
GuangDong GenSho Logistics Co.,LTD
SSE:603813.SS
13.3 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2015 Q4 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 104.26 | 83.609 | 104.175 | 147.149 | 161.382 | 80.571 | 121.232 | 84.324 | 46.672 | 54.78 | 82.243 | 56.292 | 86.972 | 72.56 | 62.177 | 97.902 | 93.471 | 68.367 | 87.063 | 83.038 | 147.756 | 84.191 | 62.66 | 63.431 | 83.173 | 70.86 | 69.33 | 75.795 | 127.906 | 66.813 | 242.981 | 39.407 | -26.205 | 26.205 | 33.818 | 32.051 | 32.051 |
Short Term Investments
| 3.078 | 20.033 | 60.217 | 20.049 | 20.457 | 70.341 | 30.02 | 32.541 | 115.222 | 104.6 | 135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114 | 0 | 0 | 52.411 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 104.26 | 103.641 | 164.392 | 167.199 | 181.84 | 150.912 | 151.252 | 116.865 | 161.895 | 159.381 | 217.243 | 56.292 | 86.972 | 72.56 | 62.177 | 97.902 | 93.471 | 68.367 | 87.063 | 83.038 | 147.756 | 84.191 | 62.66 | 63.431 | 83.173 | 70.86 | 69.33 | 75.795 | 127.906 | 66.813 | 242.981 | 39.407 | 26.205 | 26.205 | 33.818 | 32.051 | 32.051 |
Net Receivables
| 95.086 | 104.232 | 75.337 | 57.682 | 83.165 | 105.821 | 92.493 | 138.897 | 106.086 | 112.729 | 110.91 | 96.303 | 97.74 | 107.715 | 108.631 | 96.323 | 104.605 | 126.899 | 319.087 | 321.676 | 291.492 | 323.878 | 301.43 | 287.582 | 281.53 | 274.912 | 280.007 | 173.281 | 118.704 | 101.542 | 84.227 | 87.009 | 0 | 92.483 | 0 | 60.409 | 60.409 |
Inventory
| 0.324 | 0.302 | 0.229 | 0.237 | 0.319 | 0.277 | 0.248 | 0.265 | 0.432 | 0.292 | 0.436 | 0.28 | 0.295 | 0.292 | 0.382 | 0.261 | 0.296 | 0.389 | 0.449 | 0.432 | 0.3 | 0.368 | 0.367 | 0.318 | 0.346 | 0.447 | 0.689 | 0.694 | 0.635 | 0.474 | 0.495 | 0.497 | 0 | 0.623 | 0.884 | 1.205 | 1.205 |
Other Current Assets
| 35.523 | 36.657 | 4.827 | 19.651 | 89.399 | 17.479 | 19.062 | 19.456 | 20.867 | 20.199 | 21.516 | 20.228 | 18.533 | 17.729 | 23.312 | 18.162 | 20.768 | 21.154 | 22.174 | 23.206 | 31.297 | 23.906 | 76.937 | 78.914 | 29.316 | 36.505 | 8.125 | 37.321 | 39.103 | 143.717 | 28.346 | 28.064 | 0 | 21.07 | 90.754 | 13.135 | 13.135 |
Total Current Assets
| 235.193 | 244.832 | 244.786 | 244.769 | 271.558 | 274.488 | 263.055 | 275.483 | 289.28 | 292.602 | 350.104 | 173.102 | 203.54 | 198.296 | 194.502 | 212.648 | 219.139 | 216.808 | 428.774 | 428.352 | 470.845 | 432.343 | 441.394 | 430.244 | 394.365 | 382.724 | 358.152 | 287.091 | 286.348 | 312.546 | 356.049 | 154.978 | 26.205 | 140.382 | 125.456 | 106.8 | 106.8 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 918.838 | 903.178 | 914.687 | 921.673 | 777.811 | 756.582 | 765.507 | 778.589 | 792.513 | 799.616 | 766.96 | 751.534 | 739.705 | 743.95 | 752.881 | 834.243 | 949.657 | 373.808 | 358.524 | 344.351 | 343.139 | 340.218 | 345.17 | 347.744 | 339.696 | 342.07 | 319.207 | 308.008 | 296.495 | 286.35 | 286.913 | 271.717 | 0 | 263.527 | 211.771 | 167.693 | 167.693 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 53.531 | 53.887 | 54.243 | 54.6 | 54.956 | 55.136 | 55.488 | 55.842 | 56.196 | 56.55 | 56.926 | 57.312 | 57.699 | 58.091 | 58.523 | 58.9 | 59.306 | 59.654 | 60.063 | 60.472 | 60.883 | 61.294 | 61.722 | 62.152 | 62.587 | 63.023 | 63.127 | 63.558 | 63.99 | 64.422 | 64.176 | 64.577 | 0 | 65.376 | 66.393 | 48.159 | 48.159 |
