
Zhejiang Jiaao Enprotech Stock Co., Ltd
SSE:603822.SS
52.71 (CNY) • At close May 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | -64.649 | -37.18 | -32.646 | -34.905 | -0.131 | 26.931 | 10.194 | -68.416 | -18.443 | 26.921 | 28.098 | 30.505 | 27.888 | 22.667 | 20.997 | 4.539 | 10.041 | 15.278 | 7.056 | 16.982 | 13.497 | 26.526 | 5.178 | 13.397 | 11.756 | 19.911 | 8.685 | 21.043 | 13.782 | 11.768 | 4.394 | 15.327 | 10.772 | 11.883 | 4.905 | 10.309 | 10.006 | 15.541 | 2.999 |
Depreciation & Amortization
| 0 | 0 | 0 | 27.695 | 27.695 | 93.754 | -48.066 | 24.552 | 24.552 | 15.99 | 15.99 | 16.476 | 16.476 | 15.545 | 14.874 | 16.177 | 16.177 | 47.81 | -22.772 | 22.772 | 0 | 38.872 | -19.446 | 19.446 | 0 | 39.669 | -19.311 | 19.311 | 0 | 38.45 | -18.955 | 18.955 | 0 | 19.842 | -9.774 | 9.774 | 0 | 18.202 | -8.33 | 8.33 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | -82.918 | 81.879 | 0 | -42.087 | 7.426 | 219.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | -2.84 | 2.84 | -2.84 | 0 | 6.513 | -5.227 | 5.227 | 0 | 1.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 199.493 | 128.144 | -128.144 | 0 | -713.415 | 195.404 | -195.404 | 0 | -216.603 | 525.868 | -525.868 | 0 | -197.347 | 90.541 | -90.541 | 0 | -14.254 | 42.195 | -42.195 | 0 | -145.755 | 78.541 | -78.541 | 0 | 27.618 | 78.221 | -78.221 | 0 | -23.513 | 15.043 | -15.043 | 0 | -30.201 | -2.304 | 2.304 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 58.593 | 275.653 | -275.653 | 0 | -580.936 | 22.802 | -22.802 | 0 | -75.655 | 443.829 | -443.829 | 0 | -123.081 | -64.083 | 64.083 | 0 | 33.049 | -30.381 | 30.381 | 0 | -47.254 | -10.655 | 10.655 | 0 | -35.862 | 36.741 | -36.741 | 0 | 4.434 | 2.57 | -2.57 | 0 | -40.51 | 3.114 | -3.114 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 143.323 | -147.51 | 147.51 | 0 | -132.479 | 172.601 | -172.601 | 0 | -146.243 | 82.039 | -82.039 | 0 | -74.266 | 154.623 | -154.623 | 0 | -47.303 | 72.576 | -72.576 | 0 | -98.501 | 89.196 | -89.196 | 0 | 63.481 | 41.481 | -41.481 | 0 | -27.947 | 12.473 | -12.473 | 0 | 10.309 | -5.418 | 5.418 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | -2.422 | 3.507 | -3.507 | 0 | 9.417 | -6.714 | 6.714 | 0 | 5.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 0 | -173.645 | 180.982 | 280.734 | -354.558 | 122.586 | 279.281 | -24.552 | 732.999 | -213.593 | -45.307 | -49.798 | -30.505 | -27.888 | -22.667 | -20.997 | -4.539 | -10.041 | -15.278 | -7.056 | -16.982 | -13.497 | -26.526 | -5.178 | -13.397 | -11.756 | -19.911 | -8.685 | -21.043 | -13.782 | -11.768 | -4.394 | -15.327 | -10.772 | -11.883 | -4.905 | -10.309 | -10.006 | -15.541 | -2.999 |
Operating Cash Flow
| 0 | 0 | -238.294 | 116.107 | 248.087 | -96.216 | 122.455 | 281.659 | 10.194 | -68.416 | -18.443 | 26.921 | -21.7 | 38.923 | 4.548 | 6.054 | -10.442 | -18.764 | 16.361 | -0.987 | -66.316 | 42.594 | 25.982 | 21.82 | 42.954 | -55.578 | -12.477 | 17.923 | -7.8 | 139.552 | 32.684 | -6.057 | -10.422 | 26.948 | 6.854 | 57.179 | -40.917 | 79.661 | -67.843 | 71.808 | -32.589 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -439.937 | -191.777 | -548.512 | -652.177 | -281.938 | -216.199 | -292.624 | -160.352 | -180.006 | -51.664 | -53.094 | -120.432 | -76.98 | -63.322 | -111.083 | -54.044 | -28.223 | -44.373 | -97.986 | -24.736 | -47.772 | -58.581 | -39.238 | -31.671 | -39.872 | -15.422 | -16.63 | -31.223 | -11.863 | -24.725 | -9.267 | -6.657 | -5.869 | -3.247 | -6.742 | -3.227 | -8.134 | -6.801 | -13.241 | -8.792 | -20.243 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 300.002 | 300.007 | 0 | 0 | 0 | 0.149 | 0.008 | 0 | 0 | -7.377 | 0.256 | 7.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.927 | -3.334 | 3.334 | 0 | 0.005 | 8.265 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -7.997 | -11.192 | 0 | -3.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 8.999 | 0 | 10.193 | 3.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.081 | 765.38 | 1.708 | 1.145 | 0.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.058 | 0.025 | -0.001 | 0 | 0.002 | 0.007 | 0 | 0 | 0 | 0.74 | 0.008 | 0 | -0.74 | -14.137 | 5.415 | 6.658 | 2.1 | 0.331 | 0.032 | -0.091 | -47.772 | -2.467 | -0.1 | 13.285 | -0 | -682.089 | -15.754 | 46.482 | -112.729 | -39.577 | 0.333 | 0.01 | 3.356 | -159.995 | 8.265 | 0.001 | -8.134 | 0.116 | -13.241 | 0.002 | 0.01 |
