
Zhejiang Cheng Yi Pharmaceutical Co., Ltd.
SSE:603811.SS
9.7 (CNY) • At close June 10, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 40.608 | 43.781 | 32.685 | 48.949 | 23.348 | 50.849 | 39.75 | 59.051 | 37.576 | 36.035 | 28.921 | 52.697 | 39.751 | 32.509 | 45.84 | 62.412 | 39.479 | 38.76 | 24.493 | 32.227 | 30.893 | 44.151 | 24.122 | 26.247 | 26.136 | 27.185 | 17.827 | 23.621 | 39.19 | 15.873 | 14.175 | 23.029 | 11.743 | 21.943 | 11.454 | 11.074 | 11.074 |
Depreciation & Amortization
| 0 | 0 | 0 | 23.946 | 23.946 | 78.12 | -39.395 | 19.972 | 19.972 | 16.332 | 16.332 | 15.276 | 15.276 | 14.217 | 13.855 | 13.878 | 13.878 | 47.871 | -21.516 | 21.516 | 0 | 22.116 | -11.097 | 11.097 | 0 | 5.394 | 5.007 | 8.855 | 0 | 16.081 | 8.254 | 7.827 | 0 | 15.501 | -7.709 | 7.709 | 0 | 3.658 | 3.658 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.145 | 1.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -42.719 | 0 | -42.489 | -14.418 | 14.418 | 0 | -67.055 | 28.684 | -28.684 | 0 | -36.786 | 30.487 | -30.487 | 0 | -69.46 | 23.764 | -23.764 | 0 | -10.559 | 25.308 | -25.308 | 0 | 12.199 | -11.705 | -2.095 | 0 | 0.5 | 11.286 | -18.532 | 0 | -10.256 | 11.061 | -11.061 | 0 | 0.866 | 0.866 |
Accounts Receivables
| 0 | 0 | 0 | -29.73 | 0 | -30.455 | -10.397 | 10.397 | 0 | -63.822 | 18.94 | -18.94 | 0 | -33.475 | 41.565 | -41.565 | 0 | -42.41 | 16.659 | -16.659 | 0 | -0.391 | 8.042 | -8.042 | 0 | -18.023 | -13.93 | 13.93 | 0 | 13.615 | 1.762 | -1.762 | 0 | -2.074 | 3.357 | -3.357 | 0 | -3.517 | -3.517 |
Change In Inventory
| 0 | 0 | 0 | -12.99 | 0 | -12.034 | -4.021 | 4.021 | 0 | -3.233 | 9.744 | -9.744 | 0 | -2.106 | -11.078 | 11.078 | 0 | -27.05 | 7.105 | -7.105 | 0 | -10.169 | 17.265 | -17.265 | 0 | -14.911 | 10.453 | -16.025 | 0 | -19.728 | -2.959 | -16.769 | 0 | -8.182 | 7.704 | -7.704 | 0 | 4.383 | 4.383 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.11 | -22.158 | 0 | 0 | 0 | 14.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 0 | 7.285 | 38.208 | -24.636 | -14.411 | 47.69 | -25.121 | -19.972 | -59.051 | -37.576 | 14.764 | 4.981 | 2.178 | -39.751 | -32.509 | -45.84 | -62.412 | -39.479 | -38.76 | -24.493 | -32.227 | -30.893 | -44.151 | -24.122 | 0.313 | -0.143 | -27.185 | -17.827 | -23.621 | -0.34 | -15.873 | -14.175 | -23.029 | -11.743 | -21.943 | -11.454 | 0.62 | 0.62 |
Operating Cash Flow
| 0 | 0 | 47.893 | 58.043 | 8.049 | 70.17 | 17.224 | 60.119 | 39.75 | 59.051 | 37.576 | 37.392 | 33.902 | 51.771 | 37.69 | 33.958 | 20.07 | 71.46 | 44.148 | 48.896 | 13.302 | 0.415 | 67.591 | 73.229 | 39.778 | 44.153 | 19.295 | 45.158 | 26.432 | 0.5 | 58.39 | 16.005 | -7.645 | 44.38 | 7.502 | 36.048 | 7.15 | 16.217 | 16.217 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -9.747 | -3.542 | -4.998 | -18.925 | -32.424 | -14.492 | -9.165 | -18.188 | -29.01 | -54.064 | -42.485 | -67.421 | -88.883 | -61.19 | -40.406 | -11.103 | -21.411 | -25.658 | -54.428 | -31.919 | -31.669 | -30.449 | -37.011 | -62.796 | -53.555 | -86.033 | -73.709 | -56.608 | -55.171 | -10.651 | -15.496 | -6.605 | -5.243 | -12.988 | -1.773 | -4.125 | -2.747 | -6.346 | -6.346 |
Acquisitions Net
| 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 2.1 | 0.003 | 0 | 0.117 | 0.038 | 0.065 | -2.252 | 0 | 0.209 | 0.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.055 | -11.055 | 30.646 | 7.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.09 | 0 | 0 | 0 | 2.2 | 0.044 | 0 | 0 | 1.87 | 0 | 0 | 0 | 1.458 | 0 | 0 |