Goodwill and Intangible Assets
| 53.531 | 53.887 | 54.243 | 54.6 | 54.956 | 55.136 | 55.488 | 55.842 | 56.196 | 56.55 | 56.926 | 57.312 | 57.699 | 58.091 | 58.523 | 58.9 | 59.306 | 59.654 | 60.063 | 60.472 | 60.883 | 61.294 | 61.768 | 62.198 | 62.633 | 63.068 | 63.172 | 63.604 | 63.99 | 64.422 | 64.176 | 64.577 | 0 | 65.376 | 66.393 | 48.159 | 48.159 |
Long Term Investments
| 0 | -16.782 | 3.034 | -16.837 | 3.374 | -66.85 | -26.521 | 122.352 | 0 | 0 | 0 | 0 | 0 | 131.799 | 133.461 | 14.522 | 9.245 | 16.17 | -346.685 | 11.623 | 0 | 0 | 0 | 9.884 | 9.763 | 1.989 | 2.149 | 2.324 | 2.234 | 2.289 | 2.303 | 2.352 | 0 | 2.617 | 2.262 | 2.05 | 0 |
Tax Assets
| 0.01 | 0.01 | 8.847 | 8.845 | 8.848 | 8.85 | 9.574 | 9.505 | 9.57 | 9.584 | 7.324 | 6.899 | 6.069 | 6.095 | 5.825 | 5.811 | 5.79 | 5.823 | 0.685 | 0.521 | 0.748 | 0.856 | 0.712 | 0.709 | 0.697 | 0.689 | 0.431 | 0.331 | 0.243 | 0.231 | 0.204 | 0.204 | 0 | 0.186 | 0.243 | 0.223 | 0 |
Other Non-Current Assets
| 112.859 | 131.921 | 117.194 | 134.845 | 116.554 | 224.905 | 192.307 | 42.235 | 166.765 | 170.163 | 148.776 | 150.949 | 141.425 | 19.916 | 3.474 | 3.474 | 2 | 0.162 | 358.524 | 0.075 | 9.931 | 10.2 | 10.219 | 0.01 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | -26.205 | 5 | 5 | 6.6 | 8.874 |
Total Non-Current Assets
| 1,085.237 | 1,072.214 | 1,098.005 | 1,103.125 | 961.542 | 978.623 | 996.355 | 1,008.524 | 1,025.044 | 1,035.913 | 979.985 | 966.694 | 944.898 | 959.851 | 954.163 | 916.95 | 1,025.998 | 455.617 | 431.111 | 417.042 | 414.7 | 412.569 | 417.869 | 420.545 | 417.789 | 412.816 | 389.959 | 379.267 | 367.962 | 358.293 | 358.596 | 343.851 | -26.205 | 336.706 | 285.669 | 224.725 | 224.725 |
Total Assets
| 1,320.43 | 1,317.047 | 1,342.791 | 1,347.894 | 1,233.1 | 1,253.111 | 1,259.41 | 1,284.006 | 1,314.324 | 1,328.514 | 1,330.09 | 1,139.796 | 1,148.438 | 1,158.147 | 1,148.665 | 1,129.598 | 1,245.137 | 672.425 | 859.884 | 845.394 | 885.545 | 844.912 | 859.263 | 850.789 | 812.154 | 795.54 | 748.111 | 666.358 | 654.31 | 670.838 | 714.646 | 498.829 | 0 | 477.088 | 411.125 | 331.525 | 331.525 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Account Payables
| 61.549 | 73.174 | 65.925 | 65.552 | 65.453 | 78.971 | 80.965 | 93.865 | 92.414 | 93.196 | 62.97 | 48.844 | 63.577 | 79.039 | 84.416 | 44.95 | 44.048 | 68.027 | 57.179 | 56.176 | 44.698 | 55.049 | 78.204 | 60.989 | 51.761 | 48.087 | 46.371 | 46.469 | 51.074 | 56.849 | 54.946 | 52.828 | 0 | 64.878 | 53.423 | 32.56 | 32.56 |
Short Term Debt
| 54.5 | 20 | 20 | 20 | 20 | 30.593 | 29.64 | 27.938 | 26.538 | 10 | 125.442 | 110.621 | 110.884 | 40 | 42 | 69 | 90 | 94 | 109 | 120.483 | 141 | 72 | 92.274 | 131.482 | 82.498 | 81.816 | 51.652 | 11.824 | 2.16 | 22.065 | 45.938 | 47.608 | 0 | 25.522 | 10 | 15 | 18 |