Investing Cash Flow
| -438.877 | -202.944 | -538.32 | -652.177 | -281.935 | -216.192 | -292.624 | -160.352 | -180.006 | -50.775 | -53.086 | -120.432 | -77.72 | -77.459 | -105.668 | -47.386 | -26.123 | -44.042 | -97.954 | -24.827 | -47.772 | -61.049 | -39.338 | -18.386 | -39.791 | 67.87 | -30.675 | 16.404 | -124.46 | -64.302 | -8.934 | -6.647 | -2.513 | -163.242 | 1.523 | -3.226 | -8.134 | -6.685 | -13.241 | -8.789 | -20.233 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 218.883 | 270.361 | 356.852 | 722.962 | 249.025 | 50.126 | -72.411 | -49.562 | 295.08 | 231.062 | 83.497 | 127.664 | 48.35 | 133.163 | 145.268 | -1.159 | -5.762 | 135.313 | 191.634 | -19.938 | 136.388 | 26.154 | 22.917 | 15.983 | -56.811 | 36.231 | 9.077 | 31.144 | -5.3 | 42.923 | 68.645 | 50.5 | 16.4 | 9.148 | -13.148 | -14.735 | 18.697 | -7.395 | 33.793 | -4.242 | 23.991 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.342 | 0 | 0 | 0 | 1.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -300 | 0 | 0 | 0 | -0.342 | 0 | 0 | 0 | -20.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -41.468 | 43.921 | -103.829 | -27.324 | -37.237 | -0.608 | -23.515 | -33.835 | -35.219 | -43.186 | -63.655 | -33.358 | -13.129 | -16.845 | -11.352 | -21.144 | -9.033 | -7.871 | -6.782 | -25.147 | -5.204 | -6.884 | -4.273 | -21.147 | -5.205 | -5.373 | -7.009 | -16.414 | -3.337 | -5.269 | -4.976 | -13.025 | -11.39 | -6.086 | -1.913 | -4.246 | -4.512 | -4.769 | -4.581 | -4.689 | -4.417 |
Other Financing Activities
| 70.003 | 86.309 | 55.136 | -34.246 | 287.962 | 17.689 | -78.046 | -17.483 | 428.894 | -86.002 | 247.645 | -9.641 | -14.792 | 77.378 | -0.082 | -48.966 | -6.866 | -1.942 | -0.002 | 0.847 | -2.215 | 3.468 | 0 | 0 | 0 | -2.426 | 2.676 | -0.505 | -0.5 | -0.413 | -0.002 | -0.835 | -0 | -19.335 | 0 | 183.476 | -3.009 | -3.258 | -3.258 | -3.258 | -3.258 |
Financing Cash Flow
| 247.418 | 400.591 | 308.159 | 661.392 | 499.751 | 68.424 | -173.973 | -100.88 | 688.754 | 123.579 | 267.487 | 84.665 | 20.429 | 193.696 | 139.354 | -71.27 | -21.661 | 125.501 | 184.85 | -44.238 | 128.97 | 22.738 | 18.644 | -5.67 | -62.015 | 31.108 | 4.744 | 14.224 | -9.137 | 37.242 | 63.667 | 36.639 | 5.01 | -16.273 | -15.06 | 164.494 | 11.176 | -15.421 | 25.954 | -12.189 | 16.316 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.45 | 4.674 | -4.151 | 2.125 | 3.109 | 1.718 | 1.533 | 2.832 | -10.381 | -7.887 | 2.807 | -5.084 | 1.01 | 0.048 | 0.484 | -0.016 | 0.047 | 0.399 | 0.297 | -0.868 | 1.64 | -0.183 | 0.097 | 0.349 | -0.091 | -1.845 | -3.032 | 1.154 | 0.773 | -0.791 | -1.098 | -0.246 | 0.03 | 0.369 | 0.084 | 0.543 | -0.326 | 0.003 | 0.227 | 0.24 | 0.224 |
Net Change In Cash
| -78.499 | -5.443 | -468.716 | 127.447 | 469.012 | -242.267 | -342.608 | 23.26 | 508.191 | 98.162 | -57.212 | -93.445 | -77.98 | 155.208 | 38.718 | -112.618 | -58.18 | 63.094 | 103.553 | -70.92 | 16.523 | 4.1 | 5.385 | -1.887 | -58.943 | 41.556 | -41.44 | 49.705 | -140.625 | 111.7 | 86.319 | 23.69 | -7.895 | -152.197 | -6.599 | 218.991 | -38.2 | 57.558 | -54.903 | 51.07 | -36.282 |
Cash At End Of Period
| 192.706 | 271.206 | 280.926 | 749.256 | 621.809 | 152.797 | 395.065 | 737.672 | 714.412 | 206.222 | 108.06 | 165.272 | 258.717 | 318.964 | 163.756 | 125.038 | 237.656 | 295.837 | 232.743 | 129.189 | 200.109 | 186.135 | 182.034 | 176.649 | 178.536 | 237.479 | 195.923 | 237.363 | 187.658 | 328.282 | 216.582 | 130.263 | 106.573 | 114.468 | 266.666 | 273.265 | 54.274 | 92.475 | 34.917 | 89.82 | 38.75 |