
RAISECOM TECHNOLOGY CO.,Ltd.
SSE:603803.SS
9.41 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | -27.71 | -57.678 | 20.347 | -128.349 | -36.465 | -9.974 | -27.547 | 34.197 | 15.419 | 2.449 | 28.004 | -86.839 | 49.183 | -765.666 | -6.592 | 80.86 | 45.861 | 58.995 | -47.568 | 77.932 | 48.034 | 9.638 | 41.698 | 44.712 | 38.503 | 6.103 | 35.829 | 70.998 | 48.187 | 20.522 | 59.533 | 63.235 | 69.803 | 61.864 | 58.455 |
Depreciation & Amortization
| 0 | 0 | 0 | 11.149 | 11.149 | 41.947 | -18.127 | 9.282 | 9.282 | 8.055 | 8.055 | 8.473 | 8.473 | 6.591 | 6.591 | 10.622 | 10.622 | 26.945 | -13.825 | 13.825 | 0 | 28.368 | -14.53 | 14.53 | 0 | 29.636 | -14.688 | 14.688 | 0 | 26.101 | -12.606 | 12.606 | 0 | 22.779 | -10.925 | 5.462 | 5.462 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 191.326 | 3.36 | 0 | 102.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 12.374 | -13.812 | 13.812 | 0 | 12.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 266.626 | -159.387 | 159.387 | 0 | -89.221 | 157.051 | -157.051 | 0 | -299.826 | 239.995 | -239.995 | 0 | 174.819 | -299.506 | 299.506 | 0 | -181.017 | -435.349 | 435.349 | 0 | -48.586 | 214.351 | -214.351 | 0 | -311.871 | 313.32 | -313.32 | 0 | -286.641 | 250.647 | -125.324 | -125.324 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 176.631 | -111.045 | 111.045 | 0 | -108.038 | 37.764 | -37.764 | 0 | 62.807 | -8.732 | 8.732 | 0 | 333.236 | -639.447 | 639.447 | 0 | -70.003 | -440.459 | 440.459 | 0 | -122.818 | 300.922 | -300.922 | 0 | -193.033 | 283.209 | -283.209 | 0 | -149.288 | 216.722 | -108.361 | -108.361 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 81.69 | -48.342 | 48.342 | 0 | 18.817 | 119.288 | -119.288 | 0 | -358.097 | 244.191 | -244.191 | 0 | -160.901 | 340.962 | -340.962 | 0 | -112.562 | 6.265 | -6.265 | 0 | 73.204 | -86.571 | 86.571 | 0 | -118.839 | 30.11 | -30.11 | 0 | -137.358 | 33.925 | -16.963 | -16.963 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 13.812 | -13.812 | 0 | -12.991 | 0.8 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 8.305 | -13.812 | 13.812 | 0 | 12.991 | -0.8 | 0.8 | 0 | -4.536 | 4.536 | -4.536 | 0 | 2.484 | -1.021 | 1.021 | 0 | 1.548 | -1.154 | 1.154 | 0 | 1.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 0 | -20.28 | 34.26 | 41.054 | -14.142 | 194.632 | -191.298 | -9.282 | -34.197 | -165.106 | 148.579 | 4.836 | 261.697 | -49.183 | 765.666 | -158.977 | -80.86 | -45.861 | -58.995 | 47.568 | -77.932 | -48.034 | -9.638 | -41.698 | -44.712 | -38.503 | -6.103 | -35.829 | -70.998 | -48.187 | -20.522 | -59.533 | -63.235 | -69.803 | -61.864 | -58.455 |
Operating Cash Flow
| 0 | 0 | -47.99 | -34.567 | 61.401 | 166.083 | 158.168 | -15.431 | -27.547 | 34.197 | 15.419 | 2.449 | 32.84 | 167.584 | 1.528 | -66.508 | -176.621 | 94.308 | 70.292 | -57.128 | -103.872 | 202.946 | -7.721 | 134.366 | -148.241 | 60.693 | 132.365 | -40.708 | -90.252 | 205.092 | -18.846 | -87.669 | -165.514 | 243.764 | -73.425 | -39.714 | -6.046 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.675 | -4.241 | -3.286 | -3.307 | -2.27 | -18.823 | -24.675 | -40.844 | -37.835 | -15.875 | -23.049 | -10.946 | -23.082 | -8.462 | -15.244 | -17.095 | -7.553 | -13.892 | -0.626 | -2.025 | -15.776 | -5.711 | -2.607 | -2.549 | -1.146 | -9.365 | -3.627 | -4.457 | -1.975 | -20.454 | -8.971 | -27.345 | -5.84 | -19.251 | 3.568 | -14.975 | -0.452 |
Acquisitions Net
