
Argus (Shanghai) Textile Chemicals Co.,Ltd.
SSE:603790.SS
18.3 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 21.578 | 18.638 | 24.965 | -11.207 | 20.736 | 16.748 | 17.557 | -18.027 | 9.488 | 19.999 | 29.202 | 7.432 | 9.292 | 27.138 | 24.568 | 3.673 | 16.236 | 16.352 | 18.795 | 8.686 | 26.097 | 39.657 | 42.836 | 21.097 | 30.856 | 48.254 | 28.98 | 18.542 | 25.796 |
Depreciation & Amortization
| 0 | 0 | 0 | 10.353 | 10.353 | 28.791 | -10.816 | 6.217 | 6.217 | 4.408 | 4.408 | 8.299 | 8.299 | 7.79 | 7.79 | 6.944 | 6.944 | 14.791 | -6.239 | 6.239 | 0 | 12.903 | -7.194 | 7.194 | 0 | 11.939 | -5.891 | 5.891 | 0 | 12.7 | 0 |
Deferred Income Tax
| 0 | 0 | 0.899 | 0 | 0 | 0 | -28.294 | 25.187 | 0 | -143.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 5.606 | -3.258 | 3.258 | 0 | 1.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | -65.096 | 33.431 | -33.431 | 0 | 118.804 | 43.837 | -43.837 | 0 | -112.663 | 100.057 | -100.057 | 0 | -24.37 | 10.251 | -10.251 | 0 | -23.767 | 59.077 | -59.077 | 0 | -60.614 | 88.526 | -88.526 | 0 | -47.473 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | -47.095 | 20.965 | -20.965 | 0 | 63.286 | 73.463 | -73.463 | 0 | -21.62 | 50.899 | -50.899 | 0 | -2.37 | 25.825 | -25.825 | 0 | 1.352 | 49.632 | -49.632 | 0 | -15.921 | 52.998 | -52.998 | 0 | -19.311 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | -23.608 | 12.466 | -12.466 | 0 | 55.519 | -29.626 | 29.626 | 0 | -91.043 | 49.158 | -49.158 | 0 | -22 | -15.574 | 15.574 | 0 | -25.118 | 9.444 | -9.444 | 0 | -44.693 | 35.528 | -35.528 | 0 | -28.162 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 5.606 | 0 | 0 | 0 | 1.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 0 | 3.883 | 38.431 | -24.073 | 69.647 | 12.385 | 12.449 | -6.217 | 18.027 | -48.245 | 35.538 | -33.385 | 53.775 | -9.292 | -27.138 | -24.568 | -3.673 | -16.236 | -16.352 | -18.795 | -8.686 | -26.097 | -39.657 | -42.836 | -21.097 | -30.856 | -48.254 | -28.98 | -18.542 | -25.796 |
Operating Cash Flow
| 0 | 0 | 26.36 | 46.716 | 0.892 | 22.135 | 24.182 | 30.428 | 17.557 | -18.027 | 9.488 | 19.999 | -4.183 | 23.891 | 2.282 | 12.641 | -0.628 | 26.787 | 27.766 | 36.297 | -0.033 | 52.915 | -2.176 | 6.626 | 36.516 | 37.011 | -3.057 | 40.831 | -33.523 | 33.012 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -12.479 | 0.033 | -1.805 | -8.398 | -31.723 | -1.759 | -9.027 | -18.883 | -31.839 | -39.546 | -39.053 | -18.041 | -49.237 | -41.192 | -40.263 | -18.801 | -29.402 | -22.981 | -16.272 | -56.676 | -9.476 | -8.936 | -21.243 | -121.836 | -11.528 | -7.875 | -13.297 | -9.035 | -2.44 | -4.233 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0.022 | 0.004 | 0.029 | 0.092 | 0.145 | 0.027 | 0.081 | 0.01 | 0 | 0 | 0.106 | 40.299 | 18.802 | 29.431 | 23.046 | 16.396 | 56.89 | 9.483 | 8.834 | 21.394 | 121.926 | 11.548 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -18 | 49 | -2 | -1.47 | -54 | -22.45 | -2.48 | -7 | -3 | -29 | -52.5 | -2 | -8.5 | -42 | -64.8 | -118.89 | -172.5 | -300.252 | -411.278 | -409.5 | -302.5 | -358.5 | -795.38 | -215.62 | -145.