Shenzhen Ellassay Fashion Co.,Ltd.

SSE:603808.SS

7.21 (CNY) • At close May 14, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q1
Revenue 690.012883.533704.468695.007742.32849.593693.116706.912665.562649.158574.757542.874627.955689.985573.328563.658535.778615.763532.113404.043410.224727.618618.684643.673622.62699.908654.747506.645574.801673.694602.185437.616339.551448.927284.753218.123180.261258.929212.373184.865179.123206.449211.055151.749174.698
Cost of Revenue 236.717306.285239.105260.924245.076254.46238.471216.594229.552239.66203.526186.333237.043216.557215.462183.275163.844191.402199.411134.329137.38252.132222.017198.457219.021241.095194.958149.021189.391222.863200.44123.82492.689138.14891.63464.53957.09886.98171.78551.11660.65985.70267.70941.08947.208
Gross Profit 453.296577.248465.363434.083497.245595.132454.645490.318436.01409.499371.232356.541390.912473.428357.866380.383371.934424.361332.703269.714272.844475.486396.667445.216403.599458.812459.788357.624385.411450.831401.745313.792246.861310.779193.119153.584123.162171.948140.588133.749118.463120.748143.347110.659127.49
Gross Profit Ratio 0.6570.6530.6610.6250.670.70.6560.6940.6550.6310.6460.6570.6230.6860.6240.6750.6940.6890.6250.6680.6650.6530.6410.6920.6480.6560.7020.7060.6710.6690.6670.7170.7270.6920.6780.7040.6830.6640.6620.7230.6610.5850.6790.7290.73
Reseach & Development Expenses 11.24922.67420.519.89315.82921.36318.96118.71513.4629.29916.61213.68812.52515.07116.23512.812.61818.85812.5110.87516.63120.85924.42422.67923.65813.15122.57624.4619.16917.32824.28936.099041.722017.856033.475014.45700013.4470
General & Administrative Expenses 50.82-81.48148.378-21.47358.944-81.41135.974-15.89952.538-89.721133.053-20.60451.242-80.075110.608-19.35943.603-42.65415.624-14.57740.038-89.69157.239-4.53737.867-82.68555.732-17.52977.74-130.50394.69512.92637.072-41.58938.5841.36125.042-25.38224.782-3.9115.117.47518.39119.65714.212
Selling & Marketing Expenses 333.634-453.778790.895373.127350.358405.162316.371324.862297.004335.857265.903274.298258.843312.442226.691227.767194.171209.968199.017144.113185.943243.483200.171178.584204.69207.431182.69171.202169.138190.422142.85148.547111.202111.4186.14778.05567.72680.70466.59668.95454.1366.93455.05457.48350.464
SG&A 384.453-535.258939.273374.621406.64323.752452.345308.964349.541246.136398.956253.693310.085232.368337.298208.408237.774167.313214.641129.536225.982153.792257.41174.048242.556124.746238.422153.673246.87859.92237.544161.473148.27369.821124.73179.41692.76855.32291.37965.04469.2384.40973.44577.1464.676
Other Expenses -17.1851,428.016-478.5481.725-8.8341.493-4.3152.906-0.855147.19-78.81369.6395.30246.2154.5316.810.338-3.4-0.926-0.7060.269-0.924-2.095-2.270.6362.602-0.9050.019-1.565-6.462-0.13-1.248-1.0019.170.2293.9660.0153.5753.2850.0020.0561.5262.0510.027-0.253
Operating Expenses 378.518915.433481.226392.789431.303496.666395.093402.756362.148402.625336.755337.021327.913384.909279.432293.702251.142313.516225.887203.397246.114364.408280.647279.48265.594293.375254.206253.506251.68270.475242.656230.015153.48180.232127.697116.40795.505112.10593.89793.43772.26287.35975.87479.13967.524
