
Shenzhen Ellassay Fashion Co.,Ltd.
SSE:603808.SS
7.21 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 690.012 | 883.533 | 704.468 | 695.007 | 742.32 | 849.593 | 693.116 | 706.912 | 665.562 | 649.158 | 574.757 | 542.874 | 627.955 | 689.985 | 573.328 | 563.658 | 535.778 | 615.763 | 532.113 | 404.043 | 410.224 | 727.618 | 618.684 | 643.673 | 622.62 | 699.908 | 654.747 | 506.645 | 574.801 | 673.694 | 602.185 | 437.616 | 339.551 | 448.927 | 284.753 | 218.123 | 180.261 | 258.929 | 212.373 | 184.865 | 179.123 | 206.449 | 211.055 | 151.749 | 174.698 |
Cost of Revenue
| 236.717 | 306.285 | 239.105 | 260.924 | 245.076 | 254.46 | 238.471 | 216.594 | 229.552 | 239.66 | 203.526 | 186.333 | 237.043 | 216.557 | 215.462 | 183.275 | 163.844 | 191.402 | 199.411 | 134.329 | 137.38 | 252.132 | 222.017 | 198.457 | 219.021 | 241.095 | 194.958 | 149.021 | 189.391 | 222.863 | 200.44 | 123.824 | 92.689 | 138.148 | 91.634 | 64.539 | 57.098 | 86.981 | 71.785 | 51.116 | 60.659 | 85.702 | 67.709 | 41.089 | 47.208 |
Gross Profit
| 453.296 | 577.248 | 465.363 | 434.083 | 497.245 | 595.132 | 454.645 | 490.318 | 436.01 | 409.499 | 371.232 | 356.541 | 390.912 | 473.428 | 357.866 | 380.383 | 371.934 | 424.361 | 332.703 | 269.714 | 272.844 | 475.486 | 396.667 | 445.216 | 403.599 | 458.812 | 459.788 | 357.624 | 385.411 | 450.831 | 401.745 | 313.792 | 246.861 | 310.779 | 193.119 | 153.584 | 123.162 | 171.948 | 140.588 | 133.749 | 118.463 | 120.748 | 143.347 | 110.659 | 127.49 |
Gross Profit Ratio
| 0.657 | 0.653 | 0.661 | 0.625 | 0.67 | 0.7 | 0.656 | 0.694 | 0.655 | 0.631 | 0.646 | 0.657 | 0.623 | 0.686 | 0.624 | 0.675 | 0.694 | 0.689 | 0.625 | 0.668 | 0.665 | 0.653 | 0.641 | 0.692 | 0.648 | 0.656 | 0.702 | 0.706 | 0.671 | 0.669 | 0.667 | 0.717 | 0.727 | 0.692 | 0.678 | 0.704 | 0.683 | 0.664 | 0.662 | 0.723 | 0.661 | 0.585 | 0.679 | 0.729 | 0.73 |
Reseach & Development Expenses
| 11.249 | 22.674 | 20.5 | 19.893 | 15.829 | 21.363 | 18.961 | 18.715 | 13.462 | 9.299 | 16.612 | 13.688 | 12.525 | 15.071 | 16.235 | 12.8 | 12.618 | 18.858 | 12.51 | 10.875 | 16.631 | 20.859 | 24.424 | 22.679 | 23.658 | 13.151 | 22.576 | 24.46 | 19.169 | 17.328 | 24.289 | 36.099 | 0 | 41.722 | 0 | 17.856 | 0 | 33.475 | 0 | 14.457 | 0 | 0 | 0 | 13.447 | 0 |
General & Administrative Expenses
