
Fujian Haixia Environmental Protection Group Co.,Ltd.
SSE:603817.SS
6.05 (CNY) • At close August 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 51.964 | 65.887 | 53.061 | 7.276 | 45.836 | 51.081 | 40.13 | 35.215 | 37.083 | 35.838 | 39.806 | 44.842 | 33.148 | 35.551 | 32.918 | 31.61 | 31.243 | 33.189 | 33.999 | 36.413 | 30.582 | 32.432 | 30.713 | 38.107 | 28.041 | 26.202 | 24.287 | 21.578 | 25.047 | 30.385 | 22.389 | 33.158 | 19.656 | 19.272 | 24.409 | 22.296 |
Depreciation & Amortization
| 0 | 0 | 0 | 58.743 | 58.743 | 209.267 | -104.928 | 53.171 | 53.171 | 57.298 | 57.298 | 56.45 | 56.45 | 51.831 | 51.831 | 53.373 | 53.373 | 189.98 | -89.189 | 89.189 | 0 | 165.322 | -75.139 | 75.139 | 0 | 119.38 | -46.083 | 46.083 | 0 | 85.668 | -41.369 | 41.369 | 0 | 82.05 | -40.331 | 40.331 | 0 | 54.634 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | -159.186 | -107.859 | 107.859 | 0 | -453.368 | 226.82 | -226.82 | 0 | -289.858 | 102.901 | -102.901 | 0 | -242.579 | 23.375 | -23.375 | 0 | -136.794 | -63.122 | 63.122 | 0 | -269.832 | 12.841 | -12.841 | 0 | 9.245 | 14.622 | -14.622 | 0 | 20.985 | -32.243 | 32.243 | 0 | -36.089 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | -185.768 | -85.486 | 85.486 | 0 | -438.544 | 225.509 | -225.509 | 0 | -295.244 | 96.955 | -96.955 | 0 | -224.602 | 11.552 | -11.552 | 0 | -126.348 | -64.375 | 64.375 | 0 | -269.118 | 12.353 | -12.353 | 0 | 9.171 | 14.06 | -14.06 | 0 | 20.546 | -29.987 | 29.987 | 0 | -35.99 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 26.628 | -22.373 | 22.373 | 0 | -14.824 | 1.311 | -1.311 | 0 | 5.386 | 5.946 | -5.946 | 0 | -17.977 | 11.823 | -11.823 | 0 | -10.446 | 1.253 | -1.253 | 0 | -0.714 | 0.488 | -0.488 | 0 | 0.074 | 0.562 | -0.562 | 0 | 0.438 | -1.245 | 1.245 | 0 | -2.836 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | -0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.011 | 1.011 | 0 | 2.737 |
Other Non Cash Items
| -479.326 | 0 | -117.082 | 131.049 | -151.539 | -171.298 | 151.577 | 13.221 | -53.171 | 396.07 | -284.119 | 134.533 | -39.806 | 62.578 | -33.148 | -35.551 | -32.918 | -31.61 | -31.243 | -33.189 | -33.999 | -36.413 | -30.582 | -32.432 | -30.713 | -38.107 | -28.041 | -26.202 | -24.287 | -21.578 | -25.047 | -30.385 | -22.389 | -33.158 | -19.656 | -19.272 | -24.409 | -22.296 |
Operating Cash Flow
| -479.326 | 0 | -65.117 | 138.193 | -98.477 | -113.94 | -15.374 | 225.332 | 40.13 | 35.215 | 37.083 | -0 | -0 | 55.589 | 43.112 | 27.465 | 118.402 | 44.836 | -0.686 | 17.437 | 254.746 | -42.14 | 48.895 | 86.659 | 129.811 | -1.092 | 49.298 | 65.594 | 48.54 | 59.731 | 120.087 | 34.502 | 45.413 | 56.539 | 58.993 | 42.283 | 80.6 | 46.218 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -98.862 | -58.547 | -114.053 | -23.725 | -102.443 | -31.556 | -104.673 | -87.783 | -161.476 | -72.18 | -102.152 | -42.457 | -126.549 | -85.245 | -90.272 | -20.372 | -103.911 | -33.17 | -96.397 | -39.343 | -84.774 | -28.719 | -40.775 | -256.538 | -219.724 | -102.05 | -163.158 | -166.959 | -165.983 | -124.151 | -138.388 | -77.597 | -120.002 | -194.811 | -27.403 | -27.73 | -74.87 | -24.34 |
Acquisitions Net