Operating Income 74.778-338.185-28.36241.29465.9417.56347.85189.99576.815-31.10881.50329.20373.71133.01776.113109.03124.942106.449105.03327.072289.58892.21102.848154.564141.616153.009171.146101.425132.291179.508131.4289.08386.849138.12445.62538.60432.92772.17849.22642.1145.10745.67955.92134.23745.063
Operating Income Ratio 0.108-0.383-0.040.0590.0890.0090.0690.1270.115-0.0480.1420.0540.1170.0480.1330.1930.2330.1730.1970.0670.7060.1270.1660.240.2270.2190.2610.20.230.2660.2180.2040.2560.3080.160.1770.1830.2790.2320.2280.2520.2210.2650.2260.258
Total Other Income Expenses Net 9.287-4.97911.68614.4870.3551.493-0.887-0.522-1.793-1.511-0.063-17.7830.00647.6134.531-10.3010.338-3.4-0.926-0.7060.269-0.924-2.095-2.270.6362.602-0.9050.019-1.565-13.323-0.157-4.4-1.0369.140.0653.96-0.0153.5753.209-0.0630.0551.5912.019-0.018-0.253
Income Before Tax 84.064-343.163-16.67642.06656.1469.05646.96489.47375.023-32.61939.69511.4273.71780.6380.644115.84125.28103.049104.10726.366289.85791.286100.753152.294142.252155.612170.241101.444130.726173.818130.5987.79685.813147.26545.6942.56332.91275.75352.43542.04745.16247.26957.9434.21944.81
Income Before Tax Ratio 0.122-0.388-0.0240.0610.0760.0110.0680.1270.113-0.050.0690.0210.1170.1170.1410.2060.2340.1670.1960.0650.7070.1250.1630.2370.2280.2220.260.20.2270.2580.2170.2010.2530.3280.160.1950.1830.2930.2470.2270.2520.2290.2750.2250.257
Income Tax Expense 27.359-26.0967.35613.66517.76625.5828.99312.0511.94623.888-3.862-0.09116.65816.01616.21811.5725.927-1.82522.92614.40947.6041.2978.62130.72437.5237.80833.92512.45134.48961.43526.74317.55717.77128.072-1.84810.8169.08820.97713.08810.08211.40712.04514.0088.7911.38
Net Income 40.944-331.057-37.02629.35629.195-30.73226.73162.37163.077-56.50743.55711.51247.09360.15657.27892.86893.563103.44979.28318.617243.6581.33284.884101.19789.16396.8106.74581.14280.324100.11580.13561.75560.312107.78341.62124.72223.82454.77639.34731.96633.75535.22443.93225.42933.431
Net Income Ratio 0.059-0.375-0.0530.0420.039-0.0360.0390.0880.095-0.0870.0760.0210.0750.0870.10.1650.1750.1680.1490.0460.5940.1120.1370.1570.1430.1380.1630.160.140.1490.1330.1410.1780.240.1460.1130.1320.2120.1850.1730.1880.1710.2080.1680.191
EPS 0.11-0.899-0.10.0810.08-0.0840.0740.170.17-0.160.120.0320.130.160.170.280.280.310.240.0560.730.240.260.30.260.280.320.240.240.30.240.190.240.380.130.0750.110.20.130.140.140.150.190.110.14
EPS Diluted 0.11-0.899-0.10.0810.08-0.0840.0740.170.17-0.160.120.0320.130.160.170.280.280.310.240.0560.730.240.260.30.250.280.320.240.240.30.240.190.240.380.130.0750.110.20.130.140.140.150.190.110.14
EBITDA 99.639-336.808-10.207130.66678.71761.845137.258154.151152.89641.866106.20687.052146.657132.013138.533149.051167.236110.23119.80143.796292.46192.224101.608167.955142.407154.416204.93102.158141.029152.331184.93583.661105.399152.10965.42248.27327.65759.84346.69140.31248.45739.08579.60631.5275.589
EBITDA Ratio 0.144-0.381-0.0140.1880.1060.0730.1980.2180.230.0640.1850.160.2340.1910.2420.2640.3120.1790.2250.1080.7130.1270.1640.2610.2290.2210.3130.2020.2450.2260.3070.1910.310.3390.230.2210.1530.2310.220.2180.2710.1890.3770.2080.433