| 50.82 | -81.48 | 148.378 | -21.473 | 58.944 | -81.41 | 135.974 | -15.899 | 52.538 | -89.721 | 133.053 | -20.604 | 51.242 | -80.075 | 110.608 | -19.359 | 43.603 | -42.654 | 15.624 | -14.577 | 40.038 | -89.691 | 57.239 | -4.537 | 37.867 | -82.685 | 55.732 | -17.529 | 77.74 | -130.503 | 94.695 | 12.926 | 37.072 | -41.589 | 38.584 | 1.361 | 25.042 | -25.382 | 24.782 | -3.91 | 15.1 | 17.475 | 18.391 | 19.657 | 14.212 |
Selling & Marketing Expenses
| 333.634 | -453.778 | 790.895 | 373.127 | 350.358 | 405.162 | 316.371 | 324.862 | 297.004 | 335.857 | 265.903 | 274.298 | 258.843 | 312.442 | 226.691 | 227.767 | 194.171 | 209.968 | 199.017 | 144.113 | 185.943 | 243.483 | 200.171 | 178.584 | 204.69 | 207.431 | 182.69 | 171.202 | 169.138 | 190.422 | 142.85 | 148.547 | 111.202 | 111.41 | 86.147 | 78.055 | 67.726 | 80.704 | 66.596 | 68.954 | 54.13 | 66.934 | 55.054 | 57.483 | 50.464 |
SG&A
| 384.453 | -535.258 | 939.273 | 374.621 | 406.64 | 323.752 | 452.345 | 308.964 | 349.541 | 246.136 | 398.956 | 253.693 | 310.085 | 232.368 | 337.298 | 208.408 | 237.774 | 167.313 | 214.641 | 129.536 | 225.982 | 153.792 | 257.41 | 174.048 | 242.556 | 124.746 | 238.422 | 153.673 | 246.878 | 59.92 | 237.544 | 161.473 | 148.273 | 69.821 | 124.731 | 79.416 | 92.768 | 55.322 | 91.379 | 65.044 | 69.23 | 84.409 | 73.445 | 77.14 | 64.676 |
Other Expenses
| -17.185 | 1,428.016 | -478.548 | 1.725 | -8.834 | 1.493 | -4.315 | 2.906 | -0.855 | 147.19 | -78.813 | 69.639 | 5.302 | 46.215 | 4.531 | 6.81 | 0.338 | -3.4 | -0.926 | -0.706 | 0.269 | -0.924 | -2.095 | -2.27 | 0.636 | 2.602 | -0.905 | 0.019 | -1.565 | -6.462 | -0.13 | -1.248 | -1.001 | 9.17 | 0.229 | 3.966 | 0.015 | 3.575 | 3.285 | 0.002 | 0.056 | 1.526 | 2.051 | 0.027 | -0.253 |
Operating Expenses
| 378.518 | 915.433 | 481.226 | 392.789 | 431.303 | 496.666 | 395.093 | 402.756 | 362.148 | 402.625 | 336.755 | 337.021 | 327.913 | 384.909 | 279.432 | 293.702 | 251.142 | 313.516 | 225.887 | 203.397 | 246.114 | 364.408 | 280.647 | 279.48 | 265.594 | 293.375 | 254.206 | 253.506 | 251.68 | 270.475 | 242.656 | 230.015 | 153.48 | 180.232 | 127.697 | 116.407 | 95.505 | 112.105 | 93.897 | 93.437 | 72.262 | 87.359 | 75.874 | 79.139 | 67.524 |
Operating Income
