
Fujian Haixia Environmental Protection Group Co.,Ltd.
SSE:603817.SS
6.05 (CNY) • At close August 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 278.793 | 341.178 | 285.282 | 327.021 | 257.674 | 250.391 | 290.831 | 257.324 | 255.554 | 242.493 | 291.362 | 258.251 | 252.562 | 276.472 | 209.584 | 212.478 | 191.046 | 208.399 | 199.725 | 178.784 | 145.894 | 175.695 | 161.811 | 163.742 | 139.302 | 164.841 | 124.863 | 104.22 | 88.574 | 87.618 | 87.244 | 88.274 | 85.552 | 85.509 | 82.897 | 80.315 | 81.582 | 85.15 |
Cost of Revenue
| 164.75 | 218.289 | 153.471 | 213.359 | 149.958 | 175.906 | 177.203 | 157.301 | 160.907 | 137.957 | 176.835 | 160.33 | 153.902 | 153.836 | 121.767 | 122.627 | 112.976 | 129.123 | 118.456 | 97.83 | 81.752 | 119.518 | 85.701 | 90.176 | 73.61 | 111.183 | 61.844 | 55.17 | 44.131 | 65.42 | 47.235 | 43.947 | 37.816 | 52.133 | 41.965 | 41.933 | 37.196 | 48.127 |
Gross Profit
| 114.043 | 122.889 | 131.811 | 113.662 | 107.716 | 74.486 | 113.628 | 100.023 | 94.647 | 104.535 | 114.527 | 97.922 | 98.66 | 122.636 | 87.816 | 89.85 | 78.07 | 79.276 | 81.269 | 80.955 | 64.143 | 56.177 | 76.11 | 73.566 | 65.691 | 53.658 | 63.019 | 49.049 | 44.444 | 22.198 | 40.009 | 44.326 | 47.736 | 33.376 | 40.932 | 38.382 | 44.386 | 37.024 |
Gross Profit Ratio
| 0.409 | 0.36 | 0.462 | 0.348 | 0.418 | 0.297 | 0.391 | 0.389 | 0.37 | 0.431 | 0.393 | 0.379 | 0.391 | 0.444 | 0.419 | 0.423 | 0.409 | 0.38 | 0.407 | 0.453 | 0.44 | 0.32 | 0.47 | 0.449 | 0.472 | 0.326 | 0.505 | 0.471 | 0.502 | 0.253 | 0.459 | 0.502 | 0.558 | 0.39 | 0.494 | 0.478 | 0.544 | 0.435 |
Reseach & Development Expenses
| 7.409 | 11.35 | 11.162 | 7.869 | 9.307 | 13.854 | 7.667 | 6.445 | 6.694 | 10.18 | 7.705 | 5.229 | 5.495 | 6.983 | 6.41 | 5.263 | 2.587 | 6.889 | 4.337 | 4.502 | 1.559 | 4.941 | 2.992 | 2.888 | 1.874 | -0.451 | 3.855 | 8.044 | 0.926 | -3.596 | 2.433 | 6.61 | 0 | 3.27 | 0 | 1.152 | 0 | 0.735 |
General & Administrative Expenses
| 21.31 | -47.207 | 58.429 | -13.514 | 20.496 | -37.649 | 49.57 | -10.006 | 17.665 | -54.462 | 66.464 | -14.121 | 22.003 | -44.405 | 21.169 | -10.672 | 17.99 | -32.608 | 17.824 | -8.072 | 13.379 | -31.549 | 16.165 | -7.35 | 14.561 | -21.46 | 13.662 | -4.729 | 10.026 | -27.287 | 14.51 | -8.501 | 11.839 | -20.844 | 9.357 | -7.229 | 10.033 | -16.806 |
Selling & Marketing Expenses