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 2 | 6.077 | 1 | 1.193 | 1 | -0.745 | 2.438 | 7.011 | 8.013 | 33.998 | 43.581 | 2.001 | 8.518 | 18.017 | 113.951 | 115.801 | 244.272 | 228.019 | 374.945 | 464.925 | 342.992 | 346.811 | 611.267 | 267.285 | 353.095 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.028 | 0.226 | 0 | 0.022 | -52.986 | -23.167 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.012 | 0.106 | -40.263 | -18.801 | -29.402 | -18.378 | -20.876 | -56.676 | -9.476 | -8.936 | -21.243 | -121.836 | -11.528 | -253.766 | 0.07 | 0.017 | -2.44 | 0.27 | 0 |
Investing Cash Flow
| -28.451 | 55.335 | -2.805 | -9.845 | -84.719 | -24.926 | -8.976 | -18.726 | -26.8 | -34.468 | -47.961 | -18.041 | -49.207 | -65.069 | 8.923 | -21.89 | 42.398 | -90.545 | -57.085 | -1.037 | 31.023 | -20.728 | -205.204 | -70.082 | 196.087 | -261.64 | -13.228 | -9.018 | -2.44 | -3.962 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||
Debt Repayment
| -0.429 | -16.01 | -15.02 | -1 | 38.01 | -16.385 | -15.01 | 4.88 | -18.969 | -29.499 | -1.58 | 27.122 | -0.368 | 40.883 | 39.364 | 35.563 | 20 | 39 | 0 | 0 | 0 | -50 | 15.5 | 30 | -10 | -10 | -15.5 | 0 | 10 | 10 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.999 | 15 | -15 | 0 | -40.001 | 0 | 0 | 0 | -24.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.827 | -1.254 | -1.107 | -20.551 | -2.727 | -1.941 | -2.401 | -16.866 | -1.471 | -6.712 | -2.727 | -24.369 | -1.625 | -3.266 | -0.933 | -18.437 | -0.533 | -0.263 | -3.12 | -35.95 | -0.337 | -0.929 | -0.794 | -44.639 | -0.503 | -0.279 | -0.783 | -7.219 | -27.515 | -0.282 | 0 |
Other Financing Activities
| 1.872 | -33.034 | -0.887 | -20.887 | 19.112 | 6.788 | -0.888 | -0.887 | -2.196 | -3.622 | 13.911 | -0.028 | 0 | 65.095 | -4.999 | -0 | -15 | -10 | 10 | 10 | 0 | 5 | 3.617 | 21.245 | 0.019 | -4.578 | 351.915 | 0 | 0 | 2.12 | 0 |
Financing Cash Flow
| 0.615 | -50.298 | -17.014 | -42.438 | 54.396 | -11.537 | -18.299 | -19.874 | -22.636 | -39.834 | 9.632 | 2.725 | -1.993 | 67.075 | 33.432 | 17.126 | 4.468 | 18.736 | 6.88 | -25.95 | -0.337 | -45.929 | 14.586 | 6.606 | -10.484 | -14.857 | 335.631 | -7.219 | -17.515 | 11.838 | 0 |
Other Information: | |||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.371 | 1.265 | 0.023 | 1.324 | -0.395 | 1.752 | 0.134 | 0.02 | -0.626 | 1.123 | 1.066 | 2.393 | -0.241 | -2.23 | 0 | 0.144 | -0.005 | -2.751 | 0 | 0.107 | -0.023 | 0.121 | 0 | 0 | 0 | 0.559 | -0.374 | 0.525 | 0 | -0.51 | 0 |
Net Change In Cash
| -10.198 | 32.853 | 6.564 | -8.062 | -56.904 | -12.576 | -2.958 | -8.152 | -30.12 | -34.223 | 20.704 | 37.763 | -55.623 | 23.667 | 44.903 | 8.022 | 46.233 | -47.773 | -22.439 | 9.416 | 30.63 | -13.621 | -192.795 | -56.827 | 222.119 | -238.926 | 318.973 | 25.118 | -53.478 | 40.377 | 0 |
Cash At End Of Period
| 136.901 | 146.839 | 113.986 | 119.074 | 127.135 | 141.493 | 154.069 | 157.028 | 165.18 | 195.76 | 229.983 | 209.279 | 171.515 | 226.77 | 203.103 | 158.2 | 150.179 | 103.704 | 151.476 | 173.915 | 164.499 | 133.762 | 147.383 | 340.178 | 397.006 | 174.909 | 413.835 | 94.863 | 69.745 | 123.222 | 0 |