Other Investing Activites
| 0.06 | 13.722 | 72.345 | 0.002 | 0 | 0 | 11.25 | -2.1 | 0.003 | 0 | 0 | 11.251 | 0.065 | -5.174 | -40.406 | 0.209 | 0.201 | 0.105 | 0.001 | -158.345 | -31.669 | 0.093 | 0.043 | 0.047 | -53.555 | -0.709 | 201.783 | 53.472 | 21.472 | -271.896 | 0.131 | 0.523 | 2.412 | 0.032 | 0.502 | 0.349 | 0.04 | 0.262 | 0.262 |
Investing Cash Flow
| -9.687 | 10.181 | 67.347 | -18.923 | -32.424 | -14.492 | 2.086 | -18.188 | -29.007 | -54.064 | -42.368 | -56.133 | -88.819 | -66.364 | -40.406 | 19.752 | -14.12 | -25.552 | -54.427 | -190.264 | -31.669 | -30.355 | -36.969 | -62.75 | -51.465 | -86.741 | 128.074 | -3.136 | -31.499 | -282.503 | -15.365 | -6.081 | -0.961 | -12.956 | -1.271 | -3.776 | -1.249 | -6.084 | -6.084 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -37 | -79.851 | -72.886 | -44.462 | -14.214 | -66.627 | 26.506 | -11.023 | 68.187 | 16.229 | 31.361 | 176.622 | 52.655 | -1.054 | -20.024 | 0 | 0 | -70.2 | -69.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | 0 | 0 | -27.2 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.352 | -2.12 | -2.5 | -68.618 | -3.458 | -58.447 | -3.974 | -62.443 | -3.706 | -58.447 | -3.484 | -60.518 | -1.151 | -1.063 | -1.155 | -59.512 | -1.137 | -1.567 | -2.35 | -48.353 | -0.11 | -0.053 | 0 | -35.784 | 0 | -0.119 | 0 | -35.784 | 0 | -0.325 | 0 | -34.958 | -0.066 | -0.047 | -0.141 | -8.321 | -40.186 | -6.02 | -6.02 |
Other Financing Activities
| -7.876 | -67.524 | -0.129 | -0.234 | 0.012 | -0.358 | -0.356 | 2.26 | -0.016 | -0.129 | -0.448 | -0.129 | -0.129 | -0.849 | -0.012 | 52.132 | 0 | -3.946 | 3.83 | 249.706 | -0.229 | 5.867 | 3.32 | 0 | -4.058 | -7.7 | 0 | 0 | 0 | 1.064 | 0 | -5.831 | 286.029 | 10 | -17.8 | 1.5 | 22 | 0.25 | 0.25 |
Financing Cash Flow
| -46.228 | -149.496 | -75.515 | -113.314 | -17.659 | -70.811 | 22.176 | -71.206 | 64.465 | 12.473 | 27.43 | 115.975 | 51.376 | -2.967 | -21.191 | -7.38 | -1.137 | -75.713 | -68.52 | 201.353 | -0.339 | 5.814 | 3.32 | -35.784 | -4.058 | -7.819 | 0 | -35.784 | 0 | 0.739 | 0 | -40.789 | 273.962 | 9.953 | -17.941 | -34.021 | -18.186 | -5.77 | -5.77 |
Other Information: | |||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.151 | 0.126 | 0 | 0.11 | 0.053 | 0.013 | 0.079 | 0.111 | -0.173 | -0.19 | 0.2 | 0.197 | -0.004 | -0.088 | 0.22 | -0.703 | 0.035 | -0.499 | -0.17 | 0.034 | -0.138 | -0.192 | 0.251 | 0.18 | -0.268 | -0.205 | 0.5 | 0.351 | -0.125 | 32.782 | 0 | 0 | 0 | -0.028 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.558 | -38.457 | 30.725 | -74.782 | -41.98 | -15.12 | 41.566 | -29.163 | 82.552 | 17.426 | 20.698 | 97.43 | -3.544 | -17.647 | -23.688 | 45.627 | 4.847 | -30.306 | -78.968 | 60.018 | -18.845 | -24.318 | 34.193 | -25.124 | -16.014 | -50.613 | 147.869 | 6.09 | -5.431 | -248.482 | 9.486 | -30.865 | 265.356 | 41.347 | -11.71 | -3.249 | -12.285 | 4.363 | 4.363 |
Cash At End Of Period
| 168.89 | 169.448 | 207.905 | 177.181 | 251.265 | 293.245 | 308.365 | 266.799 | 295.962 | 213.411 | 195.984 | 175.286 | 77.856 | 81.4 | 99.048 | 122.735 | 77.108 | 72.261 | 102.566 | 181.534 | 121.517 | 140.362 | 164.68 | 130.488 | 155.612 | 171.626 | 222.239 | 74.37 | 68.28 | 73.711 | 322.193 | 312.707 | 343.572 | 78.216 | 36.868 | 48.578 | 51.827 | 4.363 | 4.363 |