Tax Payables
| 2.662 | 2.888 | 4.471 | 4.016 | 4.472 | 4.417 | 4.707 | 3.941 | 5.422 | 4.764 | 6.336 | 4.213 | 3.63 | 4.106 | 2.712 | 2.903 | 1.984 | 3.271 | 4.999 | 5.003 | 1.301 | 4.358 | 6.418 | 4.854 | 6.035 | 7.971 | 8.705 | 6.452 | 4.45 | 4.288 | 3.863 | 5.309 | 0 | 4.797 | 3.659 | 3.477 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 31.383 | 8.545 | 38.752 | 52.125 | 60.032 | 8.491 | 8.763 | 8.465 | 0 | 0 | 36.489 | 43.492 | 39.855 | 29.377 | 19.734 | 4.999 | 21.668 | 25.576 | 31.074 | 31.029 | 38.712 | 38.181 | 42.747 | 24.085 | 21.841 | 19.122 | 19.083 | 31.049 | 17.727 | 0 | 16.162 | 15.837 | 15.824 | 0 |
Other Current Liabilities
| 50.581 | 52.644 | 49.514 | 50.037 | 51.714 | 24.998 | -27.477 | 48.385 | 26.713 | 73.426 | -22.789 | -60.017 | -33.149 | 74.191 | 27.793 | 25.783 | 24.329 | -3.245 | 13.918 | 16.664 | 24.543 | 40.843 | 24.611 | 33.858 | 33.242 | 35.361 | 15.782 | 16.273 | -4.187 | 14.988 | 27.491 | 12.52 | 0 | 11.464 | 15.792 | 15.739 | 16.215 |
Total Current Liabilities
| 169.292 | 148.706 | 139.91 | 139.605 | 141.639 | 138.979 | 154.78 | 174.128 | 172.846 | 181.386 | 213.145 | 170.282 | 179.383 | 197.336 | 169.91 | 154.801 | 163.687 | 181.787 | 190.095 | 189.228 | 211.542 | 172.251 | 202.149 | 208.271 | 173.536 | 173.235 | 122.51 | 81.018 | 72.619 | 98.19 | 132.237 | 118.265 | 0 | 106.66 | 82.874 | 66.775 | 66.775 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Long Term Debt
| 581.612 | 581.245 | 592.745 | 586.176 | 433.074 | 436.966 | 440.991 | 444.884 | 449.271 | 452.674 | 430.997 | 433.442 | 435.665 | 438.991 | 474.662 | 473.648 | 587.698 | 0 | 0 | 0 | 0 | 0 | 0 | 10.64 | 11.64 | 10.29 | 10.618 | 6.806 | 4.15 | 5.31 | 28.964 | 31.181 | 0 | 46.79 | 46.82 | 48.32 | 48.32 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0.058 | 0.093 | 0.128 | 0.163 | 0.198 | 0.233 | 0.268 | 0.303 | 0.338 | 0.373 | 0.408 | 0.443 | 0.478 | 0.513 | 0.548 | 0.583 | 0.618 | 0.653 | 0.688 | 0.7 | 0.7 | 0 | 0.7 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0.233 | 0 | 0 | 0 | 0 | 0 | 0 | -10.64 | -11.64 | -10.29 | -10.618 | -6.806 | -4.15 | -5.31 | -28.964 | -31.181 | 0 | -46.79 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0.929 | 0.232 | 0.232 | 0.232 | 0.232 | 0 | 0 | 0 | 0 | 0.072 | 0.072 | 0.072 | 0.544 | 0.209 | 0.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.478 | 0 | 0.548 | 0 | 0.618 | 0 | 0 | 0 | 0.7 | 0 | 0.7 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 581.612 | 582.174 | 592.977 | 586.407 | 433.306 | 437.197 | 440.991 | 444.884 | 449.271 | 452.674 | 431.093 | 433.573 | 435.831 | 439.663 | 475.035 | 474.056 | 587.932 | 0.268 | 0.303 | 0.338 | 0.373 | 0.408 | 0.443 | 11.118 | 12.153 | 10.838 | 11.201 | 7.424 | 4.803 | 5.998 | 29.664 | 31.881 | 0 | 47.49 | 46.82 | 48.32 | 48.32 |
Total Liabilities