| 0 | 0 | 17.979 | 0.053 | 0.004 | 0.042 | 0.363 | 0.151 | 0.094 | 0.045 | 1.431 | 0.038 | 0.006 | -0.013 | 15.258 | 0.366 | 0.045 | 0 | 0 | 0 | 0 | 5.782 | 0.001 | 0.008 | 0.007 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 306.5 | -306.5 | 0 | 0 | 0 | -1.951 | 0 | 0 | 0 | 0 | 0 | -540 | -10 | -273.092 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.002 | -0.002 | -0.169 | 0 | 0 | 0 | -28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.536 | 0.525 | -316.5 | 316.5 | 0.02 | 0 | 0 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0.784 | 0.271 | 0.647 | 0.431 | 0.432 | 0.178 | 0.553 | 0.566 | 3.085 | 3.006 | 1.438 | 1.103 | 1.376 | 1.305 | 1.397 | 1.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.051 | 0.068 | 10 | -10 | 10 | -9.958 | 0 | 1.951 | 0 | 0 | 0 | 0 | 0.006 | 56.905 | -65.244 | 47.275 | -49.955 | 43.019 | -49.853 | -0 | 0 | 324.289 | 20 | -90 | -260 | 140.002 | -139.515 | 90.041 | -90 | 64.38 | 171.216 | -269.039 | 0.033 | 0.934 | 0.024 | 0.095 | 0.011 |
Investing Cash Flow
| -1.088 | -3.648 | 14.693 | -3.255 | 7.754 | -28.781 | -24.313 | -38.893 | -37.74 | -15.83 | -21.617 | -10.908 | -23.076 | 49.227 | -74.959 | 30.827 | -57.077 | 29.558 | -50.3 | -1.472 | -15.21 | 327.444 | 20.398 | -91.104 | -260.203 | 132.013 | -141.836 | 86.981 | -118.258 | 43.927 | 162.244 | -296.384 | -5.807 | -18.316 | 3.592 | -14.88 | -0.441 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||
Debt Repayment
| 28.067 | -25.758 | -9.676 | -27.689 | -54.368 | 26.27 | -107.2 | -111.724 | -96.036 | -24.552 | 156 | 201.448 | -96.337 | -6.797 | -93.257 | -2.103 | 150.193 | -53.595 | -14.138 | 157.52 | -75.114 | -247.339 | -32.188 | 50.961 | -39.052 | 241.121 | 5.563 | 9.279 | -33.009 | -44.857 | -49.856 | 45.252 | -31.885 | 1.052 | 8.768 | -25.48 | 84.076 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 5.751 | 0 | 0 | 0 | 51.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 22.566 | -22.566 | 0 | 0 | 0 | 0 | 0 | -51.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.043 | 0 | 0 |
Dividends Paid
| -1.714 | -1.909 | -1.186 | -2.695 | -2.069 | -24.294 | -3.619 | -29.25 | -6.451 | -6.294 | -6.021 | -4.076 | -2.46 | -4.113 | -4.431 | -50.991 | -4.235 | -3.878 | -4.43 | -66.998 | -3.223 | -5.513 | -7.12 | -61.364 | -7.605 | -5.095 | -5.252 | -129.936 | -4.565 | -2.513 | -6.421 | -4.305 | -4.049 | -4.837 | -36.998 | -66.359 | -4.012 |
Other Financing Activities
| -0.416 | -4.555 | -0.437 | -22.985 | 0.615 | -87.092 | 45.476 | 4.296 | -1.018 | -9.249 | 51.037 | 0 | -0 | -8.04 | -0 | 0 | -0 | 0 | 0 | -0 | 0.5 | 1.5 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 719.595 | 1.5 | 0 | -0.043 | 0.043 | 31.174 |
Financing Cash Flow
| 25.937 | -32.222 | -11.3 | -53.368 | -55.822 | -58.022 | -65.342 | -136.677 | -103.504 | -40.094 | 201.016 | 197.372 | -98.797 | -18.951 | -97.688 | -53.094 | 145.958 | -57.473 | -18.567 | 90.522 | -77.838 | -251.352 | -39.308 | -10.403 | -46.657 | 236.026 | 0.311 | -120.657 | -37.574 | -47.369 | -56.277 | 760.541 | -34.434 | -3.784 | -28.273 | -91.796 | 80.064 |
Other Information: | |||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.028 | 1.862 | -0.987 | -0.866 | -0.019 | -1.58 | -0.457 | 3.294 | -1.788 | 1.907 | 8.994 | 7.043 | -1.029 | -3.054 | 0.164 | -1.301 | 0.396 | -4.248 | -2.918 | -0.133 | 1.692 | -0.942 | 1.757 | 1.146 | -0.729 | 3.788 | 1.892 | 1.931 | -1.677 | -2.058 | -5.22 | -2.056 | 0.565 | 5.194 | -0.907 | 1.128 | 0.172 |
Net Change In Cash
| -80.945 | 10.265 | -42.142 | -89.832 | 13.314 | 77.699 | 68.056 | -187.707 | -137.857 | 159.258 | 210.635 | 38.453 | -90.062 | 194.807 | -170.955 | -90.076 | -87.344 | 62.145 | -1.494 | 31.789 | -195.228 | 278.096 | -24.873 | 34.004 | -455.83 | 432.519 | -7.268 | -72.453 | -247.761 | 199.591 | 81.901 | 374.432 | -205.189 | 226.858 | -99.014 | -145.262 | 73.748 |
Cash At End Of Period
| 580.39 | 661.301 | 651.036 | 702.994 | 788.695 | 775.36 | 697.662 | 629.606 | 817.313 | 955.169 | 795.911 | 585.277 | 546.823 | 636.885 | 442.078 | 613.033 | 703.11 | 790.555 | 728.41 | 729.904 | 698.115 | 893.344 | 615.248 | 640.121 | 606.116 | 1,061.947 | 629.428 | 636.695 | 709.148 | 955.619 | 756.028 | 674.127 | 299.695 | 504.884 | 278.026 | 377.04 | 522.302 |