| 74.778 | -338.185 | -28.362 | 41.294 | 65.941 | 7.563 | 47.851 | 89.995 | 76.815 | -31.108 | 81.503 | 29.203 | 73.711 | 33.017 | 76.113 | 109.03 | 124.942 | 106.449 | 105.033 | 27.072 | 289.588 | 92.21 | 102.848 | 154.564 | 141.616 | 153.009 | 171.146 | 101.425 | 132.291 | 179.508 | 131.42 | 89.083 | 86.849 | 138.124 | 45.625 | 38.604 | 32.927 | 72.178 | 49.226 | 42.11 | 45.107 | 45.679 | 55.921 | 34.237 | 45.063 |
Operating Income Ratio
| 0.108 | -0.383 | -0.04 | 0.059 | 0.089 | 0.009 | 0.069 | 0.127 | 0.115 | -0.048 | 0.142 | 0.054 | 0.117 | 0.048 | 0.133 | 0.193 | 0.233 | 0.173 | 0.197 | 0.067 | 0.706 | 0.127 | 0.166 | 0.24 | 0.227 | 0.219 | 0.261 | 0.2 | 0.23 | 0.266 | 0.218 | 0.204 | 0.256 | 0.308 | 0.16 | 0.177 | 0.183 | 0.279 | 0.232 | 0.228 | 0.252 | 0.221 | 0.265 | 0.226 | 0.258 |
Total Other Income Expenses Net
| 9.287 | -4.979 | 11.686 | 14.487 | 0.355 | 1.493 | -0.887 | -0.522 | -1.793 | -1.511 | -0.063 | -17.783 | 0.006 | 47.613 | 4.531 | -10.301 | 0.338 | -3.4 | -0.926 | -0.706 | 0.269 | -0.924 | -2.095 | -2.27 | 0.636 | 2.602 | -0.905 | 0.019 | -1.565 | -13.323 | -0.157 | -4.4 | -1.036 | 9.14 | 0.065 | 3.96 | -0.015 | 3.575 | 3.209 | -0.063 | 0.055 | 1.591 | 2.019 | -0.018 | -0.253 |
Income Before Tax
| 84.064 | -343.163 | -16.676 | 42.066 | 56.146 | 9.056 | 46.964 | 89.473 | 75.023 | -32.619 | 39.695 | 11.42 | 73.717 | 80.63 | 80.644 | 115.84 | 125.28 | 103.049 | 104.107 | 26.366 | 289.857 | 91.286 | 100.753 | 152.294 | 142.252 | 155.612 | 170.241 | 101.444 | 130.726 | 173.818 | 130.59 | 87.796 | 85.813 | 147.265 | 45.69 | 42.563 | 32.912 | 75.753 | 52.435 | 42.047 | 45.162 | 47.269 | 57.94 | 34.219 | 44.81 |
Income Before Tax Ratio
| 0.122 | -0.388 | -0.024 | 0.061 | 0.076 | 0.011 | 0.068 | 0.127 | 0.113 | -0.05 | 0.069 | 0.021 | 0.117 | 0.117 | 0.141 | 0.206 | 0.234 | 0.167 | 0.196 | 0.065 | 0.707 | 0.125 | 0.163 | 0.237 | 0.228 | 0.222 | 0.26 | 0.2 | 0.227 | 0.258 | 0.217 | 0.201 | 0.253 | 0.328 | 0.16 | 0.195 | 0.183 | 0.293 | 0.247 | 0.227 | 0.252 | 0.229 | 0.275 | 0.225 | 0.257 |
Income Tax Expense
| 27.359 | -26.096 | 7.356 | 13.665 | 17.766 | 25.582 | 8.993 | 12.05 | 11.946 | 23.888 | -3.862 | -0.091 | 16.658 | 16.016 | 16.218 | 11.57 | 25.927 | -1.825 | 22.926 | 14.409 | 47.604 | 1.297 | 8.621 | 30.724 | 37.52 | 37.808 | 33.925 | 12.451 | 34.489 | 61.435 | 26.743 | 17.557 | 17.771 | 28.072 | -1.848 | 10.816 | 9.088 | 20.977 | 13.088 | 10.082 | 11.407 | 12.045 | 14.008 | 8.79 | 11.38 |