| 750.903 | 730.879 | 732.887 | 726.013 | 574.944 | 576.177 | 595.771 | 619.012 | 622.117 | 634.06 | 644.237 | 603.854 | 615.215 | 637 | 644.945 | 628.857 | 751.619 | 182.055 | 190.399 | 189.567 | 211.916 | 172.659 | 202.593 | 219.389 | 185.689 | 184.073 | 133.711 | 88.442 | 77.422 | 104.188 | 161.901 | 150.146 | 0 | 154.15 | 129.694 | 115.095 | 115.095 |
Equity: | |||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 105.015 | 105.015 | 105.015 | 105.015 | 105.015 | 106.225 | 106.225 | 106.28 | 106.28 | 106.28 | 105.12 | 88.782 | 88.782 | 88.782 | 88.782 | 88.782 | 88.782 | 88.782 | 88.782 | 88.782 | 89.702 | 89.702 | 89.702 | 89.75 | 89.55 | 89.55 | 89.55 | 88.27 | 88.27 | 88.27 | 88.27 | 66.2 | 0 | 66.2 | 66.2 | 60 | 60 |
Retained Earnings
| 41.302 | 55.965 | 78.843 | 90.405 | 126.412 | 135.382 | 130.254 | 137.741 | 167.517 | 173.591 | 169.343 | 162.186 | 159.437 | 147.378 | 134.007 | 131.296 | 124.318 | 120.798 | 299.568 | 286.001 | 305.827 | 305.341 | 290.8 | 274.129 | 271.449 | 258.008 | 247.876 | 233.091 | 232.169 | 222.06 | 211.454 | 197.796 | 0 | 173.504 | 136.281 | 119.781 | 132.413 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 435.661 | 57.302 | 435.797 | 56.88 | 439.887 | 51.746 | 436.393 | 46.112 | 420.941 | 40.114 | 284.454 | 40.096 | 280.406 | 36.067 | 280.418 | 1.205 | 1.552 | 1.46 | 1.368 | 0.944 | 1.286 | 1.348 | 1.266 | 1.223 | 2.075 | 1.926 | 1.661 | 1.469 | 1.432 | 1.306 | 322.937 | 1.157 | 0 | 0.367 | 0.367 |
Other Total Stockholders Equity
| 425.679 | 425.709 | -10.009 | 368.671 | 426.15 | 434.35 | 426.054 | 419.734 | 416.479 | 414.1 | -10.057 | 284.453 | 0 | 284.435 | 0 | 280.406 | 0 | 280.789 | 0 | 281.044 | 278.1 | 277.157 | 274.386 | 265.817 | 263.79 | 261.602 | 274.784 | 232.231 | 255.353 | 232.231 | 251.788 | 83.382 | 0 | 83.233 | 78.949 | 36.648 | 23.65 |
Total Shareholders Equity
| 571.996 | 586.689 | 609.509 | 621.393 | 657.577 | 675.957 | 662.533 | 663.754 | 690.912 | 693.971 | 685.347 | 535.421 | 532.673 | 520.595 | 503.195 | 500.484 | 493.518 | 490.37 | 669.486 | 655.828 | 673.629 | 672.2 | 654.888 | 629.695 | 624.789 | 609.16 | 612.21 | 576.978 | 575.792 | 565.491 | 551.512 | 347.378 | 322.937 | 322.937 | 281.431 | 216.43 | 216.43 |
Total Equity
| 569.527 | 586.167 | 609.904 | 621.882 | 658.156 | 676.934 | 663.639 | 664.994 | 692.207 | 694.454 | 685.852 | 535.942 | 533.223 | 521.147 | 503.72 | 500.741 | 493.518 | 490.37 | 669.486 | 655.828 | 673.629 | 672.252 | 656.67 | 631.4 | 626.465 | 611.466 | 614.4 | 577.916 | 576.888 | 566.65 | 552.744 | 348.683 | 322.937 | 322.937 | 281.431 | 216.43 | 216.43 |
Total Liabilities & Shareholders Equity
| 1,320.43 | 1,317.047 | 1,342.791 | 1,347.894 | 1,233.1 | 1,253.111 | 1,259.41 | 1,284.006 | 1,314.324 | 1,328.514 | 1,330.09 | 1,139.796 | 1,148.438 | 1,158.147 | 1,148.665 | 1,129.598 | 1,245.137 | 672.425 | 859.884 | 845.394 | 885.545 | 844.912 | 859.263 | 850.789 | 812.154 | 795.54 | 748.111 | 666.358 | 654.31 | 670.838 | 714.646 | 498.829 | 322.937 | 477.088 | 411.125 | 331.525 | 331.525 |