| 0.154 | -0.142 | 0.393 | 0.126 | 0.102 | 0.462 | 0.396 | 0.443 | 0.424 | 0.568 | 0.477 | 0.399 | 0.491 | 0.832 | 0.398 | 0.518 | 0.41 | 0.537 | 0.377 | 0.357 | 0.311 | 0.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 21.463 | -47.349 | 58.822 | 0.7 | 20.599 | -37.188 | 49.966 | -9.564 | 18.089 | -53.894 | 66.941 | -13.722 | 22.494 | -43.572 | 21.566 | -10.154 | 18.4 | -32.071 | 18.201 | -7.715 | 13.69 | -31.288 | 16.165 | -7.35 | 14.561 | -21.46 | 13.662 | -4.729 | 10.026 | -27.287 | 14.51 | -8.501 | 11.839 | -20.844 | 9.357 | -7.229 | 10.033 | -16.806 |
Other Expenses
| 35.69 | 170.817 | 1.806 | -8.325 | 1.701 | -0.534 | 3.684 | -4.111 | -1.874 | 62.232 | -38.883 | 34.422 | 0.415 | 0.063 | -0.039 | 0.27 | -0.009 | -0.399 | 0.218 | -3.83 | -0.813 | -1.468 | 0.004 | -0.043 | 0.282 | -5.653 | 0.111 | -0.081 | -2.223 | -2.66 | 2.708 | 15.307 | 1.099 | 28.317 | 0.462 | 18.891 | 1.895 | 7.221 |
Operating Expenses
| 64.563 | 134.818 | 71.79 | 16.894 | 30.702 | 53.79 | 26.368 | 30.36 | 22.908 | 18.518 | 35.762 | 25.929 | 28.405 | 31.307 | 25.781 | 26.912 | 22.083 | 21.937 | 19.268 | 18.5 | 12.439 | 7.618 | 19.164 | 16.657 | 16.111 | -25.149 | 17.832 | 10.183 | 9.771 | 0.212 | 10.624 | 0.843 | 14.342 | 15.887 | 10.459 | 10.369 | 11.031 | 12.177 |
Operating Income
| 49.48 | -11.929 | 60.021 | 96.769 | 55.545 | 0.497 | 49.802 | 62.906 | 44.731 | 44.718 | 44.043 | 40.179 | 47.075 | 47.395 | 38.896 | 40.749 | 39.604 | 38.084 | 39.829 | 40.59 | 40.308 | 35.736 | 38.947 | 37.865 | 37.347 | 55.745 | 33.588 | 33.01 | 30.709 | 26.607 | 26.326 | 34.976 | 24.549 | 8.19 | 21.828 | 21.18 | 25.658 | 20.424 |
Operating Income Ratio
| 0.177 | -0.035 | 0.21 | 0.296 | 0.216 | 0.002 | 0.171 | 0.244 | 0.175 | 0.184 | 0.151 | 0.156 | 0.186 | 0.171 | 0.186 | 0.192 | 0.207 | 0.183 | 0.199 | 0.227 | 0.276 | 0.203 | 0.241 | 0.231 | 0.268 | 0.338 | 0.269 | 0.317 | 0.347 | 0.304 | 0.302 | 0.396 | 0.287 | 0.096 | 0.263 | 0.264 | 0.315 | 0.24 |
Total Other Income Expenses Net
| 0.056 | 0.415 | -0.099 | -16.182 | -28.874 | 0.478 | 3.684 | -14.343 | 2.074 | -10.198 | -21.192 | -21.664 | -13.764 | -17.048 | -15.609 | -20.037 | -14.18 | -0.399 | -15.687 | -20.029 | -16.274 | -4.271 | -15.097 | -17.914 | -11.148 | 6.194 | -9.42 | -0.081 | -5.524 | 6.335 | 2.708 | -7.147 | -8.841 | 17.516 | 0.445 | -6.254 | -5.802 | 7.211 |
Income Before Tax
| 49.536 | -11.514 | 59.922 | 75.976 | 57.246 | -0.037 | 53.485 | 58.794 | 44.242 | 41.553 | 45.294 | 41 | 47.09 | 47.458 | 38.857 | 41.019 | 39.595 | 37.685 | 40.047 | 36.76 | 39.495 | 34.267 | 38.951 | 37.821 | 37.629 | 50.092 | 33.699 | 32.929 | 28.487 | 23.964 | 29.034 | 34.078 | 25.647 | 36.459 | 22.273 | 23.65 | 27.553 | 27.634 |
Income Before Tax Ratio
