Changzhou Shenli Electrical Machine Incorporated Company

SSE:603819.SS

15.97 (CNY) • At close May 8, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q4
Operating Activities:
Net Income 0011.821-68.6289.187169.1025.008-4.2292.653-141.94-6.9695.35828.66920.2057.2747.13-2.2623.015-0.5027.9774.5874.68372.22310.8297.43715.25213.06115.0964.7825.0644.12410.68110.89410.9589.70812.64312.33711.932
Depreciation & Amortization 0007.8677.86746.921-23.50912.04812.04811.94911.94911.74811.74811.54811.54811.91211.0831.011-15.59215.592025.199-10.06810.068011.768-5.7895.789012.659-5.5595.559012.125-5.8545.854011.302
Deferred Income Tax 000000-26.53425.70500-65.534.61600000000000000000000000000
Stock Based Compensation 000000.784-0.7840.784011.501-9.1499.14906.889-2.8072.80700.805-0.4640.46401.6601.10402.20301.13200.18900000000
Change In Working Capital 000-20.082027.92650.733-50.733079.05655.76-55.760-271.068158.495-158.495076.832-40.56140.5610-63.08872.011-72.0110-206.634111.082-111.0820-136.93774.71-74.710-110.2584.248-84.248038.958
Accounts Receivables 000-0.4210-89.64497.948-97.948052.92728.45-28.450-126.13857.597-57.597061.609-64.66564.6650-65.87354.579-54.5790-204.58590.655-90.6550-69.77740.808-40.8080-89.31357.384-57.384011.012
Change In Inventory 000-19.660116.786-47.21647.216014.62827.31-27.310-151.819103.704-103.704014.41824.103-24.10301.12618.536-18.5360-4.25221.558-21.5580-67.34833.903-33.9030-20.93726.864-26.864027.946
Change In Accounts Payables 0000000.784-0.784009.149-9.14900000000000000000000000000
Other Working Capital 000000.784-0.7840.784011.501-9.1499.14906.889-2.8072.80700.8050001.66-1.1041.10402.203-1.1321.13200.18900000000
Other Non Cash Items 00-12.533138.352-48.585-146.666-3.06-17.485-12.048-11.9496.96930.2480.649-65.271-7.274-7.13-94.083-3.0150.502-7.977-4.587-4.683-72.223-10.829-7.437-15.252-13.061-15.096-4.782-5.064-4.124-10.681-10.894-10.958-9.708-12.643-12.337-11.932
Operating Cash Flow 00-0.71261.857-39.39897.2821.853-33.912.653-141.94-6.9695.35829.318-107.56675.704-38.423-107.42490.036-13.01597.333-23.13664.50722.776-33.64-82.52-44.5545.015-22.434-20.74115.008-27.241-7.227-35.36-9.9511.645-37.708-21.28869.378
Investing Activities:
Investments In Property Plant And Equipment -13.8-2.637-10.021-2.554-3.465-4.747-1.097-1.269-0.887-5.063-0.991-14.165-1.395-12.68-0.263-1.785-2.211-10.314-3.383-1.798-10.045-27.58-2.307-53.371-40.984-39.55-35.453-26.028-7.667-37.025-13.428-2.425-28.198-2.728-3.021-0.694-2.033-3.573
Acquisitions Net 0000.09852.75491.2950.0080.20.022.28900.0530-106.594107.214-107.2130.6300000000035.45326.0287.66737.02513.4280000000
Purchases Of Investments 00000-48-6-22-52-45000158.4-158.4158.4-158.4000000000-90-20-60-60-1000000000
Sales Maturities Of Investments 00000-40.50478.65842.14850.134340000000000000-0.00435.60842.33615.06480.696101.29862.4361100000000
Other Investing Activites 00.2650.1150.09852.7542.7910-000.128-190.053051.806-51.18651.1870.63-135.5760.1770.009-10.045-18.54359.65158.467-030.391-35.453-26.028-7.667-37.025-13.428-110.243-28.198-2.7280.1540.03-2.0330.001
Investing Cash Flow -13.8-2.372-9.906-2.45649.289-1.95571.5719.078-2.733-13.646-19.991-14.112-1.39539.126-51.4549.402-159.981-145.89-3.206-1.789-10.045-46.12357.3445.093-5.37733.177-110.3934.66833.631-34.589-3.428-112.668-28.198-2.728-2.868-0.664-2.033-3.573
Financing Activities:
Debt Repayment 65-4010032-56-29.14-25-3.8658-221.2551.7530.7549.75135-46-5.55821910-1450-90-98166-37-9150138-300000-20200-2020
Common Stock Issued 000000000000017.622-17.62217.6220000000000000000000000
Common Stock Repurchased 00000000000000000-0.13600000000000000000000
Dividends Paid -3.71-4.831-3.003-69.398-2.852-4.355-4.355-10.04-3.453-9.798-9.798-17.208-6.396-9.12-8.944-9.141-5.382-0.41-6.469-51.173-3.141-3.184-2.81-51.702-2.47-3.66-4.571-15.039-0.883-0.727-0.469-14.40-0.099-0.07-10.824-0.039-0.063
Other Financing Activities -00-000-137.923-8.84-0.82-0-0.8190-1.203-0-24.0270.195-0.34517.6220.5350-0.671-0-9.908-16.841-0.087-29.103-0.5990-0-010.0376500229.868-0-000
Financing Cash Flow 61.29-44.83196.997-37.398-58.852-171.417-29.485-14.7254.547-234.06648.76212.33943.354124.023-54.748-14.98670.239218.1893.531-65.84446.859-103.176-117.651114.211-68.573-13.258145.429122.961-30.8839.30964.531-14.40209.76919.93-10.824-20.03919.937
Other Information:
Effect Of Forex Changes On Cash -0.453-0.2430.125-0.340.337-2.004-0.092.132-0.554-2.1630.7231.857-0.429-0.4060.012-0.3040.031-0.457-0.284-0.1510.112-1.1570.418-0.0020.487-1.3190.0092.867-0.885-0.5330002.5030000
Net Change In Cash -66.191-45.52986.50521.664-126.719-78.09543.847-27.4260.449-65.083-26.2327.92770.84955.177-30.481-4.311-197.135161.879-12.97429.5513.79-85.949-37.11285.661-155.983-25.95540.064138.062-18.878-10.80533.863-134.296-63.557199.59328.707-49.196-43.3685.742
Cash At End Of Period 96.972163.163208.692122.187100.524149.148227.243183.395210.815150.366215.449241.679213.752142.90387.727118.208122.519268.468106.589119.56390.01376.223162.173199.285113.624253.236279.191239.127101.065119.942130.74796.885231.18294.73895.14466.437115.634158.994