
Qu Mei Home Furnishings Group Co.,Ltd
SSE:603818.SS
3.49 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||
Current Assets: | ||||||||||||||
Cash & Cash Equivalents
| 886.368 | 721.476 | 815.386 | 544.248 | 709.872 | 657.083 | 295.732 | 925.082 | 475.428 | 141.804 | 180.124 | 95.427 | 48.79 | 131.279 |
Short Term Investments
| 2.519 | 14.437 | -11.002 | -48.946 | -50.31 | -48.825 | -47.812 | 0 | -19.673 | 517.25 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 886.368 | 721.476 | 815.386 | 544.248 | 709.872 | 657.083 | 295.732 | 925.082 | 475.428 | 141.804 | 180.124 | 95.427 | 48.79 | 131.279 |
Net Receivables
| 504.612 | 503.024 | 505.198 | 462.497 | 461.457 | 410.391 | 432.012 | 115.252 | 36.378 | 40.824 | 24.163 | 42.531 | 23.255 | 0 |
Inventory
| 585.264 | 666.168 | 1,036.158 | 1,133.914 | 844.873 | 668.544 | 625.466 | 194.343 | 170.726 | 141.213 | 117.183 | 106.804 | 111.205 | 102.139 |
Other Current Assets
| 83.454 | 97.728 | 155.122 | 172.073 | 175.86 | 210.855 | 198.203 | 65.839 | 196.341 | 479.726 | 24.381 | 162.193 | 90.462 | 46.1 |
Total Current Assets
| 2,059.698 | 1,988.396 | 2,481.284 | 2,276.409 | 2,165.019 | 1,899.154 | 1,502.478 | 1,270.424 | 973.198 | 865.248 | 355.72 | 406.954 | 277.57 | 279.518 |
Non-Current Assets: | ||||||||||||||
Property, Plant & Equipment, Net
| 1,322.794 | 1,590.304 | 1,736.514 | 1,880.09 | 1,814.682 | 1,924.581 | 1,802.897 | 557.798 | 448 | 393.272 | 378.427 | 363.564 | 351.613 | 281.21 |
Goodwill
| 984.07 | 1,073.307 | 1,085.53 | 1,115.346 | 1,179.249 | 1,220.017 | 1,273.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,830.95 | 2,006.642 | 2,084.629 | 2,153.284 | 2,353.056 | 2,509.749 | 2,534.481 | 209.545 | 194.539 | 192.705 | 197.041 | 199.353 | 203.474 | 224.321 |
Goodwill and Intangible Assets
| 2,815.02 | 3,079.948 | 3,170.159 | 3,268.63 | 3,532.305 | 3,729.766 | 3,807.576 | 209.545 | 194.539 | 192.705 | 197.041 | 199.353 | 203.474 | 224.321 |
Long Term Investments
| 0 | 28.85 | 11.941 | 49.911 | 51.33 | 49.88 | 48.863 | 17.482 | 109.991 | 0 | 0 | 0 | 21.514 | 0 |
Tax Assets
| 229.382 | 197.746 | 148.99 | 131.446 | 93.425 | 88.871 | 83.528 | 11.688 | 11.027 | 11.742 | 9.916 | 10.504 | 9.867 | 6.54 |
Other Non-Current Assets
| 129.667 | 71.329 | 76.945 | 34.451 | 25.549 | 24.52 | 41.458 | 36.666 | 35.179 | 20.756 | 19.805 | 7.991 | 0.051 | 33.651 |
Total Non-Current Assets
| 4,496.863 | 4,968.177 | 5,144.548 | 5,364.528 | 5,517.292 | 5,817.619 | 5,784.322 | 833.179 | 798.735 | 618.474 | 605.189 | 581.412 | 586.518 | 545.722 |
Total Assets
| 6,556.561 | 6,956.573 | 7,625.832 | 7,640.937 | 7,682.311 | 7,716.772 | 7,286.8 | 2,103.603 | 1,771.932 | 1,483.722 | 960.909 | 988.366 | 864.088 | 825.239 |
Liabilities & Equity: | ||||||||||||||
Current Liabilities: | ||||||||||||||
Account Payables
| 268.454 | 291.321 | 282.409 | 442.358 | 391.182 | 318.031 | 324.12 | 190.561 | 153.614 | 91.673 | 70.483 | 75.727 | 52.403 | 62.25 |
Short Term Debt
