Zhejiang Huayou Cobalt Co., Ltd

SSE:603799.SS

33.88 (CNY) • At close April 30, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011201020092008
Revenue 60,945.56466,304.04863,033.78535,316.54921,186.84418,852.82814,450.7639,653.2234,889.3854,029.2624,353.333,585.2723,533.463,302.4872,369.6121,453.1541,776.743
Cost of Revenue 50,445.67757,317.26851,313.70428,131.06817,869.70716,748.26210,337.0046,333.334,091.5833,584.0993,609.2552,978.8412,940.682,757.8561,924.2011,120.3751,512.51
Gross Profit 10,499.8878,986.77911,720.0817,185.4813,317.1372,104.5674,113.7593,319.892797.803445.162744.075606.432592.78544.631445.41332.779264.233
Gross Profit Ratio 0.1720.1360.1860.2030.1570.1120.2850.3440.1630.110.1710.1690.1680.1650.1880.2290.149
Reseach & Development Expenses 1,300.1571,440.5931,708.614816.27370.784267.611380.223175.84949.78545.98162.68447.75940.67951.891000
General & Administrative Expenses 714.953908.508921.708496.851257.273180.307195.633115.19754.22960.9361.85361.35571.3859.21149.588109.07980.649
Selling & Marketing Expenses 64.68767.91276.36137.945171.632163.772109.07979.31663.62666.58386.52873.95475.24267.25547.34628.66830.685
SG&A 779.642,308.443998.069534.796428.905344.079304.712194.514117.855127.513148.381135.309146.622126.465196.933137.747111.334
Other Expenses 2,761.543422.5291,325.166935.985538.761454.764-11.289-33.08412.22612.1572.543.80910.92913.62213.9928.47453.941
Operating Expenses 4,841.3414,171.5654,031.852,287.0511,338.451,066.4541,040.233622.972347.728345.427380.791317.118309.463277.3213.775146.298127.077
Operating Income 5,658.5464,815.2148,892.6734,901.2991,515.2956.4231,777.0072,251.62275.878-324.984209.552168.714185.855191.613185.453105.4522.987
Operating Income Ratio 0.0930.0730.1410.1390.0720.0510.1230.2330.016-0.0810.0480.0470.0530.0580.0780.0730.002
Total Other Income Expenses Net -73.918-41.199-2,861.478-73.02-36.478-797.157-11.961-42.33910.358-281.1216.5832.963-86.69813.26712.6816.10751.071
Income Before Tax 5,584.6294,774.0156,031.1954,828.2791,478.722159.2661,765.0462,209.18186.174-302.966216.136171.676196.619204.88198.134111.55954.058
Income Before Tax Ratio 0.0920.0720.0960.1370.070.0080.1220.2290.018-0.0750.050.0480.0560.0620.0840.0770.03
Income Tax Expense 426.168268.881324.385804.639353.06951.142240.381323.54628.068-48.90274.69451.64236.13830.52839.01110.738-4.032
Net Income 4,154.8253,350.8915,706.813,897.5041,164.843119.5351,528.0991,895.51369.237-246.003145.375122.673163.815175.855157.34195.85157.425
Net Income Ratio 0.0680.0510.0910.110.0550.0060.1060.1960.014-0.0610.0330.0340.0460.0530.0660.0660.032
EPS 2.52.053.592.50.790.0851.091.350.055-0.20.140.120.160.170.170.110.068
EPS Diluted 2.392.053.592.490.790.0851.091.350.055-0.20.140.120.160.170.170.110.068
EBITDA 12,663.238,277.3317,805.7515,938.6472,616.2511,131.4042,694.5672,821.247604.524165.826538.344291.099327.293313.854282.002215.555157.776
EBITDA Ratio 0.2080.1250.1240.1680.1230.060.1860.2920.1240.0410.1240.0810.0930.0950.1190.1480.089