0 | -17.839 | 0 |
Change In Inventory
| 0 | 0 | 0 | -28.076 | 0 | -27.905 | 29.838 | -29.838 | 0 | -52.863 | 47.435 | -47.435 | 0 | -86.793 | 85.91 | -85.91 | 0 | -76.858 | 84.859 | -84.859 | 0 | -10.443 | 29.519 | -29.519 | 0 | -13.849 | 14.135 | -14.135 | 0 | -16.123 | 4.084 | -4.084 | 0 | 7.681 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -153.605 | 0 | -24.458 | 20.995 | -74.232 | 288.235 | -157.321 | 149.969 | -13.31 | 240.772 | -79.549 | 54.52 | -0.026 | 12.83 | -27.517 | -11.052 | -12.013 | -16.827 | -23.973 | -21.054 | -2.053 | -24.612 | -9.419 | -5.721 | -8.528 | -26.567 | -12.254 | -14.471 | -6.888 | -13.481 | -17.642 | -15.752 | -6.778 | -13.29 | -16.598 |
Operating Cash Flow
| -153.605 | 0 | -24.458 | 46.54 | -55.862 | 197.797 | -13.192 | 54.566 | 29.019 | 41.825 | 27.482 | 37.389 | -0 | 23.867 | 36.32 | -22.807 | -17.843 | 13.529 | 2.125 | -44.908 | -62.93 | 60.686 | 17.799 | 16.321 | -51.943 | 17.694 | 10.369 | 33.65 | -38.442 | 4.632 | 10.64 | 17.747 | 23.675 | 15.841 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -27.026 | -29.619 | -26.254 | -21.226 | -9.226 | -30.736 | -18.216 | -9.782 | -8.02 | -11.857 | -5.363 | -5.782 | -7.54 | -29.779 | -11.731 | -22.285 | -36.659 | -20.197 | -12.666 | -16.893 | -18.639 | -20.446 | -4.402 | -12.699 | -19.514 | -5.532 | -5.063 | -1.542 | -9.897 | -4.468 | -10.747 | -3.803 | -27.598 | -7.071 | 0 |
Acquisitions Net
| 2.542 | 0 | 0 | -2.327 | 0 | 2.052 | -0.719 | 1.05 | 0.112 | -11.112 | 1.1 | 0 | 0 | -4.115 | 11.736 | 22.285 | 36.659 | 0.222 | -0.365 | 16.894 | 18.725 | 15.046 | 4.402 | 12.699 | 19.634 | 5.545 | 0 | 0 | 0 | 4.487 | 0 | 0 | 0 | 7.053 | 0 |
Purchases Of Investments
| -205 | -137.5 | -2.5 | 2.495 | -12.495 | -12.218 | -1.983 | -71.918 | -0.001 | 77.064 | -43.3 | -32.964 | -2.7 | 29.2 | -127.01 | -14 | -42.5 | -119.66 | -20.5 | -155.621 | -157 | -18.6 | -209.4 | -298.2 | -9 | -161.5 | 0 | 0 | 0 | -160 | 0 | 0 | 0 | 1 | 0 |
Sales Maturities Of Investments
| 226.8 | 15.16 | 5.04 | 0 | 10.009 | 30 | 0.719 | -1.05 | -0.112 | -3 | 7.087 | 0.701 | 1.002 | 2.319 | 153.653 | 37.226 | 6.635 | 118.415 | 28.04 | 140.4 | 130.397 | 67.45 | 314.268 | 240.553 | 9.055 | 152.095 | 72.706 | 0 | 0 | 1.347 | 0.001 | 35.095 | 0.043 | 9.999 | 0 |
Other Investing Activites
| -0 | 79.255 | 2.49 | 2.669 | -2.486 | 19.834 | 0.331 | 51.955 | 0.112 | -22.05 | 0 | 0 | 0.167 | -12.535 | -11.731 | -22.285 | -36.659 | -0.007 | 7.905 | -16.528 | -18.639 | -20.446 | -4.402 | -12.699 | -19.514 | -5.532 | 0.075 | 1.556 | -9.897 | -4.468 | 0 | -35 | 0.006 | -7.071 | 0 |
Investing Cash Flow