Net Income
| 40.944 | -331.057 | -37.026 | 29.356 | 29.195 | -30.732 | 26.731 | 62.371 | 63.077 | -56.507 | 43.557 | 11.512 | 47.093 | 60.156 | 57.278 | 92.868 | 93.563 | 103.449 | 79.283 | 18.617 | 243.65 | 81.332 | 84.884 | 101.197 | 89.163 | 96.8 | 106.745 | 81.142 | 80.324 | 100.115 | 80.135 | 61.755 | 60.312 | 107.783 | 41.621 | 24.722 | 23.824 | 54.776 | 39.347 | 31.966 | 33.755 | 35.224 | 43.932 | 25.429 | 33.431 |
Net Income Ratio
| 0.059 | -0.375 | -0.053 | 0.042 | 0.039 | -0.036 | 0.039 | 0.088 | 0.095 | -0.087 | 0.076 | 0.021 | 0.075 | 0.087 | 0.1 | 0.165 | 0.175 | 0.168 | 0.149 | 0.046 | 0.594 | 0.112 | 0.137 | 0.157 | 0.143 | 0.138 | 0.163 | 0.16 | 0.14 | 0.149 | 0.133 | 0.141 | 0.178 | 0.24 | 0.146 | 0.113 | 0.132 | 0.212 | 0.185 | 0.173 | 0.188 | 0.171 | 0.208 | 0.168 | 0.191 |
EPS
| 0.11 | -0.899 | -0.1 | 0.081 | 0.08 | -0.084 | 0.074 | 0.17 | 0.17 | -0.16 | 0.12 | 0.032 | 0.13 | 0.16 | 0.17 | 0.28 | 0.28 | 0.31 | 0.24 | 0.056 | 0.73 | 0.24 | 0.26 | 0.3 | 0.26 | 0.28 | 0.32 | 0.24 | 0.24 | 0.3 | 0.24 | 0.19 | 0.24 | 0.38 | 0.13 | 0.075 | 0.11 | 0.2 | 0.13 | 0.14 | 0.14 | 0.15 | 0.19 | 0.11 | 0.14 |
EPS Diluted
| 0.11 | -0.899 | -0.1 | 0.081 | 0.08 | -0.084 | 0.074 | 0.17 | 0.17 | -0.16 | 0.12 | 0.032 | 0.13 | 0.16 | 0.17 | 0.28 | 0.28 | 0.31 | 0.24 | 0.056 | 0.73 | 0.24 | 0.26 | 0.3 | 0.25 | 0.28 | 0.32 | 0.24 | 0.24 | 0.3 | 0.24 | 0.19 | 0.24 | 0.38 | 0.13 | 0.075 | 0.11 | 0.2 | 0.13 | 0.14 | 0.14 | 0.15 | 0.19 | 0.11 | 0.14 |
EBITDA
| 99.639 | -336.808 | -10.207 | 130.666 | 78.717 | 61.845 | 137.258 | 154.151 | 152.896 | 41.866 | 106.206 | 87.052 | 146.657 | 132.013 | 138.533 | 149.051 | 167.236 | 110.23 | 119.801 | 43.796 | 292.461 | 92.224 | 101.608 | 167.955 | 142.407 | 154.416 | 204.93 | 102.158 | 141.029 | 152.331 | 184.935 | 83.661 | 105.399 | 152.109 | 65.422 | 48.273 | 27.657 | 59.843 | 46.691 | 40.312 | 48.457 | 39.085 | 79.606 | 31.52 | 75.589 |
EBITDA Ratio
| 0.144 | -0.381 | -0.014 | 0.188 | 0.106 | 0.073 | 0.198 | 0.218 | 0.23 | 0.064 | 0.185 | 0.16 | 0.234 | 0.191 | 0.242 | 0.264 | 0.312 | 0.179 | 0.225 | 0.108 | 0.713 | 0.127 | 0.164 | 0.261 | 0.229 | 0.221 | 0.313 | 0.202 | 0.245 | 0.226 | 0.307 | 0.191 | 0.31 | 0.339 | 0.23 | 0.221 | 0.153 | 0.231 | 0.22 | 0.218 | 0.271 | 0.189 | 0.377 | 0.208 | 0.433 |