| 0.178 | -0.034 | 0.21 | 0.232 | 0.222 | -0 | 0.184 | 0.228 | 0.173 | 0.171 | 0.155 | 0.159 | 0.186 | 0.172 | 0.185 | 0.193 | 0.207 | 0.181 | 0.201 | 0.206 | 0.271 | 0.195 | 0.241 | 0.231 | 0.27 | 0.304 | 0.27 | 0.316 | 0.322 | 0.274 | 0.333 | 0.386 | 0.3 | 0.426 | 0.269 | 0.294 | 0.338 | 0.325 |
Income Tax Expense
| 5.711 | 1.453 | 7.599 | 19.498 | 8.182 | -3.749 | 8.169 | 12.443 | 6.864 | 6.572 | 10.248 | 8.887 | 8.705 | 5.77 | 8.954 | 7.22 | 8.459 | 10.159 | 8.416 | 4.311 | 7.555 | -0.589 | 7.875 | 7.268 | 6.999 | 10.026 | 5.703 | 6.907 | 4.207 | 2.4 | 3.987 | 3.7 | 3.258 | 3.301 | 2.616 | 4.378 | 3.144 | 5.339 |
Net Income
| 45.245 | 20.837 | 51.964 | 65.887 | 53.061 | 7.276 | 45.836 | 51.081 | 40.13 | 35.215 | 37.083 | 35.838 | 39.806 | 44.842 | 33.148 | 35.551 | 32.918 | 31.61 | 31.243 | 33.189 | 33.999 | 36.413 | 30.582 | 32.432 | 30.713 | 38.107 | 28.041 | 26.202 | 24.287 | 21.578 | 25.047 | 30.385 | 22.389 | 33.158 | 19.656 | 19.272 | 24.409 | 22.296 |
Net Income Ratio
| 0.162 | 0.061 | 0.182 | 0.201 | 0.206 | 0.029 | 0.158 | 0.199 | 0.157 | 0.145 | 0.127 | 0.139 | 0.158 | 0.162 | 0.158 | 0.167 | 0.172 | 0.152 | 0.156 | 0.186 | 0.233 | 0.207 | 0.189 | 0.198 | 0.22 | 0.231 | 0.225 | 0.251 | 0.274 | 0.246 | 0.287 | 0.344 | 0.262 | 0.388 | 0.237 | 0.24 | 0.299 | 0.262 |
EPS
| 0.085 | 0.039 | 0.097 | 0.12 | 0.099 | 0.014 | 0.086 | 0.096 | 0.075 | 0.066 | 0.08 | 0.08 | 0.088 | 0.1 | 0.074 | 0.079 | 0.073 | 0.07 | 0.069 | 0.074 | 0.076 | 0.081 | 0.068 | 0.072 | 0.068 | 0.085 | 0.062 | 0.058 | 0.054 | 0.048 | 0.055 | 0.081 | 0.06 | 0.098 | 0.058 | 0.057 | 0.072 | 0.066 |
EPS Diluted
| 0.085 | 0.039 | 0.093 | 0.12 | 0.094 | 0.014 | 0.086 | 0.096 | 0.075 | 0.066 | 0.08 | 0.077 | 0.086 | 0.099 | 0.073 | 0.079 | 0.073 | 0.07 | 0.069 | 0.074 | 0.075 | 0.081 | 0.067 | 0.072 | 0.068 | 0.085 | 0.062 | 0.058 | 0.054 | 0.048 | 0.055 | 0.081 | 0.06 | 0.098 | 0.058 | 0.057 | 0.072 | 0.066 |
EBITDA
| 74.556 | 12.68 | 84.391 | 160.883 | 140.62 | 74.15 | 133.626 | 134.569 | 121.473 | 125.409 | 123.726 | 118.265 | 121.843 | 123.848 | 110.669 | 113.415 | 110.451 | 106.546 | 97.065 | 101.168 | 101.95 | 93.308 | 83.945 | 95.365 | 78.622 | 74.715 | 45.834 | 35.835 | 35.335 | 22.596 | 33.715 | 44.004 | 34.489 | 52.461 | 30.474 | 50.558 | 33.355 | 31.184 |
EBITDA Ratio
| 0.267 | 0.037 | 0.296 | 0.492 | 0.546 | 0.296 | 0.459 | 0.523 | 0.475 | 0.517 | 0.425 | 0.458 | 0.482 | 0.448 | 0.528 | 0.534 | 0.578 | 0.511 | 0.486 | 0.566 | 0.699 | 0.531 | 0.519 | 0.582 | 0.564 | 0.453 | 0.367 | 0.344 | 0.399 | 0.258 | 0.386 | 0.498 | 0.403 | 0.614 | 0.368 | 0.629 | 0.409 | 0.366 |