| 0 | 0 | 0 | 6.738 | 2.695 | 2.037 | 0.258 | 1.2 | 2.438 | 0.35 | 3.079 | 1.474 | 0 | 2.766 | 0 | 1.47 | 0 | 0 | 0 | -12.636 | 0 | 0 | 0 | 0 | 0 | -8.121 | -45.566 | -50.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -678.631 | -20 | -100 | -155 | -30 | -188.5 | -277.349 | -111.5 | -84.4 | -50 | -170 | 0 | 0 | -14 | -3.7 | -8.125 | 0 | -15.9 | -4.029 | -3 | -21.025 | -18.4 | -23.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 709.25 | 70.541 | 80 | 30 | 140.637 | 191.116 | -0.258 | 190.743 | 141.707 | 86.891 | 166.921 | 0 | 0 | 0.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.002 | 0.005 | 0.997 | 0 | 110.637 | 2.692 | 0.008 | -1.2 | -2.3 | 6.124 | -170 | -1.474 | 0 | 15.971 | -90.272 | -8.125 | -103.911 | 37.427 | -6.618 | 39.428 | -47.981 | -41.441 | 0.001 | -29.259 | -219.724 | 15.08 | 7.93 | -40.019 | 8.903 | -1.222 | -138.388 | 0.002 | -120.002 | 2.558 | -27.403 | -27.73 | -74.87 | -24.34 |
Investing Cash Flow
| -68.241 | -8.001 | -133.056 | -141.987 | 8.195 | -28.863 | -382.013 | -8.54 | -104.031 | -28.815 | -272.152 | -42.457 | -126.549 | -83.274 | -93.972 | -28.497 | -103.911 | -11.643 | -107.044 | -2.915 | -153.78 | -88.56 | -64.32 | -285.796 | -219.724 | -95.091 | -200.794 | -206.978 | -157.08 | -125.372 | -138.388 | -77.595 | -120.002 | -192.253 | -27.403 | -27.73 | -74.87 | -24.34 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 361.449 | 42.109 | 41.542 | -279.214 | 429.548 | 224.584 | -47.452 | -244.019 | 95.835 | 12.029 | 50.716 | 19.16 | 94.042 | 67.797 | 83.805 | -61.459 | 10.318 | 64.697 | -10.045 | 3.142 | 68.282 | 32.894 | -29.462 | 486.475 | 90.932 | 139.939 | 153.461 | 94.67 | 175.932 | 13.107 | 52.04 | -23.024 | -195.771 | 56.79 | -12.15 | 29.87 | 44.212 | 13.339 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -12.373 | -44.464 | -28.332 | -31.205 | -22.374 | -15.168 | -25.592 | -28.731 | -21.958 | -12.925 | -13.72 | -44.169 | -21.648 | -29.497 | -14.616 | -26.121 | -13.299 | -3.133 | -38.821 | -14.844 | -14.334 | -9.242 | -34.661 | -12.44 | -12.018 | -19.609 | -8.154 | -16.306 | -3.787 | -5.279 | -3.22 | -34.991 | -5.442 | -13.654 | -5.182 | -4.796 | -4.657 | -4.344 |
Other Financing Activities
| 131.22 | -34.372 | -0 | -27.381 | 133.415 | -1.828 | -0.6 | 302.5 | -0.267 | -6.906 | 3.945 | 505.952 | 6.167 | 5.56 | 11.068 | 3.47 | 0 | -2.538 | -24.896 | 0.75 | -2.02 | 30.987 | 0.75 | -0.508 | 4.155 | 9.388 | 1.76 | 20.148 | 5.932 | 2.256 | -0.1 | 34.38 | 420.367 | 0.26 | 0 | -0 | -0 | 20 |
Financing Cash Flow
| 480.296 | -36.727 | 13.21 | -337.8 | 540.589 | 209.548 | -73.393 | 29.75 | 75.91 | -7.803 | 40.942 | 480.943 | 78.56 | 43.861 | 80.258 | -84.11 | -2.981 | 66.042 | -73.763 | -10.951 | 51.928 | 54.365 | -63.373 | 478.43 | 83.069 | 129.718 | 147.067 | 98.512 | 178.076 | 10.084 | 48.72 | -23.634 | 219.154 | 43.396 | -17.332 | 25.074 | 39.554 | 28.996 |
Other Information: | ||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.743 | 11.731 | -83.6 | 0.306 | 17.046 | 44.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0.038 | -0.115 | 0.004 | 0.424 | 0.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Net Change In Cash
| -68.368 | 77.085 | -184.963 | -339.577 | 450.306 | 66.744 | -470.78 | 245.799 | 23.74 | -85.003 | -193.822 | 455.532 | -3.448 | 13.168 | 29.398 | -85.142 | 11.511 | 99.235 | -181.493 | 3.571 | 152.893 | -76.334 | -78.798 | 279.33 | -6.959 | 33.538 | -4.005 | -46.819 | 52.896 | -85.988 | 30.419 | -66.727 | 144.564 | -92.317 | 14.258 | 37.327 | 45.284 | 50.873 |
Cash At End Of Period
| 277.115 | 345.483 | 268.397 | 469.916 | 794.954 | 344.648 | 277.903 | 748.684 | 502.885 | 479.144 | 564.147 | 757.969 | 302.437 | 305.885 | 292.717 | 263.32 | 348.461 | 336.951 | 237.715 | 419.208 | 415.637 | 262.744 | 339.078 | 417.876 | 138.546 | 145.505 | 111.967 | 115.972 | 162.79 | 109.894 | 195.882 | 165.463 | 232.191 | 87.627 | 179.944 | 165.686 | 128.36 | 80.776 |