| -2.684 | -72.704 | -21.224 | -21.057 | -11.711 | -10.902 | -19.868 | -29.744 | -7.909 | 29.045 | -40.477 | -38.045 | -9.071 | -10.795 | 14.918 | 0.94 | -72.524 | -21.227 | -5.126 | -31.748 | -45.157 | 23.004 | 100.466 | -70.346 | -19.34 | -14.925 | 67.717 | 0.014 | -9.897 | -163.102 | -10.746 | -3.708 | -27.549 | 3.91 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| -19.802 | 293.758 | 45.186 | 54.836 | 0.676 | -65.449 | -41.615 | 39.304 | 29.9 | -33.883 | 1.574 | 1.4 | 37.026 | -128.164 | 126.115 | 42.593 | 17 | -63.871 | 102.673 | 9 | 30 | -45 | 30 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 10 | -10 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.35 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | -69.77 | 0 | 0 | 0 | -0.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -2.19 | -1.881 | -2.616 | -20.164 | -2.056 | -3.162 | -20.104 | -12.6 | -3.166 | -16 | -19.779 | -3.388 | -2.651 | -3.772 | -18.261 | -1.533 | -1.297 | -1.58 | -17.433 | -1.241 | -0.759 | -0.756 | -18.463 | -0.649 | -0.629 | -0.852 | -16.731 | -0.561 | -0.549 | -0.572 | -12.566 | -0.558 | -0.445 | -0.482 | 0 |
Other Financing Activities
| 6.148 | 32.13 | 5.726 | 2.906 | 1.493 | -6.047 | 3.96 | -11.668 | -0.682 | -47.501 | 27.007 | 6.642 | 16.353 | 40.768 | -18.636 | -9.109 | 6.975 | 51.088 | 21.35 | -0.815 | 50.246 | -1.848 | -14.765 | 4.015 | 9.65 | 30.834 | -8.645 | 6.693 | 4.495 | 261.236 | -5.095 | -4.48 | 0.84 | 5.76 | 0 |
Financing Cash Flow
| -15.844 | 324.007 | 48.295 | 40.079 | 0.113 | -74.658 | -57.759 | 15.035 | 26.052 | -84.343 | 9.139 | 4.478 | 50.728 | -107.396 | 88.814 | 31.951 | 22.678 | -84.134 | 106.591 | 6.943 | 79.487 | -47.604 | -3.227 | 3.366 | 9.021 | 14.674 | -25.376 | 6.693 | -6.054 | 260.664 | -17.661 | -5.038 | 10.395 | -4.722 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.054 | -50.417 | 50.658 | -11.56 | -26.577 | -58.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.014 | 0.018 | 0 | 0.128 | 0 |
Net Change In Cash
| -173.933 | 344.574 | 0.114 | 57.336 | -67.461 | 112.237 | -90.818 | 39.803 | -3.255 | 37.186 | -15.414 | -22.755 | -16.572 | -94.71 | 139.466 | 9.859 | -67.824 | -91.825 | 103.582 | -88.531 | -28.6 | 36.086 | 115.037 | -50.659 | -62.262 | 17.442 | 52.71 | 40.358 | -54.392 | 102.194 | -17.781 | 9.019 | 6.52 | 4.158 | 0 |
Cash At End Of Period
| 346.255 | 520.188 | 175.614 | 191.857 | 109.939 | 177.4 | 65.163 | 155.981 | 116.178 | 119.432 | 82.246 | 97.661 | 120.415 | 136.987 | 231.697 | 92.231 | 82.372 | 150.197 | 242.021 | 138.439 | 226.97 | 236.751 | 200.665 | 85.628 | 136.287 | 198.549 | 181.107 | 128.396 | 88.039 | 142.431 | 40.237 | 58.018 | 48.999 | 42.479 | 0 |