| 357.025 | 298.837 | 2,633.598 | 1,330.114 | 145.549 | 208.917 | 87.583 | 0 | 0 | 0 | 0 | 25 | 15 | 60 |
Tax Payables
| 62.431 | 23.528 | 81.682 | 138.709 | 98.706 | 64.636 | 99.692 | 35.891 | 17.148 | 24.195 | 33.328 | 29.15 | 25.366 | 20.992 |
Deferred Revenue
| 0 | 0 | 109.405 | 587.561 | 544.034 | 398.175 | 99.692 | 82.248 | 88.658 | 0 | 0 | 83.118 | 75.688 | 114.782 |
Other Current Liabilities
| 1,248.107 | 726.37 | 576.172 | 569.475 | 1,329.724 | 2,031.107 | 467.24 | 196.068 | 182.408 | 111.639 | 71.123 | 106.52 | 83.89 | 127.055 |
Total Current Liabilities
| 1,936.017 | 1,340.056 | 3,573.86 | 2,480.656 | 1,963.921 | 2,622.691 | 978.634 | 422.52 | 353.17 | 227.507 | 174.934 | 236.398 | 176.658 | 270.298 |
Non-Current Liabilities: | ||||||||||||||
Long Term Debt
| 1,845.17 | 2,966.055 | 1,093.097 | 2,499.908 | 2,567.414 | 2,381.037 | 3,918.107 | 0 | 0 | 0 | 120 | 155 | 180 | 128.963 |
Deferred Revenue Non-Current
| 42.638 | 48.464 | 45.737 | 50.189 | 57.817 | 63.762 | 59.425 | 50.638 | 36.242 | 35.296 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 491.89 | 546.509 | 557.419 | 577.049 | 645.747 | 697.887 | 774.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 21.252 | 57.388 | 7.769 | 59.933 | 9.955 | 9.133 | 67.68 | 0 | 0 | 0 | 0 | 31.252 | 32.789 | 23.645 |
Total Non-Current Liabilities
| 2,400.95 | 3,569.952 | 1,704.021 | 3,136.89 | 3,109.344 | 3,151.82 | 4,685.499 | 50.638 | 36.242 | 35.296 | 154.796 | 186.252 | 212.789 | 152.608 |
Total Liabilities
| 4,336.968 | 4,910.008 | 5,277.881 | 5,617.546 | 5,073.265 | 5,774.51 | 5,664.133 | 473.159 | 389.412 | 262.803 | 329.73 | 422.649 | 389.447 | 422.906 |
Equity: | ||||||||||||||
Preferred Stock
| 0 | 0 | 166.905 | 165.777 | 55.442 | 2.084 | 91.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 688.862 | 585.082 | 587.411 | 580.396 | 582.88 | 488.677 | 491.35 | 484.12 | 484.12 | 484.12 | 181.54 | 181.54 | 181.54 | 180 |
Retained Earnings
| 485.051 | 661.557 | 965.738 | 929.434 | 755.845 | 659.617 | 579.381 | 691.391 | 508.371 | 366.504 | 298.347 | 241.649 | 154.956 | 79.197 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -166.905 | -165.777 | -55.442 | -2.084 | -91.462 | 86.211 | 61.179 | 41.445 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 925.266 | 654.359 | 875.018 | 508.127 | 959.887 | 415.993 | 370.369 | 415.065 | 328.85 | 370.295 | 151.292 | 142.527 | 133.249 | 121.567 |
Total Shareholders Equity
| 2,099.179 | 1,900.998 | 2,194.39 | 2,017.957 | 2,160.513 | 1,501.183 | 1,349.638 | 1,590.572 | 1,382.521 | 1,220.919 | 631.179 | 565.717 | 469.744 | 380.764 |
Total Equity
| 2,219.593 | 2,046.565 | 2,347.951 | 2,023.391 | 2,609.046 | 1,942.262 | 1,622.667 | 1,630.444 | 1,382.521 | 1,220.919 | 631.179 | 565.717 | 474.641 | 402.334 |
Total Liabilities & Shareholders Equity
| 6,556.561 | 6,956.573 | 7,625.832 | 7,640.937 | 7,682.311 | 7,716.772 | 7,286.8 | 2,103.603 | 1,771.932 | 1,483.722 | 960.909 | 988.366 | 864.088 | 825.239 |